Snowman Logistics Ltd - Stock Valuation and Financial Performance

BSE: 538635 | NSE: SNOWMAN | Logistics | Small Cap

Snowman Logistics Share Price

69.90 -0.78 -1.10%
as on 20-Dec'24 16:59

DeciZen - make an informed investing decision on Snowman Logistics

Overall Rating
Bole Toh

1. Quality

2. Valuation

Somewhat Undervalued

3. Price Trend

Semi Strong

Snowman Logistics stock performance -

mw4me loader
P/E Ratio (SA):
132.71
Market Cap:
1,168 Cr.
52-wk low:
54.7
52-wk high:
91.6

Is Snowman Logistics Ltd an attractive stock to invest in?

1. Is Snowman Logistics Ltd a good quality company?

Past 10 year’s financial track record analysis by Moneyworks4me indicates that Snowman Logistics Ltd is a below average quality company.

2. Is Snowman Logistics Ltd undervalued or overvalued?

The key valuation ratios of Snowman Logistics Ltd's currently when compared to its past seem to suggest it is in the Somewhat Undervalued zone.

3. Is Snowman Logistics Ltd a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Semi Strong which suggest that the price of Snowman Logistics Ltd is likely to Rise-somewhat in the short term. However, please check the rating on Quality and Valuation before investing.

10 Year X-Ray of Snowman Logistics:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Snowman Logistics Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good

Value Creation

Value Creation Index Colour Code Guide

Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24TTM
ROCE % 6.2%3.9%-0.7%1.5%3.9%2.6%4%4.3%8.2%9.4%-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 203225189194233240237286418503534
Sales YoY Gr.-10.8%-15.8%2.7%19.7%3.3%-1.3%20.7%45.9%20.5%-
Adj EPS 1.51.2-0.2-0.40.5-0.9-00.10.70.70.5
YoY Gr.--17.5%-114.6%NANA-263%NANA1050%5.8%-
BVPS (₹) 25.125.925.725.52625.125.125.225.22524.2
Adj Net
Profit
24.820.5-3-5.89.1-14.7-0.3111.612.29
Cash Flow from Ops. 52.438.849.436.753.255.670.768.986.587.8-
Debt/CF from Ops. 1.73.82.83.61.81.11.21.81.21.1-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales 10.6%16.7%28.5%20.5%
Adj EPS -7.6%6.2%NA5.8%
BVPS-0%-0.8%-0.2%-0.8%
Share Price -3.7% 11.2% 22.7% 10.9%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24TTM
Return on
Equity %
7.84.8-0.7-1.42.1-3.5-0.10.22.72.92.2
Op. Profit
Mgn %
22.719.619.222.920.125.524.922.521.220.218.5
Net Profit
Mgn %
12.29.1-1.6-33.9-6.1-0.10.42.82.41.7
Debt to
Equity
0.20.30.30.30.20.20.20.30.30.20.1
Working Cap
Days
138141156144136137144133989047
Cash Conv.
Cycle
717464434252513025298

Recent Performance Summary

Return on Equity has increased versus last 3 years average to 2.20%

Sales growth is growing at healthy rate in last 3 years 28.52%

Sales growth is good in last 4 quarters at 12.65%

Net Profit has been subdued in last 3 years 0.00%

Latest Financials - Snowman Logistics Ltd.

Standalone Consolidated
TTM EPS (₹) 0.5 -
TTM Sales (₹ Cr.) 534 -
BVPS (₹.) 24.2 -
Reserves (₹ Cr.) 253 -
P/BV 2.89 -
PE 132.71 -
From the Market
52 Week Low / High (₹) 54.68 / 91.55
All Time Low / High (₹) 24.40 / 134.70
Market Cap (₹ Cr.) 1,168
Equity (₹ Cr.) 167.1
Face Value (₹) 10
Industry PE 40.8

Management X-Ray of Snowman Logistics:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of Snowman Logistics

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Sales203225189194233240237286418503
Operating Expenses 157181153150186179178222329402
Manufacturing Costs1151259480117131125127132143
Material Costs0000000079131
Employee Cost 17191621232424273436
Other Costs 25374349462429688592
Operating Profit 464436444761596489102
Operating Profit Margin (%) 22.7%19.6%19.2%22.9%20.1%25.3%24.9%22.3%21.2%20.2%
Other Income 671415391087
Interest 1291112102017182224
Depreciation 25303940415149515259
Exceptional Items 00-30000000
Profit Before Tax 1512-15-411-6242225
Tax -10-9-1101922813
Profit After Tax 2521-5-410-15021313
PAT Margin (%) 12.2%9.1%-2.6%-1.8%4.2%-6.2%0.0%0.6%3.2%2.5%
Adjusted EPS (₹)1.51.2-0.3-0.20.6-0.90.00.10.80.8
Dividend Payout Ratio (%)34%0%0%0%0%0%0%0%94%131%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24

