Navkar Corporation Ltd - Stock Valuation and Financial Performance

BSE: 539332 | NSE: NAVKARCORP | Logistics | Small Cap

Navkar Corporation Share Price

157.95 -3.40 -2.11%
as on 20-Dec'24 16:59

DeciZen - make an informed investing decision on Navkar Corporation

Overall Rating
Bole Toh

1. Quality

2. Valuation

Somewhat overvalued

3. Price Trend

Navkar Corporation stock performance -

mw4me loader
P/E Ratio (SA):
0.00
Market Cap:
2,377.5 Cr.
52-wk low:
77
52-wk high:
169

Is Navkar Corporation Ltd an attractive stock to invest in?

1. Is Navkar Corporation Ltd a good quality company?

Past 10 year’s financial track record analysis by Moneyworks4me indicates that Navkar Corporation Ltd is a below average quality company.

2. Is Navkar Corporation Ltd undervalued or overvalued?

The key valuation ratios of Navkar Corporation Ltd's currently when compared to its past seem to suggest it is in the Somewhat overvalued zone.

3. Is Navkar Corporation Ltd a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Strong which suggest that the price of Navkar Corporation Ltd is likely to Rise in the short term. However, please check the rating on Quality and Valuation before investing

10 Year X-Ray of Navkar Corporation:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Navkar Corporation Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good

Value Creation

Value Creation Index Colour Code Guide

Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24TTM
ROCE % 11.4%11.7%7.5%7.2%5.2%5.4%3.9%2.6%3.8%1.2%-
Value Creation
Index
-0.2-0.2-0.5NANANANANANANA-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 329347371428483567672453442435486
Sales YoY Gr.-5.6%6.8%15.4%12.7%17.5%18.6%-32.6%-2.6%-1.5%-
Adj EPS 7.87.26.56.83.93.31.22.640.6-1
YoY Gr.--6.9%-10.9%5.6%-42.3%-15.5%-64.5%117%55.5%-83.9%-
BVPS (₹) 4679.7102.4113116.5119.5120.6125131.3131.2130.1
Adj Net
Profit
85.310391.910259.15017.738.559.99.6-16
Cash Flow from Ops. 67.416210873.412816511412512661.9-
Debt/CF from Ops. 7.52.34.75.43.93.35.45.60.43.5-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales 3.2%-2.1%-13.5%-1.5%
Adj EPS -24.2%-30.4%-18.5%-83.9%
BVPS12.3%2.4%2.9%-0.1%
Share Price - 40.3% 59.6% 51.3%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24TTM
Return on
Equity %
1812.67.16.53.42.812.13.10.5-0.8
Op. Profit
Mgn %
43.243.738.439.533.530.521.42019.715.510
Net Profit
Mgn %
2629.724.823.912.38.82.68.513.62.2-3.2
Debt to
Equity
10.30.40.20.30.30.30.400.10.1
Working Cap
Days
29035330320917315213323027328179
Cash Conv.
Cycle
7323-31-1529313766302841

Recent Performance Summary

Sales growth is good in last 4 quarters at 20.92%

Return on Equity is Poor

Sales growth has been subdued in last 3 years -13.52%

Net Profit has been subdued in last 3 years -18.45%

Latest Financials - Navkar Corporation Ltd.

Standalone Consolidated
TTM EPS (₹) -1 6
TTM Sales (₹ Cr.) 486 412
BVPS (₹.) 130.1 0
Reserves (₹ Cr.) 1,809 1,376
P/BV 1.21 0.00
PE 0.00 26.36
From the Market
52 Week Low / High (₹) 76.95 / 169.00
All Time Low / High (₹) 13.20 / 246.55
Market Cap (₹ Cr.) 2,377
Equity (₹ Cr.) 150.5
Face Value (₹) 10
Industry PE 40.8

Management X-Ray of Navkar Corporation:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *8.908.900.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of Navkar Corporation

