Graviss Hospitality Ltd - Stock Valuation and Financial Performance

BSE: 509546 | NSE: | Hotel, Resort & Restaurants | Small Cap

Graviss Hospitality Share Price

49.87 1.41 2.91%
as on 20-Dec'24 16:59

DeciZen - make an informed investing decision on Graviss Hospitality

Overall Rating
M-Cap below 500cr. High Risk from low Liquidity Bole Toh

1. Quality

2. Valuation

Overvalued

3. Price Trend

Graviss Hospitality stock performance -

mw4me loader
P/E Ratio (SA):
25.78
Market Cap:
351.7 Cr.
52-wk low:
35.1
52-wk high:
64.7

Is Graviss Hospitality Ltd an attractive stock to invest in?

1. Is Graviss Hospitality Ltd a good quality company?

Past 10 year’s financial track record analysis by Moneyworks4me indicates that Graviss Hospitality Ltd is a below average quality company.

2. Is Graviss Hospitality Ltd undervalued or overvalued?

The key valuation ratios of Graviss Hospitality Ltd's currently when compared to its past seem to suggest it is in the Overvalued zone.

3. Is Graviss Hospitality Ltd a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of Graviss Hospitality Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

10 Year X-Ray of Graviss Hospitality:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Graviss Hospitality Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good

Value Creation

Value Creation Index Colour Code Guide

Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24TTM
ROCE % -0.6%-0.5%-1.7%0.6%-1.3%-4.1%-7.9%-0.6%5.1%2.9%-
Value Creation
Index
-1.0-1.0-1.1-1.0-1.1-1.3-1.6-1.1-0.6-0.8-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 48.647.241.547.246.739.58.928.852.754.155
Sales YoY Gr.--3%-12.1%13.8%-1%-15.5%-77.5%223.3%83.3%2.7%-
Adj EPS -0.3-0.2-0.6-0.1-0.3-1.2-2-0.310.61.9
YoY Gr.-NANANANANANANANA-42.7%-
BVPS (₹) 34.834.729.629.429.227.925.925.726.727.329.6
Adj Net
Profit
-2.2-1.1-4.4-0.7-2-8.7-14.2-2.27.34.214
Cash Flow from Ops. 2.81.42511.14.25.27.337.211.68.9-
Debt/CF from Ops. 2.97.80.61.23.62.71.700.10.1-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales 1.2%3%82.6%2.7%
Adj EPS NANANA-42.7%
BVPS-2.7%-1.3%1.7%2.2%
Share Price 9.9% 22.7% 40.9% -4.1%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24TTM
Return on
Equity %
-0.9-0.4-1.9-0.3-0.9-4.2-7.2-1.23.82.16.8
Op. Profit
Mgn %
7.86.7-0.514.72.4-9.6-140.35.1241617.7
Net Profit
Mgn %
-4.6-2.3-10.5-1.6-4.2-22.1-159.3-7.613.77.724.9
Debt to
Equity
000.10.10.10.10.10000
Working Cap
Days
9049589987737829053,31164124525843
Cash Conv.
Cycle
24252354-836-29-22-223

Recent Performance Summary

Return on Equity has increased versus last 3 years average to 6.80%

Sales growth is growing at healthy rate in last 3 years 82.55%

Net Profit has been subdued in last 3 years 0.00%

Sales growth is not so good in last 4 quarters at 4.34%

Latest Financials - Graviss Hospitality Ltd.

Standalone Consolidated
TTM EPS (₹) 1.9 1.9
TTM Sales (₹ Cr.) 54.7 56.9
BVPS (₹.) 29.6 26.5
Reserves (₹ Cr.) 186 173
P/BV 1.68 1.88
PE 25.78 26.50
From the Market
52 Week Low / High (₹) 35.11 / 64.70
All Time Low / High (₹) 1.82 / 99.25
Market Cap (₹ Cr.) 352
Equity (₹ Cr.) 14.1
Face Value (₹) 2
Industry PE 70.4

Management X-Ray of Graviss Hospitality:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of Graviss Hospitality

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Sales4947414747399295354
Operating Expenses 45444240464321274045
Manufacturing Costs11109101212781112
Material Costs8867862466
Employee Cost 1212131112134689
Other Costs 141413131413991519
Operating Profit 43071-4-121139
Operating Profit Margin (%) 7.7%6.7%-0.5%14.7%2.4%-9.8%-140.0%5.1%24.0%16.0%
Other Income 0010111211
Interest 1122221111
Depreciation 5556566444
Exceptional Items 0000000000
Profit Before Tax -3-2-6-1-5-11-18-295
Tax 0-1-20-3-3-4021
Profit After Tax -2-1-4-1-2-9-14-274
PAT Margin (%) -4.6%-2.3%-10.5%-1.5%-3.9%-22.2%-159.0%-6.9%13.8%7.7%
Adjusted EPS (₹)-0.3-0.2-0.6-0.1-0.3-1.2-2.0-0.31.00.6
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24

