Past 10 year's financial track record analysis by Moneyworks4me indicates that Transvoy Logistics India Ltd is a average quality company.
The key valuation ratios of Transvoy Logistics India Ltd's currently when compared to its past seem to suggest it is in the Somewhat overvalued zone.
The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of Transvoy Logistics India Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.
| Mar'20 | Mar'21 | Mar'22 | Mar'23 | Mar'24 | TTM | |
|---|---|---|---|---|---|---|
| ROCE % ⓘ | 2,150% | 239.7% | 266.7% | 22.9% | 12.2% | - |
| Value Creation Index ⓘ | 152.6 | 16.1 | 18.1 | 0.6 | -0.1 | - |
Growth Parameters ⓘGrowth Parameters Colour Code Guide ⓘ | ||||||
| Sales ⓘ | 0.4 | 0.6 | 5 | 12.5 | 26.8 | 27 |
| Sales YoY Gr. | - | 44.2% | 711.3% | 149.1% | 114% | - |
| Adj EPS ⓘ | 0.3 | 0.2 | 10.5 | 2.3 | 2.7 | 2.7 |
| YoY Gr. | - | -36.4% | 4914.3% | -78.4% | 18.9% | - |
| BVPS (₹) ⓘ | 0 | 0.2 | 10.8 | 25.5 | 28.2 | 28.2 |
| Adj Net Profit ⓘ | 0 | 0 | 0.6 | 0.6 | 0.7 | 1 |
| Cash Flow from Ops. ⓘ | 0 | 0 | 0.1 | 0.8 | -2.1 | - |
| Debt/CF from Ops. ⓘ | 0 | 0 | 0.2 | 1.4 | -3.3 | - |
CAGR Colour Code Guide ⓘ
| 9 Years | 5 Years | 3 Years | 1 Years | |||||
|---|---|---|---|---|---|---|---|---|
| Sales ⓘ | NA | NA | 251% | 114% | ||||
| Adj EPS ⓘ | NA | NA | 134.3% | 18.9% | ||||
| BVPSⓘ | NA | NA | 396.5% | 10.6% | ||||
| Share Price | - | - | - | 237.6% | ||||
Performance Ratio Colour Code Guide ⓘ
| Mar'20 | Mar'21 | Mar'22 | Mar'23 | Mar'24 | TTM | |
|---|---|---|---|---|---|---|
| Return on Equity % ⓘ | 3021.7 | 180.2 | 191.5 | 16.4 | 10.1 | 9.6 |
| Op. Profit Mgn % ⓘ | 4.7 | 3.4 | 16.4 | 8.4 | 7.6 | 30.6 |
| Net Profit Mgn % ⓘ | 4.3 | 1.9 | 11.5 | 4.8 | 2.7 | 2.7 |
| Debt to Equity ⓘ | 0 | 0 | 0 | 0.2 | 0.9 | 0 |
| Working Cap Days ⓘ | 0 | 47 | 39 | 59 | 90 | 163 |
| Cash Conv. Cycle ⓘ | 0 | 6 | 26 | 23 | 43 | 125 |
Sales growth is growing at healthy rate in last 3 years 251.00%
Net Profit is growing at healthy rate in last 3 years 134.27%
Return on Equity has declined versus last 3 years average to 9.60%
Sales growth is not so good in last 4 quarters at -26.14%
| Standalone | Consolidated | |
|---|---|---|
| TTM EPS (₹) | 2.7 | 0.6 |
| TTM Sales (₹ Cr.) | 26.8 | 28.3 |
| BVPS (₹.) ⓘ | 28.2 | 27 |
| Reserves (₹ Cr.) ⓘ | 5 | 5 |
| P/BV ⓘ | 7.62 | 7.94 |
| PE ⓘ | 79.71 | 344.24 |
| From the Market | |
|---|---|
| 52 Week Low / High (₹) | 50.00 / 266.50 |
| All Time Low / High (₹) | 50.00 / 266.50 |
| Market Cap (₹ Cr.) | 57.1 |
| Equity (₹ Cr.) | 2.7 |
| Face Value (₹) | 10 |
| Industry PE ⓘ | 40.6 |
| Pledged * | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| PARTICULARS | Mar'20 | Mar'21 | Mar'22 | Mar'23 | Mar'24 |
|---|---|---|---|---|---|
| Sales | 0.43 | 0.62 | 5.03 | 12.53 | 26.81 |
| Operating Expenses ⓘ | 0.41 | 0.60 | 4.20 | 11.48 | 24.76 |
| Manufacturing Costs | 0.01 | 0.01 | 0 | 0.15 | 2.39 |
| Material Costs | 0.31 | 0.55 | 4.20 | 10.88 | 20.60 |
| Employee Cost | 0.09 | 0.02 | 0 | 0.11 | 0.40 |
| Other Costs ⓘ | 0.02 | 0.02 | 0.01 | 0.33 | 1.38 |
| Operating Profit ⓘ | 0.01 | 0.02 | 0.83 | 1.05 | 2.05 |
| Operating Profit Margin (%) | 3.0% | 3.4% | 16.4% | 8.4% | 7.6% |
| Other Income ⓘ | 0 | 0 | 0 | 0.02 | 0.10 |
| Interest ⓘ | 0 | 0 | 0.03 | 0.16 | 0.29 |
| Depreciation ⓘ | 0 | 0.01 | 0.01 | 0.09 | 0.79 |
| Exceptional Items ⓘ | 0 | 0 | 0 | 0 | 0 |
| Profit Before Tax ⓘ | 0.01 | 0.01 | 0.79 | 0.81 | 1.06 |
| Tax ⓘ | 0 | 0 | 0.21 | 0.20 | 0.35 |
