Globe International Carriers Ltd - Stock Valuation and Financial Performance

BSE: 0 | NSE: GICL | Logistics | Small Cap

BSE Share Price
Not Listed

DeciZen - make an informed investing decision on Globe International

Overall Rating
M-Cap below 500cr. High Risk from low Liquidity Bole Toh

1. Quality

2. Valuation

Undervalued

3. Price Trend

Globe International Carriers stock performance -

mw4me loader
P/E Ratio (SA):
84.57
Market Cap:
209.1 Cr.
52-wk low:
0
52-wk high:
0

Is Globe International Carriers Ltd an attractive stock to invest in?

1. Is Globe International Carriers Ltd a good quality company?

Past 10 year’s financial track record analysis by Moneyworks4me indicates that Globe International Carriers Ltd is a below average quality company.

2. Is Globe International Carriers Ltd undervalued or overvalued?

The key valuation ratios of Globe International Carriers Ltd's currently when compared to its past seem to suggest it is in the Overvalued zone.

3. Is Globe International Carriers Ltd a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Strong which suggest that the price of Globe International Carriers Ltd is likely to Rise in the short term. However, please check the rating on Quality and Valuation before investing

10 Year X-Ray of Globe International:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Globe International Carriers Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good

Value Creation

Value Creation Index Colour Code Guide

Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24TTM
ROCE % 11.8%12%11.6%9.1%9%7.4%6.9%8.4%10.1%8.7%-
Value Creation
Index
-0.2-0.2-0.2-0.4-0.4-0.5-0.5-0.4-0.3-0.4-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 11410311110595.280.380108114115115
Sales YoY Gr.--10%8.4%-5.6%-9.5%-15.6%-0.4%34.6%5.6%0.7%-
Adj EPS 0.60.80.80.60.60.50.50.70.911
YoY Gr.-34.4%-4.9%-20.5%-3.2%-20%-4.2%56.5%29.2%6.5%-
BVPS (₹) 8.59.510.310.911.51212.413.114.121.721.7
Adj Net
Profit
0.91.21.61.21.210.91.41.92.52
Cash Flow from Ops. -1.31.2-34.34.60.40.2-1.41.4-11.4-
Debt/CF from Ops. -11.415.5-7.34.54.650.489-14.214.9-1.8-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales 0%3.8%12.7%0.7%
Adj EPS 5.5%10.5%29.1%6.5%
BVPS11%13.5%20.4%53.9%
Share Price - 41.3% 52.6% 61.4%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24TTM
Return on
Equity %
7.49.195.85.34.13.75.66.864.6
Op. Profit
Mgn %
4.24.13.93.84.14.44.13.74.34.9NAN
Net Profit
Mgn %
0.81.21.41.21.31.21.21.31.62.22.2
Debt to
Equity
1.21.31.10.90.90.80.70.80.70.4-
Working Cap
Days
911091281531712062081831942220
Cash Conv.
Cycle
779098111117140145113106960

Recent Performance Summary

Sales growth is growing at healthy rate in last 3 years 12.68%

Net Profit is growing at healthy rate in last 3 years 29.11%

Debt to equity has declined versus last 3 years average to 0.38

Return on Equity has declined versus last 3 years average to 4.60%

Sales growth is not so good in last 4 quarters at 0.00%

Latest Financials - Globe International Carriers Ltd.

Standalone Consolidated
TTM EPS (₹) 1 1
TTM Sales (₹ Cr.) 115 115
BVPS (₹.) 21.7 21.7
Reserves (₹ Cr.) 29 29
P/BV 3.88 3.87
PE 84.57 81.80
From the Market
52 Week Low / High (₹) 0.00 / 0.00
All Time Low / High (₹) - / -
Market Cap (₹ Cr.) 209
Equity (₹ Cr.) 24.9
Face Value (₹) 10
Industry PE 40.8

Management X-Ray of Globe International:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of Globe International

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Sales114103111105958080108114114
Operating Expenses 10999107101917777104109109
Manufacturing Costs106951019384747496105106
Material Costs0000000000
Employee Cost 2132211122
Other Costs 2246521622
Operating Profit 5444443456
Operating Profit Margin (%) 4.2%4.1%3.9%3.8%4.1%4.4%4.1%3.7%4.3%4.9%
Other Income 0000000000
Interest 2222222222
Depreciation 1000000000
Exceptional Items 0000000000
Profit Before Tax 1222211233
Tax 0111100111
Profit After Tax 1121111122
PAT Margin (%) 0.7%1.0%1.4%1.2%1.3%1.2%1.1%1.3%1.6%2.2%
Adjusted EPS (₹)0.60.70.80.60.60.50.50.70.91.0
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%27%25%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24

Equity and Liabilities

Shareholders Fund 13142122232425262854
Share Capital 16888810102025
Reserves 128131415161516829
Minority Interest0000000000
Debt15182219202017191719
Long Term Debt1000114432
Short Term Debt14172119191913141417
Trade Payables223333216117
Others Liabilities 2111214343
Total Liabilities 31354645484848646083

Fixed Assets

Gross Block2122333334
Accumulated Depreciation0011121222
Net Fixed Assets2111111112
CWIP 0000100000
Investments 0000000000
Inventories0000000000
Trade Receivables26293634343534524238
Cash Equivalents 1111111001
Others Assets2489121012101743
Total Assets 31354645484848646083

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Cash Flow From Operating Activity -11-34500-11-11
PBT 1222211233
Adjustment 3322222222
Changes in Working Capital -6-2-611-3-3-5-3-16
Tax Paid 0-1-1-1000-1-1-1
Cash Flow From Investing Activity 310-2-42-232-8
Capex 0100-10000-1
Net Investments 0000000000
Others 310-2-22-123-7
Cash Flow From Financing Activity -2-23-2-1-21-1-420
Net Proceeds from Shares 00500000024
Net Proceeds from Borrowing 10001030-1-1
Interest Paid -2-2-2-2-2-2-2-2-2-2
Dividend Paid 000000000-1
Others 0000000000
Net Cash Flow 0000000000
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Ratios
ROE (%)6.817.619.125.815.384.13.685.66.826.01
ROCE (%)11.7611.9611.599.078.957.356.928.3510.18.65
Asset Turnover Ratio3.433.122.742.32.031.671.671.931.831.59
PAT to CFO Conversion(x)-11-1.54500-10.5-5.5
Working Capital Days
Receivable Days8398108123131156158146151126
Inventory Days0000000000
Payable Days0000000000

Globe International Carriers Ltd Stock News

Globe International Carriers Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of Globe International on 01-Jan-1970 05:30 is ₹0.00.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 01-Jan-1970 05:30 the market cap of Globe International stood at ₹209.1.
The latest P/E ratio of Globe International as of 01-Jan-1970 05:30 is 84.57.
The latest P/B ratio of Globe International as of 01-Jan-1970 05:30 is 3.88.
The 52-week high of Globe International is ₹0.00 and the 52-week low is ₹0.00.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Globe International is ₹114.5 ( Cr.) .

About Globe International Carriers Ltd

No data to display
You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.