Shipping Corporation Of India Ltd - Stock Valuation and Financial Performance

BSE: 523598 | NSE: SCI | Shipping | Small Cap

Shipping Corpn. Share Price

206.40 -4.20 -1.99%
as on 21-Nov'24 16:59

DeciZen - make an informed investing decision on Shipping Corpn.

Overall Rating
Bole Toh

1. Quality

2. Valuation

Fair

3. Price Trend

Shipping Corporation Of India stock performance -

mw4me loader
P/E Ratio (SA):
9.60
Market Cap:
9,614.1 Cr.
52-wk low:
131.6
52-wk high:
384.8

Is Shipping Corporation Of India Ltd an attractive stock to invest in?

1. Is Shipping Corporation Of India Ltd a good quality company?

Past 10 year's financial track record analysis by Moneyworks4me indicates that Shipping Corporation Of India Ltd is a average quality company.

2. Is Shipping Corporation Of India Ltd undervalued or overvalued?

The key valuation ratios of Shipping Corporation Of India Ltd's currently when compared to its past seem to suggest it is in the Fair zone.

3. Is Shipping Corporation Of India Ltd a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of Shipping Corporation Of India Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

10 Year X-Ray of Shipping Corpn.:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Shipping Corporation Of India Ltd has performed well in some of the past ten years indicating its past ten year financial track record is somewhat good

Value Creation

Value Creation Index Colour Code Guide

Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24TTM
ROCE % 3.3%7.6%2.9%1.7%2.3%5.9%6.3%9.8%10.4%8%-
Value Creation
Index
-0.8-0.5-0.8-0.9-0.8-0.6-0.6-0.3-0.2-0.4-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 4,1864,0503,4473,4693,8734,4253,7034,9885,7945,0465,718
Sales YoY Gr.--3.3%-14.9%0.6%11.6%14.3%-16.3%34.7%16.2%-12.9%-
Adj EPS 2.715.82.94.8-3.47.311.616.919.712.521.5
YoY Gr.-496.6%-81.6%64.3%-170.3%NA59.2%46.3%16.1%-36.5%-
BVPS (₹) 140.3144.3146.7152.4149.9156.7169.6119.7136.8149.5161.3
Adj Net
Profit
123737135223-1573395397899165821,001
Cash Flow from Ops. 2,1001,4906832286689451,3411,4411,466995-
Debt/CF from Ops. 3.33.98.124.57.952.72.21.82.9-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales 2.1%5.4%10.9%-12.9%
Adj EPS 18.8%NA2.6%-36.5%
BVPS0.7%-0.1%-4.1%9.3%
Share Price 12.6% 27.6% 14.5% 56.2%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24TTM
Return on
Equity %
1.911.123.2-2.24.77.111.715.38.713.8
Op. Profit
Mgn %
19.633.222.319.620.129.231.330.829.928.332.7
Net Profit
Mgn %
318.23.96.4-47.714.615.815.811.517.5
Debt to
Equity
1.10.90.80.80.80.70.50.60.40.40.2
Working Cap
Days
220143166177175166191151162214107
Cash Conv.
Cycle
-12-46-48-35-40-47-33-37-39-1432

Recent Performance Summary

Return on Equity has increased versus last 3 years average to 13.80%

Sales growth is growing at healthy rate in last 3 years 10.86%

Sales growth is good in last 4 quarters at 12.01%

Net Profit has been subdued in last 3 years 2.58%

Latest Financials - Shipping Corporation Of India Ltd.

Standalone Consolidated
TTM EPS (₹) 21.5 22
TTM Sales (₹ Cr.) 5,718 5,718
BVPS (₹.) 161.3 173.1
Reserves (₹ Cr.) 7,047 7,595
P/BV 1.28 1.19
PE 9.60 9.38
From the Market
52 Week Low / High (₹) 131.60 / 384.80
All Time Low / High (₹) 7.87 / 384.80
Market Cap (₹ Cr.) 9,614
Equity (₹ Cr.) 465.8
Face Value (₹) 10
Industry PE 8.6

Management X-Ray of Shipping Corpn.:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of Shipping Corpn.