| Profit After Tax | 0.01 | 0.01 | 0.58 | 0.62 | 0.72 |
| PAT Margin (%) | 3.1% | 1.9% | 11.5% | 4.9% | 2.7% |
| Adjusted EPS (₹) | 0.2 | 0.2 | 10.5 | 2.3 | 2.7 |
| Dividend Payout Ratio (%) | 0% | 0% | 0% | 0% | 0% |
| PARTICULARS | Mar'20 | Mar'21 | Mar'22 | Mar'23 | Mar'24 | |||||
|---|---|---|---|---|---|---|---|---|---|---|
Equity and Liabilities | ||||||||||
| Shareholders Fund | 0 | 0.01 | 0.59 | 6.78 | 7.50 | |||||
| Share Capital ⓘ | 0.01 | 0.01 | 0.01 | 2.66 | 2.66 | |||||
| Reserves ⓘ | -0.01 | 0 | 0.58 | 4.12 | 4.83 | |||||
| Minority Interest | 0 | 0 | 0 | 0 | 0 | |||||
| Debt | 0 | 0 | 0.01 | 1.17 | 6.91 | |||||
| Long Term Debt | 0 | 0 | 0.01 | 0.20 | 1.79 | |||||
| Short Term Debt | 0 | 0 | 0 | 0.97 | 5.12 | |||||
| Trade Payables | 0 | 0.01 | 0.21 | 0.07 | 0.15 | |||||
| Others Liabilities ⓘ | 0.11 | 0.10 | 0.28 | 0.24 | 0.56 | |||||
| Total Liabilities ⓘ | 0.11 | 0.12 | 1.10 | 8.26 | 15.12 | |||||
Fixed Assets | ||||||||||
| Gross Block | 0.02 | 0.04 | 0.02 | 2.15 | 3.66 | |||||
| Accumulated Depreciation | 0.01 | 0.02 | 0 | 0.12 | 0.90 | |||||
| Net Fixed Assetsⓘ | 0.01 | 0.02 | 0.02 | 2.03 | 2.76 | |||||
| CWIP ⓘ | 0 | 0 | 0 | 0 | 0 | |||||
| Investmentsⓘ | 0 | 0 | 0 | 0.21 | 1.23 | |||||
| Inventories | 0 | 0 | 0 | 0 | 0 | |||||
| Trade Receivables | 0.01 | 0.02 | 0.96 | 0.95 | 5.57 | |||||
| Cash Equivalents | 0.01 | 0.03 | 0.07 | 2.99 | 0.95 | |||||
| Others Assetsⓘ | 0.08 | 0.05 | 0.06 | 2.08 | 4.63 | |||||
| Total Assets ⓘ | 0.11 | 0.12 | 1.10 | 8.26 | 15.12 | |||||
| PARTICULARS | Mar'20 | Mar'21 | Mar'22 | Mar'23 | Mar'24 |
|---|---|---|---|---|---|
| Cash Flow From Operating Activity ⓘ | 0.02 | 0.04 | 0.06 | 0.84 | -2.10 |
| PBT ⓘ | 0.01 | 0.01 | 0.79 | 0.81 | 1.06 |
| Adjustment ⓘ | 0 | 0.01 | 0.03 | 0.20 | 1.12 |
| Changes in Working Capital ⓘ | 0.01 | 0.02 | -0.76 | -0.17 | -4.29 |
| Tax Paid ⓘ | 0 | 0 | 0 | 0 | 0 |
| Cash Flow From Investing Activity ⓘ | 0 | -0.02 | -0.05 | -2.12 | -1.54 |
| Capex | 0 | -0.02 | 0 | -2.11 | -1.51 |
| Net Investments | 0 | 0 | 0 | 0 | 0 |
| Others ⓘ | 0 | 0 | -0.05 | -0.01 | -0.03 |
| Cash Flow From Financing Activityⓘ | -0.02 | 0 | 0.02 | 4.21 | 1.60 |
| Net Proceeds from Shares ⓘ | 0 | 0 | 0 | 0 | 0 |
| Net Proceeds from Borrowing ⓘ | 0 | 0 | 0 | 0 | 0 |
| Interest Paid ⓘ | 0 | 0 | -0.03 | -0.11 | -0.25 |
| Dividend Paid ⓘ | 0 | 0 | 0 | 0 | 0 |
| Others ⓘ | -0.02 | 0 | 0.05 | 4.31 | 1.86 |
| Net Cash Flow ⓘ | 0.01 | 0.02 | 0.03 | 2.92 | -2.04 |
| PARTICULARS | Mar'20 | Mar'21 | Mar'22 | Mar'23 | Mar'24 | |||||
|---|---|---|---|---|---|---|---|---|---|---|
| Ratios | ||||||||||
| ROE (%) | N/A | 180.15 | 191.53 | 16.72 | 10.04 | |||||
| ROCE (%) | N/A | 239.69 | 266.73 | 22.85 | 12.16 | |||||
| Asset Turnover Ratio | 3.74 | 5.22 | 8.23 | 2.68 | 2.29 | |||||
| PAT to CFO Conversion(x) | 2 | 4 | 0.1 | 1.35 | -2.92 | Working Capital Days | ||||
| Receivable Days | 8 | 10 | 36 | 28 | 44 | |||||
| Inventory Days | 0 | 0 | 0 | 0 | 0 | |||||
| Payable Days | 5 | 4 | 10 | 5 | 2 | |||||
The company was originally incorporated as ‘Transvoy Logistics India Private Limited’ as a Private Limited Company under the provisions of the Companies Act, 2013 vide Certificate of Incorporation dated July 30, 2015, issued by the Assistant Registrar of Companies, Gujarat. Subsequently, the Company was converted into a Public Limited Company pursuant to shareholders resolution passed at Extra-ordinary General Meeting of Company held on June 13, 2022 and the name of the Company was changed to ‘Transvoy Logistics India Limited’. A fresh Certificate of Incorporation consequent upon Conversion from Private Limited Company to Public Limited Company dated July 04, 2022 was issued by the Registrar of Companies, Ahmedabad.
