Shree Vasu Logistics Ltd - Stock Valuation and Financial Performance

BSE: 0 | NSE: SVLL | Logistics | Small Cap

BSE Share Price
Not Listed

DeciZen - make an informed investing decision on Shree Vasu Logistics

Overall Rating
M-Cap below 500cr. High Risk from low Liquidity Bole Toh

1. Quality

2. Valuation

Undervalued

3. Price Trend

Semi Strong

Shree Vasu Logistics stock performance -

mw4me loader
P/E Ratio (SA):
193.71
Market Cap:
364.2 Cr.
52-wk low:
0
52-wk high:
0

Is Shree Vasu Logistics Ltd an attractive stock to invest in?

1. Is Shree Vasu Logistics Ltd a good quality company?

Past 10 year's financial track record analysis by Moneyworks4me indicates that Shree Vasu Logistics Ltd is a average quality company.

2. Is Shree Vasu Logistics Ltd undervalued or overvalued?

The key valuation ratios of Shree Vasu Logistics Ltd's currently when compared to its past seem to suggest it is in the Somewhat overvalued zone.

3. Is Shree Vasu Logistics Ltd a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Semi Strong which suggest that the price of Shree Vasu Logistics Ltd is likely to Rise-somewhat in the short term. However, please check the rating on Quality and Valuation before investing.

10 Year X-Ray of Shree Vasu Logistics:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Shree Vasu Logistics Ltd has performed well in some of the past ten years indicating its past ten year financial track record is somewhat good

Value Creation

Value Creation Index Colour Code Guide

Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23TTM
ROCE % 15.4%14.9%13.3%13.6%19.3%12.1%13.6%11.2%13.6%17.5%-
Value Creation
Index
0.10.1-0.10.00.4-0.10.0-0.20.00.3-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 17.721.622.427.331.335.962.366.284.8101130
Sales YoY Gr.-22.5%3.6%21.7%14.7%14.7%73.7%6.3%28.2%18.5%-
Adj EPS 0.50.80.70.92.71.42.32.91.91.81.6
YoY Gr.-52.9%-12.8%26.5%209.3%-48.9%71.3%22.8%-33.6%-5.8%-
BVPS (₹) 4.35.166.99.616.518.921.72324.628.4
Adj Net
Profit
0.40.70.60.72.21.62.73.32.22.12
Cash Flow from Ops. 5.33.83.63.8105.53.71.711.922.1-
Debt/CF from Ops. 2.74.45.15.11.92.65.814.831.9-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales 21.3%26.3%17.3%18.5%
Adj EPS 15%-7.6%-8.4%-5.8%
BVPS21.5%20.8%9.3%7%
Share Price - 24.8% 41.9% 79.1%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23TTM
Return on
Equity %
14.316.712.313.432.411.613.214.18.57.56.2
Op. Profit
Mgn %
20.321.718.317.221.515.411.812.420.925.726.3
Net Profit
Mgn %
2.432.52.67.14.34.352.621.5
Debt to
Equity
443.73.32.40.8111.31.50.9
Working Cap
Days
1161121481411321219211510711046
Cash Conv.
Cycle
58516164676243535253-7

Recent Performance Summary

Sales growth is growing at healthy rate in last 3 years 17.30%

Sales growth is good in last 4 quarters at 16.47%

Return on Equity has declined versus last 3 years average to 6.20%

Net Profit has been subdued in last 3 years -8.41%

Debt to equity has increased versus last 3 years average to 1.48

Latest Financials - Shree Vasu Logistics Ltd.

Standalone Consolidated
TTM EPS (₹) 1.6 -
TTM Sales (₹ Cr.) 130 -
BVPS (₹.) 28.4 -
Reserves (₹ Cr.) 21 -
P/BV 11.14 -
PE 193.71 -
From the Market
52 Week Low / High (₹) 0.00 / 0.00
All Time Low / High (₹) - / -
Market Cap (₹ Cr.) 364
Equity (₹ Cr.) 11.5
Face Value (₹) 10
Industry PE 40.8

Management X-Ray of Shree Vasu Logistics:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of Shree Vasu Logistics

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23
Sales182222273136626685100
Operating Expenses 14171823253055586775
Manufacturing Costs8101113141727334451
Material Costs0000000001
Employee Cost 34556715121515
Other Costs 333557131387
Operating Profit 454576781826
Operating Profit Margin (%) 20.3%21.7%18.3%17.2%21.5%15.4%11.7%12.3%20.9%25.7%
Other Income 0010000001
Interest 2222212258
Depreciation 122222231016
Exceptional Items 0000000000
Profit Before Tax 1111324433
Tax 0000111001
Profit After Tax 1111223322
PAT Margin (%) 3.0%3.1%3.4%2.9%7.2%4.7%4.3%4.9%2.6%2.0%
Adjusted EPS (₹)0.60.80.90.92.71.52.32.81.91.8
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23

Equity and Liabilities

Shareholders Fund 445681922252628
Share Capital 11116888811
Reserves 344521114171917
Minority Interest0000000000
Debt13151617161118233036
Long Term Debt121212139611181925
Short Term Debt134476751111
Trade Payables0000123232
Others Liabilities 344457773772
Total Liabilities 192325273038505796139

Fixed Assets

Gross Block182021242536394674121
Accumulated Depreciation4679101214171022
Net Fixed Assets13141416152425296499
CWIP 0100305546
Investments 0000000000
Inventories0000000002
Trade Receivables34467813141615
Cash Equivalents 1110021011
Others Assets246443781116
Total Assets 192325273038505796139

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23
Cash Flow From Operating Activity 5444106421222
PBT 1111223433
Adjustment 343444551623
Changes in Working Capital 2-1-0-141-3-6-5-3
Tax Paid 00000-1-1-1-2-1
Cash Flow From Investing Activity -4-4-3-3-4-8-10-8-11-12
Capex -4-3-2-3-4-8-8-8-11-10
Net Investments 0000000000
Others 0-1-1000-200-2
Cash Flow From Financing Activity -10-1-1-6546-1-10
Net Proceeds from Shares 1000090000
Net Proceeds from Borrowing 2011-5-36716
Interest Paid -2-2-2-2-2-1-2-2-2-3
Dividend Paid 0000000000
Others -221000001-13
Net Cash Flow 000002-2000
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23
Ratios
ROE (%)17.4916.9516.414.6732.8212.4413.1513.968.487.5
ROCE (%)15.414.8813.2913.6219.2812.1213.5811.2413.6417.54
Asset Turnover Ratio0.961.010.921.041.091.051.411.241.110.86
PAT to CFO Conversion(x)5444531.330.67611
Working Capital Days
Receivable Days65576870798061726457
Inventory Days0013211115
Payable Days000000000782

Shree Vasu Logistics Ltd Stock News

Shree Vasu Logistics Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of Shree Vasu Logistics on 01-Jan-1970 05:30 is ₹0.00.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 01-Jan-1970 05:30 the market cap of Shree Vasu Logistics stood at ₹364.2.
The latest P/E ratio of Shree Vasu Logistics as of 01-Jan-1970 05:30 is 193.7.
The latest P/B ratio of Shree Vasu Logistics as of 01-Jan-1970 05:30 is 11.14.
The 52-week high of Shree Vasu Logistics is ₹0.00 and the 52-week low is ₹0.00.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Shree Vasu Logistics is ₹130.3 ( Cr.) .

About Shree Vasu Logistics Ltd

No data to display
You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.