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Sales4,1864,0503,4473,4693,8734,4253,7034,9885,7945,046
Operating Expenses 3,3782,7062,6782,7983,1603,2832,5443,4564,2363,622
Manufacturing Costs2,6441,9882,0872,1342,4712,4871,9082,7243,3012,726
Material Costs0000000000
Employee Cost 412485416484445474471482474499
Other Costs 322233175181244322165250460398
Operating Profit 8091,3447696717131,1431,1591,5321,5581,424
Operating Profit Margin (%) 19.3%33.2%22.3%19.3%18.4%25.8%31.3%30.7%26.9%28.2%
Other Income 41818315614923224321198113216
Interest 180195174180362367108161185171
Depreciation 770542566610658671628635753889
Exceptional Items 0000000000
Profit Before Tax 27678918629-75348635834733578
Tax 753643-22447451744-67-34
Profit After Tax 201753142254-122302618790800612
PAT Margin (%) 4.8%18.6%4.1%7.3%-3.1%6.8%16.7%15.8%13.8%12.1%
Adjusted EPS (₹)4.316.23.15.5-2.66.513.317.017.213.1
Dividend Payout Ratio (%)0%0%0%0%0%12%2%2%3%4%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24

Equity and Liabilities

Shareholders Fund 6,5346,7236,8337,0986,9817,2987,9025,5776,3716,964
Share Capital 466466466466466466466466466466
Reserves 6,0686,2586,3676,6326,5156,8327,4365,1115,9066,498
Minority Interest0000000000
Debt5,6054,5564,0524,5814,1143,6643,0862,5761,9141,834
Long Term Debt5,5704,5563,0783,3072,5271,6772,6642,1461,6591,566
Short Term Debt3509741,2741,5871,986423430255269
Trade Payables9771,0991,1529841,2739568331,2361,3931,335
Others Liabilities 1,8132,3382,4511,7061,7871,8161,3161,0721,2331,390
Total Liabilities 14,92914,71714,48714,36914,15513,73313,13710,46110,91211,523

Fixed Assets

Gross Block17,29415,85115,94615,98615,59515,21815,36513,03213,20513,202
Accumulated Depreciation5,8504,0244,5354,6384,4764,5655,1905,4085,8026,198
Net Fixed Assets11,44411,82711,41111,34811,11910,65310,1747,6247,4037,004
CWIP 49102788333583442
Investments 906675131777777787979
Inventories928611511716013188175150174
Trade Receivables7886826596635996066306371,0181,410
Cash Equivalents 1,2561,2851,3761,1119989381,0353865531,314
Others Assets7677718259911,1941,3251,1001,5031,6741,499
Total Assets 14,92914,71714,48714,36914,15513,73313,13710,46110,91211,523

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Cash Flow From Operating Activity 2,1001,4906832286689451,3411,4411,466995
PBT 29078918629-75348635834733578
Adjustment 597540606610810937569774920963
Changes in Working Capital 1303243-46-321-0-233166-106-137-562
Tax Paid -77-83-64-90-66-107-30-61-5016
Cash Flow From Investing Activity -253-11-86-471-66319-208-731-520-560
Capex -591-514-175-470-19714-196-491-476-448
Net Investments 23379-25-12125209-114-291-123-234
Others 315124114120105961025278121
Cash Flow From Financing Activity -1,609-1,095-522-87-743-1,120-1,154-653-930103
Net Proceeds from Shares 0000000000
Net Proceeds from Borrowing 0-889-1,327-207-829-1,163-676-568-606271
Interest Paid -184-171-170-180-239-223-125-66-112-156
Dividend Paid 000000-35-12-15-20
Others -1,425-35974300325267-318-7-1979
Net Cash Flow 23738474-330-141144-215816538
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Ratios
ROE (%)3.1211.362.13.64-1.734.238.1311.7213.399.18
ROCE (%)3.277.592.891.682.35.886.299.810.377.97
Asset Turnover Ratio0.270.270.240.240.270.320.280.420.540.45
PAT to CFO Conversion(x)10.451.984.810.9N/A3.132.171.821.831.63
Working Capital Days
Receivable Days81667170595061465288
Inventory Days1281112131211101012
Payable Days0000000000

Shipping Corporation Of India Ltd Stock News

Shipping Corporation Of India Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of Shipping Corpn. on 21-Nov-2024 16:59 is ₹206.4.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 21-Nov-2024 16:59 the market cap of Shipping Corpn. stood at ₹9,614.1.
The latest P/E ratio of Shipping Corpn. as of 21-Nov-2024 16:59 is 9.60.
The latest P/B ratio of Shipping Corpn. as of 21-Nov-2024 16:59 is 1.28.
The 52-week high of Shipping Corpn. is ₹384.8 and the 52-week low is ₹131.6.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Shipping Corpn. is ₹5,718 ( Cr.) .