The company is engaged in the business of integrated logistics solutions. The company’s key expertise include NVOCC, Freight Forwarding, Custom Clearance, Transportation handlings locally as well as globally and Advisory on MEIS License Trading. The company primarily provides services to its clients’ countries namely India, China, Middle East, Sri Lanka, Singapore and Malaysia.
The company’s promoters have a combined experience of more than 42 years in logistics industry. Driven by the passion for building an integrated logistics company, backed by their experience, its Promoters have been the pillars of the company's growth and have built a strong value system for the company. With their enriching experience and progressive thinking, the company aims to continue to grow in logistics industry.
The company realizes that clients have specific requirements with regards to their shipments. It therefore spend considerable time with clients individually to understand their specific requirements. In line with the global trend the company had already taken sufficient initiatives long ago to outsource business partners and vendors, thereby being able to provide a wide range of services at economical costs.
Business area of the company
The company is engaged in the business of integrated logistics solutions. The company offers services like NVOCC, Freight Forwarding, Custom Clearance, Transportation handling, and Advisory on MEIS License Trading.
Key Events
MoneyWorks4Me rating and ranking of funds for SIP is available to subscribers only. Moneyworks4Me is not a rating and ranking agency, however it is required that users have a way of selecting funds and building a Portfolio. The method used by it are described below to enable users to understand the logic behind the rating and ranking Subscriber will find more details on this in the various content made available from time to time. In case you need more please write to besafe@moneyworks4Me.com
MoneyWorks4Me rates and ranks mutual funds based on the following data-driven system:
Funds ranking in screeners: Performance Consistency and Quality are two parameters used for ranking funds for SIP. The ranking as follows GG, GO, GR, OG, OO, OR, RG, RO and RR.
With the same color-coded funds, the one with the higher Average 3-year rolling returns (over 5 to 10 years), the number that appears in the Performance tag, ranks higher.
Here is the summary:
The third tag Upside Potential is not relevant for SIP. It is relevant for lumpsum investments in Mutual Funds.
Make an informed decision for Stocks
Invest using an intelligent system with powerful data-driven tools that help you identify opportunities and make informed buy-hold-sell decisions
Buy quality Stocks when they are available at reasonable prices and supported by an upward price trend and Sell when they are Overvalued using the Decizen Rating System. Covers 3500+ stocks
Limited to the first 10 users today!
Practical Stock Investing Hand Book
By - Raymond Moses
Founder of MoneyWorks4Me | Consultant | Trainer | Author | TEDx Speaker
Register & Get Instant Access!Don't miss out! First 10 users today get it FREE
With this 4 hrs Masterclass, you’ll be able to:
Download APP