Equity and Liabilities

Shareholders Fund 418433429425435420420422422418
Share Capital 167167167167167167167167167167
Reserves 251266261258268253253255255251
Minority Interest0000000000
Debt71121109885843721077862
Long Term Debt71108109885536701077862
Short Term Debt01300371000
Trade Payables371315191520343337
Others Liabilities 3417-78-4119113124156200
Total Liabilities 527579544536508597624687688718

Fixed Assets

Gross Block424472516552556689676804802863
Accumulated Depreciation883068108143182215261285339
Net Fixed Assets337441448444413507461543517525
CWIP 23275100202814
Investments 000000014335
Inventories00000000812
Trade Receivables48563544525652677283
Cash Equivalents 8421191022443149
Others Assets35333737413347423540
Total Assets 527579544536508597624687688718

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Cash Flow From Operating Activity 52394937535671698688
PBT 1512-15-411-6242225
Adjustment 34406351527266697278
Changes in Working Capital 5-96-8-3-9-3-3-9-11
Tax Paid -1-4-5-2-605-12-4
Cash Flow From Investing Activity -90-138-28-27-11-4-41-99-42-24
Capex -95-141-28-27-11-4-30-96-15-35
Net Investments 000-110-12-4-2811
Others 5300001110
Cash Flow From Financing Activity 10637-23-20-52-51017-58-59
Net Proceeds from Shares 184000000000
Net Proceeds from Borrowing -15435-7-44-35-6441-16-9
Interest Paid -13-9-15-13-11-20-18-19-22-24
Dividend Paid -8-10000000-13-17
Others -4213-1302482-5-7-9
Net Cash Flow 68-63-2-10-10130-14-135
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Ratios
ROE (%)7.754.83-1.14-0.832.26-3.510.010.43.183.03
ROCE (%)6.23.86-0.711.483.92.623.974.38.189.43
Asset Turnover Ratio0.450.410.340.360.450.430.390.440.610.72
PAT to CFO Conversion(x)2.081.86N/AN/A5.3N/AN/A34.56.626.77
Working Capital Days
Receivable Days79858875758183766156
Inventory Days0000000077
Payable Days0000000015598

Snowman Logistics Ltd Stock News

Snowman Logistics Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of Snowman Logistics on 20-Dec-2024 16:59 is ₹69.90.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 20-Dec-2024 16:59 the market cap of Snowman Logistics stood at ₹1,168.
The latest P/E ratio of Snowman Logistics as of 20-Dec-2024 16:59 is 132.7.
The latest P/B ratio of Snowman Logistics as of 20-Dec-2024 16:59 is 2.89.
The 52-week high of Snowman Logistics is ₹91.55 and the 52-week low is ₹54.68.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Snowman Logistics is ₹534.3 ( Cr.) .

About Snowman Logistics Ltd

Snowman Logistics commenced its business as a trader of frozen marine products and in 1998 it commenced cold storage operations at 4 locations. The company is currently an integrated temperature controlled logistics services provider with 23 temperature controlled warehouses across 14 locations in India including Serampore (near Kolkata), Taloja (near Mumbai), Palwal (near Delhi), Mevalurkuppam (near Chennai) and Bengaluru capable of warehousing 58,543 pallets and 3,000 ambient pallets as of March 31, 2014. Snowman operates 370 reefer vehicles for primary and secondary transportation as of March 31, 2014. A majority of the company’s temperature controlled warehouses are ISO 14001 (TUV-SUD), ISO 22000 (TUV-SUD) and FSSA certified. In addition, 4 of its temperature controlled warehouses are EIA and MPEDA (Marine Products Export Development Authority) certified and 4 temperature controlled warehouses are certified under the Drugs and Cosmetics Act, 1940.

The company’s operations can be classified into the following business segments - Temperature controlled services and Ambient distribution. The distribution services of the company comprise of primary and secondary transportation. The primary transportation (long haul) generally facilitates inter-city transport of products. The primary transport service includes door to door service, customized Milk Runs and Part Cargo Consolidation. The company also provides secondary transportation i.e. last mile distribution, supplying, amongst others, QSRs, retail outlets, restaurants and the hotels.

Gateway Distriparks is the promoter and the largest shareholder of Snowman Logistics. Snowman’s investor profile also includes Mitsubishi Corporation, Mitsubishi Logistics Corporation, International Finance Corporation and Norwest Venture Partners VII-A Mauritius.

The product segments it caters to include:

• Dairy products including butter and cheese;

• Ice-cream;

• Poultry and meat;

• Sea food;

• Ready-to-eat / ready-to-cook food products;

• Confectioneries including chocolate and baked products;

• Fruits and vegetables;

• Healthcare and pharmaceutical products; and

• Industrial products such as x-ray, and photo-imaging, films.

 

Read More Read Less
You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.