Lakshmi Engineering And Warehousing Ltd - Stock Valuation and Financial Performance

BSE: 505302 | NSE: | Logistics | Small Cap

Lakshmi Eng warehous Share Price

2,366.75 33.35 1.43%
as on 20-Dec'24 16:59

DeciZen - make an informed investing decision on Lakshmi Eng warehous

Overall Rating
M-Cap below 500cr. High Risk from low Liquidity Bole Toh

1. Quality

2. Valuation

Overvalued

3. Price Trend

akshmi Engineering And Warehousing stock performance -

mw4me loader
P/E Ratio (SA):
86.77
Market Cap:
158.3 Cr.
52-wk low:
1,660
52-wk high:
3,575.9

Is Lakshmi Engineering And Warehousing Ltd an attractive stock to invest in?

1. Is Lakshmi Engineering And Warehousing Ltd a good quality company?

Past 10 year's financial track record analysis by Moneyworks4me indicates that Lakshmi Engineering And Warehousing Ltd is a good quality company.

2. Is Lakshmi Engineering And Warehousing Ltd undervalued or overvalued?

The key valuation ratios of Lakshmi Engineering And Warehousing Ltd's currently when compared to its past seem to suggest it is in the Overvalued zone.

3. Is Lakshmi Engineering And Warehousing Ltd a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of Lakshmi Engineering And Warehousing Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

10 Year X-Ray of Lakshmi Eng warehous:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Lakshmi Engineering And Warehousing Ltd has performed well in majority of the past ten years indicating its past ten year financial track record is very good

Value Creation

Value Creation Index Colour Code Guide

Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24TTM
ROCE % 36.5%18.8%26.5%22.6%17%33.7%21.9%19.8%15.1%14.7%-
Value Creation
Index
1.60.40.90.60.21.40.60.40.10.1-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 3.62.77.27.58.212.710.211.812.714.814
Sales YoY Gr.--26%167.5%3.9%9.7%55.5%-19.7%15.9%7.5%16.4%-
Adj EPS 30.714.8-2.327.218.85036.938.931.930.427.3
YoY Gr.--51.9%-115.3%NA-31%166.1%-26.3%5.4%-18.1%-4.4%-
BVPS (₹) 29.545.553.481.9129.4202.7240.3277.9299.6324.1324.2
Adj Net
Profit
1.90.9-0.11.71.23.42.52.62.122
Cash Flow from Ops. 0.61.5-0.71.735.2-3.20.18.52.4-
Debt/CF from Ops. 0.20.1-9.83.81.20.8-1.427.80.72.1-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales 16.9%12.6%13.2%16.4%
Adj EPS -0.1%10.1%-6.2%-4.4%
BVPS30.5%20.2%10.5%8.2%
Share Price 26.5% 50.9% 51.9% 31.6%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24TTM
Return on
Equity %
20.68.4-1.940.318.130.716.715119.88.4
Op. Profit
Mgn %
-45.4-91.121.226.120.739.638.832.224.421.918.2
Net Profit
Mgn %
51.733.7-1.922.314.726.324.22216.813.813.1
Debt to
Equity
0021.30.40.30.30.20.30.20
Working Cap
Days
34050816013112887213342288188150
Cash Conv.
Cycle
142180627071456263564541

Recent Performance Summary

Sales growth is growing at healthy rate in last 3 years 13.19%

Return on Equity has declined versus last 3 years average to 8.40%

Net Profit has been subdued in last 3 years -6.19%

Sales growth is not so good in last 4 quarters at -1.98%

Latest Financials - Lakshmi Engineering And Warehousing Ltd.

Standalone Consolidated
TTM EPS (₹) 27.3 -
TTM Sales (₹ Cr.) 13.9 -
BVPS (₹.) 324.2 -
Reserves (₹ Cr.) 16 -
P/BV 7.30 -
PE 86.77 -
From the Market
52 Week Low / High (₹) 1660.00 / 3575.90
All Time Low / High (₹) 10.00 / 3575.90
Market Cap (₹ Cr.) 158
Equity (₹ Cr.) 6.7
Face Value (₹) 100
Industry PE 40.8

Management X-Ray of Lakshmi Eng warehous:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of Lakshmi Eng warehous

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Sales437781310121315
Operating Expenses 556668681012
Manufacturing Costs1111121223
Material Costs1111111111
Employee Cost 2223333445
Other Costs 1111122223
Operating Profit -2-222254433
Operating Profit Margin (%) -45.4%-91.1%21.2%26.1%20.7%39.6%38.4%32.2%24.3%21.9%
Other Income 4511111121
Interest 0000011111
Depreciation 0000011111
Exceptional Items 1010000000
Profit Before Tax 3232243433
Tax 1121111111
Profit After Tax 3102133322
PAT Margin (%) 72.1%36.6%6.4%23.2%15.4%26.4%24.9%22.0%16.7%15.6%
Adjusted EPS (₹)42.816.07.628.319.750.138.038.931.834.5
Dividend Payout Ratio (%)0%0%0%0%0%0%0%26%31%35%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24

Equity and Liabilities

Shareholders Fund 10113581416192022
Share Capital 151566677777
Reserves -4-3-3-1279121315
Minority Interest0000000000
Debt0076333344
Long Term Debt0066333310
Short Term Debt0001000033
Trade Payables0000000000
Others Liabilities 5534577888
Total Liabilities 15161315172427303233

Fixed Assets

Gross Block242422233446
Accumulated Depreciation202000111222
Net Fixed Assets4411122323
CWIP 0000100001
Investments 0027000000
Inventories1111100011
Trade Receivables1111112221
Cash Equivalents 7964573276
Others Assets321181420232022
Total Assets 15161315172427303233

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Cash Flow From Operating Activity 11-1235-3092
PBT 3232243433
Adjustment -10-10011111
Changes in Working Capital -21-1011-7-35-1
Tax Paid 0-1-1-10-1-1-1-1-1
Cash Flow From Investing Activity 213-2-2-741-90
Capex 10-1-4-2-60-1-4-2
Net Investments 0000000000
Others 01420-142-42
Cash Flow From Financing Activity 00-20-12-1-10-2
Net Proceeds from Shares 0000000000
Net Proceeds from Borrowing 0002030-1-1-1
Interest Paid 00000-1-1-1-1-1
Dividend Paid 00000000-1-1
Others 00-2-2-100030
Net Cash Flow 2200000000
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Ratios
ROE (%)451.1142.7415.3241.8818.9630.6617.1315.0111.0211.07
ROCE (%)36.4718.8326.4522.5616.9933.7221.9119.7915.1114.69
Asset Turnover Ratio0.280.180.50.530.510.620.40.420.410.45
PAT to CFO Conversion(x)0.331N/A131.67-104.51
Working Capital Days
Receivable Days721074552513554574835
Inventory Days75853129301615141718
Payable Days37958168564477637270

Lakshmi Engineering And Warehousing Ltd Stock News

Lakshmi Engineering And Warehousing Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of Lakshmi Eng warehous on 20-Dec-2024 16:59 is ₹2,366.8.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 20-Dec-2024 16:59 the market cap of Lakshmi Eng warehous stood at ₹158.3.
The latest P/E ratio of Lakshmi Eng warehous as of 20-Dec-2024 16:59 is 86.77.
The latest P/B ratio of Lakshmi Eng warehous as of 20-Dec-2024 16:59 is 7.30.
The 52-week high of Lakshmi Eng warehous is ₹3,575.9 and the 52-week low is ₹1,660.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Lakshmi Eng warehous is ₹13.88 ( Cr.) .

About Lakshmi Engineering And Warehousing Ltd

No data to display
You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.