Equity and Liabilities

Shareholders Fund 246245208207206197183181188192
Share Capital 14141414141414141414
Reserves 232230194193192183169167174178
Minority Interest0000000000
Debt791312141211111
Long Term Debt2243421111
Short Term Debt5799101010000
Trade Payables4445993334
Others Liabilities 663738373630283234
Total Liabilities 263263262262266254227213224231

Fixed Assets

Gross Block189192162170175178179206208210
Accumulated Depreciation5156510152126283236
Net Fixed Assets138136157159159157153178175174
CWIP 0011100007
Investments 002222211010
Inventories2222221111
Trade Receivables6746940112
Cash Equivalents 2112114121
Others Assets1141179691918866323637
Total Assets 263263262262266254227213224231

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Cash Flow From Operating Activity 31251145737129
PBT -3-2-6-1-5-12-18-295
Adjustment 7667687543
Changes in Working Capital -1-1245291835-11
Tax Paid 0000201000
Cash Flow From Investing Activity -4-3-28-8-5-2-1-29-11-9
Capex -4-3-26-8-5-2-1-30-3-9
Net Investments 00-200001-80
Others 0000100000
Cash Flow From Financing Activity -112-20-3-3-1200
Net Proceeds from Shares 0000000000
Net Proceeds from Borrowing 10200-1-1000
Interest Paid -1-1-2-2-2-2-1-100
Dividend Paid 0000000000
Others 0220100-1100
Net Cash Flow -20-11003-410
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Ratios
ROE (%)-0.91-0.44-1.93-0.34-0.88-4.36-7.47-1.093.942.19
ROCE (%)-0.56-0.49-1.70.63-1.34-4.1-7.88-0.635.082.93
Asset Turnover Ratio0.190.180.160.180.180.150.040.130.240.24
PAT to CFO Conversion(x)N/AN/AN/AN/AN/AN/AN/AN/A1.712.25
Working Capital Days
Receivable Days45534938576192469
Inventory Days141215131315551365
Payable Days1621892492433035381,351278165201

Graviss Hospitality Ltd Stock News

Graviss Hospitality Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of Graviss Hospitality on 20-Dec-2024 16:59 is ₹49.87.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 20-Dec-2024 16:59 the market cap of Graviss Hospitality stood at ₹351.7.
The latest P/E ratio of Graviss Hospitality as of 20-Dec-2024 16:59 is 25.78.
The latest P/B ratio of Graviss Hospitality as of 20-Dec-2024 16:59 is 1.68.
The 52-week high of Graviss Hospitality is ₹64.70 and the 52-week low is ₹35.11.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Graviss Hospitality is ₹54.67 ( Cr.) .

About Graviss Hospitality Ltd

Graviss Hospitality, previously known as GL Hotels, was incorporated in 1959 and is headed by Ravi Gha. It is a boutique hotel, designed to suit the cultures that persist around Mumbai has an aesthetic ideal grounded with modernity, giving it a high level of opulence and richness. The lobby, the room, the restaurant, the bars all speak of symbolism.

The company is listed on the Bombay Stock Exchange (BSE) and Delhi Stock Exchange. It has nearly five decades of experience in the hotel business with its pioneering initiative in South Mumbai - the Nataraj Hotel.

The company successfully repositioned in the Food and Beverage in the highly competitive market in South Mumbai. In 1994-95, Graviss diversified its activities by opening up ice-cream stores in Mumbai selling ice-creams branded Baskin Robbins

Graviss Hospitality owns InterContinental Marine Drive which is located at a premium South Mumbai location, with total area measuring 70,000 square feet. The specialties of the 58-room hotel are:

  • Dome – Located on the hotels 11th floor, it is an open air international cuisine rooftop restaurant.
  • Corleone – Corleone is a striking restaurant overlooking the Arabian Sea. The finest cheeses and meats are flown in regularly from Italy and Sicily which are combined with herbs from the hotels own garden to create pastas, risottos, gourmet entrées, hand-tossed pizzas and calzones.
  • Kebab Korner - North Indian dishes made with traditional cooking methods, subtle spices and a dash of contemporary flair. Meats and kebabs are complemented by a delectable selection of vegetarian choices served in a comfortable setting overlooking the bay
  • Czar - Czar has all the elements of a quintessential vodka lounge: shimmering drapes, comfortable seating, live music and a vast selection of international vodkas.
  • Onyx – Sophisticated, modern yet reflecting the tradition of warmth and elegance.

Subsidiary:

  • Lema International Private United
  • Kwality Resorts and Hospitality
Read More Read Less
You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.