About Shipping Corporation Of India Ltd

The Shipping Corporation of India was established on October 2nd, 1961, by the amalgamation of Eastern Shipping Corporation and Western Shipping Corporation. Starting out as a marginal Liner shipping Company with just 19 vessels, the SCI has today evolved into the largest Indian shipping Company. The SCI also has substantial interests in various segments of the shipping trade. SCI’s owned fleet includes Bulk carriers, Crude oil tankers, Product tankers, Container vessels, Passenger-cum-Cargo vessels, Phosphoric Acid / Chemical carriers, LPG / Ammonia carriers and Offshore Supply Vessels. Sailing through for nearly five decades, the SCI today has a significant presence on the global maritime map. As the country’s premier shipping line, the SCI owns and operates around one-third of the Indian tonnage, and has operating interests in practically all areas of the shipping business; servicing both national and international trades.

In view of the demand from Indian trade, the SCI has diversified into a large number of areas. The SCI is today the only Indian shipping Company operating: break-bulk services, international container services, liquid/dry bulk services, offshore services, passenger services. In addition, the SCI mans and manages a large number of vessels on behalf of various government departments and organizations. The Government of India has conferred “Navratna” status to SCI on 01.08.2008 - enhanced autonomy and delegation of powers to the Company towards capital expenditure, formation of Joint Ventures, mergers, etc.

Business area of the company

The SCI possesses all the ingredients essential for emerging as a truly world class international shipping Company. The endeavour of the management is to facilitate the release of boundless energy and initiative streams, which will be channelled for the growth and prosperity of the Company and the nation.

Services

  • Tankers
  • Bulk Carriers
  • Container
  • Offshore
  • Break Bulk
  • Coastal & Passenger Services
  • Chartering
  • Lighterage
  • Dry Docking
  • Shipbuilding Consultancy

Awards

  • 1993: Partnership-Cooperation-Growth
  • 2005: Sign of Honour
  • 2007: KEIC Export Credit Facility
  • 2010: Sole Underwriter & Mandated Lead Arranger
  • 2011: International Maritime Offshore Logistics
  • 2011: Platinum Award
  • 2011: The Tanker Operator Award
  • 2011: The Education & Training Award
  • 2011: The Corporate Social Responsibility Award
  • 2012: Plaque of Appreciation
  • 2012: Western India Regional Council Award
  • 2012: BHP Award
  • 2012: NIPM National Award for best HR Practices
  • 2013: The Gateway Awards
  • 2013: Charter Agreement
  • 2013: Institute of Shipping
  • 2013: Appreciation Award
  • 2014: The Gateway Awards
  • 2014: CMA CFO Award
  • 2014: Maritime Training Institute of SCI, Mumbai
  • 2014: Port Container Terminal Award
  • 2014: Organization with Innovative HR Practices
  • 2015: Samundra Manthan Award
  • 2015: Most Influential CFOs of India Awards
  • 2015: Samundra Manthan Award
  • 2015: Samundra Manthan Award
  • 2015: Cricket Match - Winner SCI vs CMT
  • 2015: Silver Award
  • 2015: Tennis Cricket Tournament Award
  • 2016: 53rd National Martime Day
  • 2016: Geological Survey of India
  • 2016: O&M Contract Award
  • 2016: 53rd National Martime Day
  • 2016: CFO Award for Excellence
  • 2016: GRE champion
  • 2016: India CFO Award
  • 2016: Most Influential CFOs of India Awards
  • 2016: Institute of Public Enterprises - Women Super Achievers Award to Mrs. Sashikala Charles
  • 2016: Most Compassionate Employer of Indian SEAFARERS Award
  • 2016: 53rd National Martime Day
  • 2016: 53rd National Martime Day
  • 2017: India Seatrade Award
  • 2017: Most Caring Award
  • 2017: Guest of Honor Award
  • 2018: Rolling Trophy for good governance
  • 2018: Best Woman Employee
  • 2018: Western India Regional Council Award
  • 2018: India Maritime Awards
  • 2018: India Maritime Award
  • 2018: Cricket Match - Winner SCI vs CMT
  • 2020: WISTA India Personality of the Year 2020 award - Mrs. H.K. Joshi, CMD, SCI
  • 2020: Diversity & Equality Award - Seatrade Maritime Awards Middle East, Indian Subcontinent & Africa
  • 2020: SKOCH Award - Environment and Sustainability
  • 2020: MaritimeSheEO2020-‘Best Practices in Diversity’
  • 2020: TMSA- The Shipping Company of the Year
  • 2020: Nautical Institute, London - Certificate of appreciation for Rescue Mission
  • 2020: Nautical Institute, London - Crew Management during Pandemic -Certificate of Appreciation
  • 2020: The National Union of Seafarers of India (NUSI)- highest number of women seafarers on Merchant Navy
  • 2020: WIPS - Life Time Achievers Award, 2020 - Mrs. M.Shetty,CM
  • 2020: WIPS - Best Enterprise Award
  • 2020: CEO with HR Orientation - Mrs. H. K. Joshi, CMD-SCI
  • 2020: World HRD Congress 2020

