Is Asian Hotels (East) a good quality company?

Past 10 year's financial track record analysis by Moneyworks4me indicates that Asian Hotels (East) Ltd is a average quality company .

Is Asian Hotels (East) undervalued or overvalued?

The key valuation ratios of Asian Hotels (East) Ltd's currently when compared to its past seem to suggest it is in the Fair zone .

What is Asian Hotels (East) share price return in the past 10 years?

Asian Hotels (East) Ltd share price has appreciated 2.3% annually (CAGR) over the past ten years.

Is Asian Hotels (East) a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Semi Strong which suggest that the price of Asian Hotels (East) Ltd is likely to Rise-somewhat in the short term. However, please check the rating on Quality and Valuation before investing.

Asian Hotels (East) Ltd - Stock Valuation and Financial Performance

Name: Asian Hotels (East)
Brand: Asian Hotels (East)

BSE: 533227 | NSE: AHLEAST | Hotel, Resort & Restaurants | Small Cap

Place order

Asian Hotels (East) Share Price

₹152 0.25 0.16%
as on 21-Nov'24 16:59

10 Year X-Ray of Asian Hotels (East):

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Standalone Basis ^P Consolidated Basis ^P

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Value Creation ⓘ

Value Creation Index Colour Code Guide ⓘ

	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23	Mar'24	TTM
ROCE % ⓘ	2.3%	3%	1.8%	2.1%	2.7%	2.5%	0.1%	-0.6%	5.9%	23.3%	-
Value Creation Index ⓘ	-0.8	-0.8	-0.9	-0.9	-0.8	-0.8	-1.0	-1.0	-0.6	0.7	-
Growth Parameters ⓘ Growth Parameters Colour Code Guide ⓘ
Sales ⓘ	99.5	98.1	98.3	102	103	92.1	29.4	51.2	93.8	108	111
Sales YoY Gr.	-	-1.4%	0.2%	3.9%	1.3%	-11%	-68.1%	74.1%	83.2%	15.7%	-
Adj EPS ⓘ	8.8	8.3	8.9	7.9	9.2	8.2	0.4	-2.2	10	13.3	14.1
YoY Gr.	-	-5.2%	7%	-11%	16.2%	-11.2%	-95.4%	-689.5%	NA	33.7%	-
BVPS (₹) ⓘ	493.9	522	513.9	522	533	494.3	493.4	491.8	82	96.1	99.8
Adj Net Profit ⓘ	15.1	14.3	15.4	13.7	15.9	14.1	0.7	-3.9	17.3	23.1	24
Cash Flow from Ops. ⓘ	17.9	13.4	7	18.2	19.6	43.2	-7.7	0.5	1.2	27.1	-
Debt/CF from Ops. ⓘ	9.2	10.4	0	0	0.1	0	0	0	0	5.7	-

CAGR ⓘ

CAGR Colour Code Guide ⓘ

	9 Years	5 Years	3 Years	1 Years
Sales ⓘ	1%	1%	54.5%	15.7%
Adj EPS ⓘ	4.8%	7.7%	227.4%	33.7%
BVPSⓘ	-16.6%	-29%	-42%	17.2%
Share Price	2.3%	5.3%	9.4%	14.5%

Key Financial Parameters ⓘ

Performance Ratio Colour Code Guide ⓘ

	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23	Mar'24	TTM
Return on Equity % ⓘ	1.8	1.6	1.7	1.5	1.7	1.6	0.1	-0.5	3.5	15	14.4
Op. Profit Mgn % ⓘ	22.9	23.3	18.8	18.3	18.5	18	-19.4	-4	22.7	28.1	28.8
Net Profit Mgn % ⓘ	15.1	14.6	15.6	13.4	15.4	15.3	2.2	-7.6	18.4	21.3	21.9
Debt to Equity ⓘ	0.2	0.2	0	0	0	0	0	0	0	0.9	0.8
Working Cap Days ⓘ	1,139	1,598	1,516	1,366	1,373	1,025	1,104	461	179	415	385
Cash Conv. Cycle ⓘ	-22	-29	-2	12	5	-6	-1	-10	-9	-8	336

Recent Performance Summary

Return on Equity has increased versus last 3 years average to 14.40%

Sales growth is growing at healthy rate in last 3 years 54.50%

Net Profit is growing at healthy rate in last 3 years 227.43%

Sales growth is good in last 4 quarters at 14.31%

No data to display

Latest Financials - Asian Hotels (East) Ltd.

