Kaushalya Logistics Ltd - Stock Valuation and Financial Performance

BSE: 0 | NSE: KLL | Logistics | Small Cap

BSE Share Price
Not Listed

DeciZen - make an informed investing decision on Kaushalya Logistics

Overall Rating
M-Cap below 500cr. High Risk from low Liquidity Bole Toh

1. Quality

2. Valuation

Undervalued

3. Price Trend

Semi Strong

Kaushalya Logistics stock performance -

mw4me loader
P/E Ratio (SA):
22.40
Market Cap:
203.8 Cr.
52-wk low:
0
52-wk high:
0

Is Kaushalya Logistics Ltd an attractive stock to invest in?

1. Is Kaushalya Logistics Ltd a good quality company?

Past 10 year’s financial track record analysis by Moneyworks4me indicates that Kaushalya Logistics Ltd is a below average quality company.

2. Is Kaushalya Logistics Ltd undervalued or overvalued?

The key valuation ratios of Kaushalya Logistics Ltd's currently when compared to its past seem to suggest it is in the Overvalued zone.

3. Is Kaushalya Logistics Ltd a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Semi Strong which suggest that the price of Kaushalya Logistics Ltd is likely to Rise-somewhat in the short term. However, please check the rating on Quality and Valuation before investing.

10 Year X-Ray of Kaushalya Logistics:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Kaushalya Logistics Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good

Value Creation

Value Creation Index Colour Code Guide

Mar'23Mar'24TTM
ROCE % 20.4%20.6%-
Value Creation
Index
0.50.5-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 6251,4661,466
Sales YoY Gr.-134.7%-
Adj EPS 3.44.84.9
YoY Gr.-40.6%-
BVPS (₹) 12.726.226.2
Adj Net
Profit
5.28.99
Cash Flow from Ops. 3.5-26.8-
Debt/CF from Ops. 13.6-2.5-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales NANANA134.7%
Adj EPS NANANA40.6%
BVPSNANANA105.9%
Share Price - - - -

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'23Mar'24TTM
Return on
Equity %
26.726.118.8
Op. Profit
Mgn %
10.5NAN
Net Profit
Mgn %
0.80.60.6
Debt to
Equity
2.51.4-
Working Cap
Days
0250
Cash Conv.
Cycle
0-20

Recent Performance Summary

No data to display

Return on Equity has declined versus last 3 years average to 18.70%

Sales growth has been subdued in last 3 years 0.00%

Net Profit has been subdued in last 3 years 0.00%

Debt to equity has increased versus last 3 years average to 1.39

Sales growth is not so good in last 4 quarters at 0.00%

Latest Financials - Kaushalya Logistics Ltd.

Standalone Consolidated
TTM EPS (₹) 4.9 4.9
TTM Sales (₹ Cr.) 1,466 1,466
BVPS (₹.) 26.2 26.2
Reserves (₹ Cr.) 30 30
P/BV 4.20 4.19
PE 22.40 22.39
From the Market
52 Week Low / High (₹) 0.00 / 0.00
All Time Low / High (₹) - / -
Market Cap (₹ Cr.) 204
Equity (₹ Cr.) 18.5
Face Value (₹) 10
Industry PE 40.8

Management X-Ray of Kaushalya Logistics:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.00
* Pledged shares as % of Promoter's holding (%)

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of Kaushalya Logistics

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'23Mar'24
Sales6251,466
Operating Expenses 6181,459
Manufacturing Costs82104
Material Costs5261,342
Employee Cost 56
Other Costs 57
Operating Profit 67
Operating Profit Margin (%) 1.0%0.5%
Other Income 812
Interest 47
Depreciation 01
Exceptional Items 00
Profit Before Tax 912
Tax 23
Profit After Tax 79
PAT Margin (%) 1.1%0.6%
Adjusted EPS (₹)4.74.9
Dividend Payout Ratio (%)0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'23Mar'24

Equity and Liabilities

Shareholders Fund 1949
Share Capital 019
Reserves 1930
Minority Interest00
Debt4559
Long Term Debt3243
Short Term Debt1316
Trade Payables5339
Others Liabilities 2324
Total Liabilities 140171