Milestones

  • 1961: On October 2, The Shipping Corporation of India was incorporated by amalgamation of Eastern Shipping Corporation and Western Shipping Corporation as India’s first public sector company in shipping
  • 1964: Diversified into crude oil transportation
  • 1973: Jayanti Shipping Company merged with SCI
  • 1975: Acquired the first Indian very large crude carrier (VLCC)
  • 1975: SCI forms Irano Hind Shippping Company, a joint venture with the Islamic Republic of Iran Shipping Lines
  • 1984: Diversified into offshore segment, acquired anchor handling cum towing supply vessels or Offshore supply Vessels (OSVs)
  • 1986: Mogul Line Ltd. merged with SCI
  • 1987: Set up its own Maritime Training Institute (MTI) in mumbai which is a regional training centre by UNCTAD
  • 1987: MTI commissioned India’s first Global Maritime Distress Safety System (GMDSS) Laboratory
  • 1991: Diversification into chemical tankers and cryogenic operations
  • 1992: Disinvestment of 18.5% in favour of FIs, Mutual Funds, Banks and FIIs
  • 1992: SCI’s scrip listed on major Indian Stock Exchanges
  • 1993: Acquired Cellular Vessels to start Cellular Container Service
  • 1994: Second divestment of 1.37% in favour of FIs, Mutual Funds and Banks
  • 2000: Government of India Conferred ‘Mini Ratna’ status for enhancing the company’s Board powers for capital investment
  • 2001: Diversified into LNG transportation through joint venture companies with consortium partners, Japanese Shipping Lines MOL, NYK and K-Line; Qatar Shipping Company, Qatar Gas Transport Company and Petronet LNG
  • 2004: Completed International Ship & Port Facility Security Code (ISPS) certification of 70 ships well ahead of deadline
  • 2005: Acquired the largest ship in India’s registry - Very Large Crude Carrier (VLCC) 316000 DWT
  • 2005: First Indian Shipping company to cross the Rs. 1000 crore mark in Net Profit
  • 2006: Crossed the Rs. 1000 crore mark in Net Orofit yet again
  • 2006: ‘Excellent’ rating under MoU system consecutively for 16 years
  • 2007: Rs. 1000 crore mark crossed in Net Profit for the third consecutive year
  • 2007: Won the ‘Ship Owner Operator of the Year 2007’ Awards at the Sea Trade and Lloyds List ME&I Awards 2007
  • 2007: Signed its biggest ever ship building order with Hyundai of Korea for 4 Aframax Crude Oil Tankers and 2 LR-II size Product Tankers
  • 2008: ISO 9000 certification obtained
  • 2008: Conferred ‘Navratna’ status by the Government of India
  • 2008: Issued Bonus Shares in the ratio 1:2
  • 2009: Commenced independent management of LNG tankers
  • 2009: Awarded the ‘The Safest and Most Environmentally Conscious Indian Shipping Company’ on occasion of world Maritime Day 2009
  • 2010: In November 2010, Further Public Offer (FPO) through 100% book building process, comprising of a ‘fresh issue’ of 42,345,365 equity shares and an ‘offer for sale’ (OFS) of 42,345,365 equity shares by the President of India.  Post the disinvestment, the paid up capital increased to Rs.465.79 crore and the Government’s shareholding in SCI reduced from 80.12% to 63.75%.
  • 2015: Compliance with Integrated Management System (IMS)for all ships and establishments (covering Environmental Management System, ISO 14001: 2004, Occupational Health and Safety Assessment System OHSAS 18001: 2007 and Quality Management System QMS 9001:2008) in December 2015.
  • 2017: In April 2017, the then SCI’s total fleet strength of 70 vessels aggregating to 6.01mndwt. crossed the 6 mn dwt tonnage mark.
  • 2018: SCI’s MPSV (multi purpsoe support vessel) “SCI Sabarmati” supports Indian Navy in sea trials of 1st DSRV(Deep Submergence Rescue Vehicle) of India.
  • 2019: SCI expands horizon by entering into technical consultancy service to Govt. Dept. (A&N Administration) for disposal of vessel -m.v.'Akbar'
  • 2019: Technical consultancy to SSNNL(Sardar sarovar Narmada Nigam Ltd.) for running ferry service at the world’s tallest statue- ‘Statue of Unity’.
  • 2020: SCI recognized by the NUSI for employing the highest number of women seafarers in Merchant Navy
Read More Read Less
You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.