	Standalone	Consolidated
TTM EPS (₹)	14.1	13.7
TTM Sales (₹ Cr.)	111	111
BVPS (₹.) ⓘ	99.8	134.7
Reserves (₹ Cr.) ⓘ	155	216
P/BV ⓘ	1.52	1.13
PE ⓘ	10.80	11.11

From the Market
52 Week Low / High (₹)	125.80 / 197.95
All Time Low / High (₹)	74.20 / 329.33
Market Cap (₹ Cr.)	263
Equity (₹ Cr.)	17.3
Face Value (₹)	10
Industry PE ⓘ	63.4

Management X-Ray of Asian Hotels (East):

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged ^*

0.00

* Pledged shares as % of Promoter's holding (%)

Valuation of Asian Hotels (East)

Price Calculator

Price Chart

Price to Earnings

Enterprise Value to EBIT

Price to Book-Value

Price to Sales

Dividend History

Analyst's Notes

This is a premium feature, Please click here to check our solutions.

Key Ratios of Asian Hotels (East)

Standalone Basis Consolidated Basis

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)

Standalone Basis Consolidated Basis

PARTICULARS	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23	Mar'24
Sales	100	98	98	102	103	92	29	51	94	108
Operating Expenses ⓘ	77	75	80	84	84	76	35	53	73	78
Manufacturing Costs	31	27	30	30	29	24	10	18	23	24
Material Costs	13	13	13	14	13	13	5	8	14	16
Employee Cost	19	19	20	20	21	21	15	16	20	22
Other Costs ⓘ	14	17	17	20	22	18	6	10	16	17
Operating Profit ⓘ	23	23	18	19	19	16	-6	-2	21	30
Operating Profit Margin (%)	22.8%	23.2%	18.7%	18.2%	18.5%	17.6%	-19.5%	-4.3%	22.3%	28.0%
Other Income ⓘ	6	15	9	6	10	9	9	0	2	19
Interest ⓘ	0	16	1	0	0	0	0	0	0	15
Depreciation ⓘ	7	7	6	5	5	3	3	3	4	4
Exceptional Items ⓘ	0	0	-3	0	0	0	0	0	10	8
Profit Before Tax ⓘ	21	15	17	19	24	22	0	-5	29	39
Tax ⓘ	6	1	4	4	7	8	0	-1	5	10
Profit After Tax	15	14	13	15	18	14	1	-4	24	29
PAT Margin (%)	15.1%	14.5%	13.2%	14.4%	17.2%	15.1%	2.3%	-7.7%	25.5%	26.5%
Adjusted EPS (₹)	8.8	8.3	7.5	8.5	10.3	8.0	0.4	-2.3	13.8	16.6
Dividend Payout Ratio (%)	15%	16%	18%	20%	16%	0%	0%	0%	18%	15%

Balance Sheet

(All Figures are in Crores.)

Standalone Basis Consolidated Basis

PARTICULARS	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23	Mar'24
Equity and Liabilities
Shareholders Fund	848	896	889	903	922	855	853	850	142	166
Share Capital ⓘ	11	11	12	12	12	12	12	12	17	17
Reserves ⓘ	836	884	877	891	910	843	842	839	124	149
Minority Interest	0	0	0	0	0	0	0	0	0	0
Debt	165	7	0	0	1	0	0	0	0	149
Long Term Debt	165	0	0	0	0	0	0	0	0	149
Short Term Debt	0	7	0	0	1	0	0	0	0	0
Trade Payables	10	9	3	4	5	6	4	7	5	7
Others Liabilities ⓘ	54	184	56	35	39	65	49	52	33	33
Total Liabilities ⓘ	1,077	1,096	948	942	967	926	906	910	180	355
Fixed Assets
Gross Block	210	220	207	209	211	210	213	215	214	216
Accumulated Depreciation	81	97	91	96	101	102	105	104	102	106
Net Fixed Assetsⓘ	129	124	116	113	110	108	108	111	111	111
CWIP ⓘ	2	2	0	0	0	0	1	2	0	0
Investmentsⓘ	518	532	444	427	455	662	666	660	9	9
Inventories	2	2	3	2	1	2	1	1	1	2
Trade Receivables	3	5	6	7	7	5	2	6	6	6
Cash Equivalents	4	5	5	20	7	33	20	9	41	7
Others Assetsⓘ	419	427	374	373	388	115	108	120	12	220
Total Assets ⓘ	1,077	1,096	948	942	967	926	906	910	180	355

Cash Flow

(All Figures are in Crores.)