Fixed Assets

Gross Block331
Accumulated Depreciation22
Net Fixed Assets229
CWIP 00
Investments 291
Inventories2513
Trade Receivables3123
Cash Equivalents 011
Others Assets5494
Total Assets 140171

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'23Mar'24
Cash Flow From Operating Activity 4-27
PBT 912
Adjustment -2-3
Changes in Working Capital -1-33
Tax Paid -2-3
Cash Flow From Investing Activity -104
Capex -1-1
Net Investments 100
Others -194
Cash Flow From Financing Activity 633
Net Proceeds from Shares 020
Net Proceeds from Borrowing 711
Interest Paid -4-7
Dividend Paid 00
Others 39
Net Cash Flow 010
PARTICULARSMar'23Mar'24
Ratios
ROE (%)36.6226.84
ROCE (%)20.3920.59
Asset Turnover Ratio5.5111.45
PAT to CFO Conversion(x)0.57-3
Working Capital Days
Receivable Days156
Inventory Days124
Payable Days3713

Kaushalya Logistics Ltd Stock News

Kaushalya Logistics Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of Kaushalya Logistics on 01-Jan-1970 05:30 is ₹0.00.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 01-Jan-1970 05:30 the market cap of Kaushalya Logistics stood at ₹203.8.
The latest P/E ratio of Kaushalya Logistics as of 01-Jan-1970 05:30 is 22.40.
The latest P/B ratio of Kaushalya Logistics as of 01-Jan-1970 05:30 is 4.20.
The 52-week high of Kaushalya Logistics is ₹0.00 and the 52-week low is ₹0.00.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Kaushalya Logistics is ₹1,466 ( Cr.) .

About Kaushalya Logistics Ltd

Kaushalya Logistics was originally formed and registered on August 24, 2007 as a private limited Company in the name and style of ‘M/s Kaushalya Buildcon Private Limited’. Further, the name of the Company was changed from M/s Kaushalya Buildcon Private Limited to M/s Kaushalya Logistics Private Limited with effect from August 16, 2016 and a new Certificate of Incorporation in the new name was received from the ROC. Subsequently, pursuant to Special Resolution passed by the Shareholders at the Extra Ordinary General Meeting, held on March 15, 2023, the company was converted into a Public Limited Company and consequently the name of the company was changed from ‘M/s Kaushalya Logistics Private Limited’ to ‘M/s Kaushalya Logistics Limited’ vide a fresh Certificate of Incorporation dated May 01, 2023 issued by the Registrar of Companies, Delhi.

The company is developed as an integrated Logistics and Clearing and Forwarding (C&F) services provider. At present, the Company operates in three major verticals, one of which vertical is providing logistic support for handling and dealing in the cement for dealers and customers of Dalmia Cement Bharat Limited. The other vertical is of retail /e-commerce business wherein it is the sellers of Electronics and White Good items such as Televisions, Refrigerator, Washing Machines etc. on a major online e-commerce platform, covering locations all across India with registration under Goods and Services Tax (GST). It has also ventured out in commercial real estate sector by owning and renting out commercial shops in Udaipur, which constitutes the third vertical of its business operations.

The company is operating as Clearing and Forwarding agents for major cement Companies like Dalmia Cement Bharat Limited. Business model includes end to end support including clearing rail rake from railways, getting material transported to warehouse, loading / unloading, dispatches to distributors, invoicing, warehouse management including upkeep of stock, handling insurance matters and depot audit, related statutory compliances etc. Practically all operations on behalf of its customers after dispatch from production facility are handled by it. This comes with huge saving of manpower resources, saving on material wastage and other operational cost to customers through its efficient working which is based on vast rich experience in the logistics and warehousing field. This helps customers in having better reach over their customers in more transparent way, gaining more market share and customer confidence. Company works on asset light model, wherein company uses warehouses owned / rented by customers only. All transport fleet is hired based on broad parameters fixed by customer.

Business area of the company 

The company is into business of providing Clearing and Forwarding services to one of the leading cement company in India and is also engaged in the selling of electronic and white good products on online e-commerce platform. The company has also ventured into the business of renting of commercial properties during the FY 2022-23.

Read More Read Less
You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.