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Sales329347371428483567672453442435
Operating Expenses 209213233262330401531364356373
Manufacturing Costs90144163181235297434307282283
Material Costs0000000000
Employee Cost 22253235373635182540
Other Costs 97453846586862384850
Operating Profit 120134137167153166141908662
Operating Profit Margin (%) 36.4%38.6%37.1%38.9%31.6%29.3%21.0%19.8%19.5%14.2%
Other Income 3321331123106
Interest 26343118454860202014
Depreciation 15192023404250282742
Exceptional Items 00000000190
Profit Before Tax 8111399128697733456812
Tax 121810271632177-56
Profit After Tax 70958910153451638736
PAT Margin (%) 21.2%27.3%23.9%23.6%10.9%8.0%2.4%8.3%16.5%1.3%
Adjusted EPS (₹)6.46.76.26.73.53.01.12.54.90.4
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24

Equity and Liabilities

Shareholders Fund 5071,1361,4611,7011,7541,7991,8151,8821,9771,975
Share Capital 112143143151151151151151151151
Reserves 3959941,3181,5511,6041,6491,6651,7321,8261,824
Minority Interest0000000000
Debt41227037534441747748456644181
Long Term Debt38423633932837441047052944138
Short Term Debt2833361543671436043
Trade Payables11366121193021182613
Others Liabilities 19122726810713713720821894134
Total Liabilities 1,1221,6692,1652,1732,3272,4442,5282,6842,1412,302

Fixed Assets

Gross Block8499371,2911,9882,0652,3082,4182,5121,7942,127
Accumulated Depreciation597897116156197242296190230
Net Fixed Assets7908591,1941,8711,9092,1102,1762,2161,6041,896
CWIP 0114526131224642985423
Investments 5604649494949000
Inventories24679106823
Trade Receivables774845516980107913076
Cash Equivalents 12901291911273915
Others Assets247294219163158146140268360298
Total Assets 1,1221,6692,1652,1732,3272,4442,5282,6842,1412,302

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Cash Flow From Operating Activity 671621087312816511412512662
PBT 8111399128697733831105
Adjustment 5733404192921131163062
Changes in Working Capital -4941-3-73-115-22-58-13
Tax Paid -22-24-28-23-21-10-10-17-14-7
Cash Flow From Investing Activity -101-509-47-108-181-170-117-152648-302
Capex -112-264-251-188-186-174-117-152644-302
Net Investments 10-26919278540000
Others 225122100050
Cash Flow From Financing Activity 33350-286491823-685154
Net Proceeds from Shares 04820139000000
Net Proceeds from Borrowing 58-1031-95581610950-486114
Interest Paid -27-34-31-18-37-38-48-49-30-14
Dividend Paid 0000000000
Others 253-212824-5322-17054
Net Cash Flow 0334-29-3-45-488-86
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Ratios
ROE (%)14.811.566.846.383.062.550.882.043.780.28
ROCE (%)11.411.677.527.215.245.443.892.593.821.24
Asset Turnover Ratio0.320.250.190.20.210.240.270.170.180.2
PAT to CFO Conversion(x)0.961.711.210.722.423.677.133.291.7310.33
Working Capital Days
Receivable Days85664641464851805044
Inventory Days2355664642
Payable Days0000000000

Navkar Corporation Ltd Stock News

Navkar Corporation Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of Navkar Corporation on 20-Dec-2024 16:59 is ₹157.9.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 20-Dec-2024 16:59 the market cap of Navkar Corporation stood at ₹2,377.5.
The latest P/E ratio of Navkar Corporation as of 20-Dec-2024 16:59 is 0.00.
The latest P/B ratio of Navkar Corporation as of 20-Dec-2024 16:59 is 1.21.
The 52-week high of Navkar Corporation is ₹169.0 and the 52-week low is ₹76.95.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Navkar Corporation is ₹485.5 ( Cr.) .

About Navkar Corporation Ltd

No data to display
You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.