Standalone Basis Consolidated Basis

PARTICULARS	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23	Mar'24
Cash Flow From Operating Activity ⓘ	18	13	7	18	20	43	-8	1	1	27
PBT ⓘ	21	15	17	19	24	22	0	0	33	39
Adjustment ⓘ	2	8	2	0	-5	-6	-6	-1	-1	1
Changes in Working Capital ⓘ	1	-3	-6	7	6	25	-2	2	-24	-4
Tax Paid ⓘ	-7	-7	-6	-8	-6	2	0	-1	-6	-8
Cash Flow From Investing Activity ⓘ	-179	32	197	0	-33	-39	8	-2	-1	-162
Capex	-3	-2	-1	-2	-2	-2	-4	-7	-3	-2
Net Investments	47	33	194	21	-20	-40	12	12	8	32
Others ⓘ	-223	1	3	-19	-10	3	0	-7	-5	-193
Cash Flow From Financing Activityⓘ	161	-44	-204	-3	-2	-5	0	0	0	134
Net Proceeds from Shares ⓘ	0	0	0	0	0	0	0	0	0	0
Net Proceeds from Borrowing ⓘ	165	0	0	0	0	0	0	0	0	153
Interest Paid ⓘ	0	-16	-1	0	0	0	0	0	0	-10
Dividend Paid ⓘ	-3	-2	-2	-2	-3	-3	0	0	0	-4
Others ⓘ	-1	-26	-201	0	0	-2	0	0	0	-5
Net Cash Flow ⓘ	0	1	0	15	-16	0	0	-1	0	-1

Finance Ratio

Standalone Basis Consolidated Basis

PARTICULARS	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23	Mar'24
Ratios
ROE (%)	1.78	1.63	1.45	1.65	1.95	1.56	0.08	-0.46	4.82	18.66
ROCE (%)	2.3	3.02	1.81	2.1	2.68	2.5	0.06	-0.62	5.89	23.33
Asset Turnover Ratio	0.1	0.09	0.1	0.11	0.11	0.1	0.03	0.06	0.17	0.41
PAT to CFO Conversion(x)	1.2	0.93	0.54	1.2	1.11	3.07	-8	N/A	0.04	0.93
Working Capital Days
Receivable Days	17	16	21	22	24	23	39	26	23	21
Inventory Days	7	7	8	9	7	6	17	6	4	4
Payable Days	248	268	165	93	137	171	415	240	159	140

Asian Hotels (East) Ltd Stock News

Asian Hotels (East) Ltd FAQs

What is the share price of Asian Hotels (East)?

Company share prices are keep on changing according to the market conditions. The closing price of Asian Hotels (East) on 21-Nov-2024 16:59 is ₹152.0.

What is the market cap of Asian Hotels (East)?

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 21-Nov-2024 16:59 the market cap of Asian Hotels (East) stood at ₹262.8.

What is the P/E ratio of Asian Hotels (East)?

The latest P/E ratio of Asian Hotels (East) as of 21-Nov-2024 16:59 is 10.80.

What is the P/B ratio of Asian Hotels (East)?

The latest P/B ratio of Asian Hotels (East) as of 21-Nov-2024 16:59 is 1.52.

What is the 52-week high and low of Asian Hotels (East)?

The 52-week high of Asian Hotels (East) is ₹197.9 and the 52-week low is ₹125.8.

What is the TTM revenue of Asian Hotels (East)?

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Asian Hotels (East) is ₹111.3 ( Cr.) .

About Asian Hotels (East) Ltd

Asian Hotels (East) was originally incorporated as Vardhman Hotels on January 8, 2007, under the Companies Act, 1956, with the Registrar of Companies, NCT of Delhi and Haryana. The company was converted into a Public Limited Company and the subsequently the name was changed to Vardhman Hotels with effect from (w.e.f.) July 28, 2007. The company entered into a Scheme of Arrangement and De-merger with Asian Hotels (Transferor Company).

A Scheme of Arrangement & Demerger amongst Asian Hotels and its shareholders & creditors (Transferor Company), Chillwinds Hotels and its shareholders (Transferee Company-I) & Vardhman Hotels and its shareholders (Transferee Company-II) [the Scheme] became effective on February 11, 2010 after the Order dated January 13, 2010 duly sanctioned & passed by the Delhi High Court was filed with the Registrar of the company, NCT of Delhi and Haryana. Both the Transferee Companies were wholly owned subsidiaries of the Transferor Company. Before effectiveness of the Scheme, Asian Hotels had 3 properties in the form of 5 star hotels situated in New Delhi (Hyatt Regency Delhi), Mumbai (Hyatt Regency Mumbai) and Kolkata (Hyatt Regency Kolkata).

Post effectiveness of the Scheme, assets and liabilities of Mumbai Undertaking and Kolkata Undertaking respectively were demerged, transferred and vested with Chillwinds Hotels being the Transferee Company-I and Vardhman Hotels being the Transferee Company-II and Asian Hotels (Transferor Company) retained the residual assets which mainly consisted of Hyatt Regency Delhi Hotel. The demerger, transfer, vesting and retention of assets & liabilities happened retrospectively w.e.f. October 31, 2009 being the Appointed Date defined in the Scheme and the 3 undertakings became separate & independent entities from the date. Upon this Scheme becoming effective on February 11, 2010, the name of Vardhman Hotels (Transferee Company-II) was changed to â€œAsian Hotels (East)â€ after obtaining permission of the Registrar of Companies.

Business area of the company

Asian Hotels (East) is into the business of hospitality industries & is managed by a professional Board of Directors consisting of eminent personalities & professionals.