Kamat Hotels (India) Ltd - Stock Valuation and Financial Performance

BSE: 526668 | NSE: KAMATHOTEL | Hotel, Resort & Restaurants | Small Cap

Kamat Hotels (India) Share Price

235.70 -0.05 -0.02%
as on 27-Dec'24 16:59

DeciZen - make an informed investing decision on Kamat Hotels (India)

Overall Rating
Bole Toh

1. Quality

2. Valuation

Fair

3. Price Trend

Kamat Hotels (India) stock performance -

mw4me loader
P/E Ratio (SA):
12.76
Market Cap:
695 Cr.
52-wk low:
176
52-wk high:
374.5

Is Kamat Hotels (India) Ltd an attractive stock to invest in?

1. Is Kamat Hotels (India) Ltd a good quality company?

Past 10 year's financial track record analysis by Moneyworks4me indicates that Kamat Hotels (India) Ltd is a good quality company.

2. Is Kamat Hotels (India) Ltd undervalued or overvalued?

The key valuation ratios of Kamat Hotels (India) Ltd's currently when compared to its past seem to suggest it is in the Fair zone.

3. Is Kamat Hotels (India) Ltd a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Strong which suggest that the price of Kamat Hotels (India) Ltd is likely to Rise in the short term. However, please check the rating on Quality and Valuation before investing

10 Year X-Ray of Kamat Hotels (India):

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Kamat Hotels (India) Ltd has performed well in majority of the past ten years indicating its past ten year financial track record is very good

Value Creation

Value Creation Index Colour Code Guide

Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24TTM
ROCE % 3.2%-11.7%19%20.2%19.3%25.4%0.7%7.6%74.2%21.4%-
Value Creation
Index
NANA0.40.40.40.8NANA4.30.5-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 13315115517019217951.6108224223240
Sales YoY Gr.-13.2%2.5%10.1%13%-7.1%-71.1%109.6%106.8%-0.4%-
Adj EPS -25.9-25.314.717.410.715.1-12.9-9.5479.418.5
YoY Gr.-NANA17.8%-38.6%41.6%-185.3%NANA-79.9%-
BVPS (₹) -11.4-47.6-38.3-22.5-11.83.3-8.2-17.693.6111.3113.7
Adj Net
Profit
-61.2-59.634.84125.235.6-30.4-22.311624.454
Cash Flow from Ops. 22.951.432.31167163.3-1.420.599.140.3-
Debt/CF from Ops. 20.79.113.33.24.44.1-188.912.63.14.4-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales 5.9%3%62.8%-0.4%
Adj EPS NA-2.4%NA-79.9%
BVPSNANANA18.9%
Share Price 11.7% 46.8% 70% -10.4%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24TTM
Return on
Equity %
-885.786.3-34.5-57.7-63.1-378.2591.174.8114.5916.4
Op. Profit
Mgn %
20.426.532.734.534.631.413.525.240.126.722.4
Net Profit
Mgn %
-45.9-39.522.524.113.120-58.9-20.651.81122.7
Debt to
Equity
-18-4.2-4.8-7-11.530.4-14.3-6.31.30.60.4
Working Cap
Days
35536437125517017757727031753045
Cash Conv.
Cycle
-16-30-37-18-28-44-122-66-32-27-19

Recent Performance Summary

Sales growth is growing at healthy rate in last 3 years 62.84%

Return on Equity has declined versus last 3 years average to 16.40%

Net Profit has been subdued in last 3 years 0.00%

Sales growth is not so good in last 4 quarters at 8.87%

Latest Financials - Kamat Hotels (India) Ltd.

Standalone Consolidated
TTM EPS (₹) 18.5 18
TTM Sales (₹ Cr.) 240 330
BVPS (₹.) 113.7 81.6
Reserves (₹ Cr.) 306 211
P/BV 2.07 2.89
PE 12.76 13.08
From the Market
52 Week Low / High (₹) 176.00 / 374.50
All Time Low / High (₹) 6.05 / 374.50
Market Cap (₹ Cr.) 695
Equity (₹ Cr.) 29.5
Face Value (₹) 10
Industry PE 71.1

Management X-Ray of Kamat Hotels (India):

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *92.4292.4292.4288.7788.9291.4891.4884.4981.3839.65
* Pledged shares as % of Promoter's holding (%)

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of Kamat Hotels (India)

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Sales13315115517019217952108224223
Operating Expenses 1061111041151261234581134163
Manufacturing Costs35403739434317315668
Material Costs1314131718165111819
Employee Cost 31353539444512243546
Other Costs 28231920211811152531
Operating Profit 2739505566567279059
Operating Profit Margin (%) 20.4%26.1%32.6%32.4%34.5%31.4%13.5%25.2%40.1%26.7%
Other Income 671052111730
Interest 79392815223439482056
Depreciation 1813131211111010109
Exceptional Items 0-8118180244019830
Profit Before Tax -65-8638513636-37-3026554
Tax -6-1013110-10-738
Profit After Tax -59-8538382536-28-2226245
PAT Margin (%) -44.4%-56.5%24.7%22.2%13.0%20.0%-53.4%-20.7%117.0%20.3%
Adjusted EPS (₹)-25.1-36.216.216.110.615.1-11.7-9.5106.217.5
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24

Equity and Liabilities

Shareholders Fund -26-112-90-52-278-19-41231289
Share Capital 24242424242424242526
Reserves -51-136-114-77-51-16-43-65206263
Minority Interest0000000000
Debt2022973041502411874519168171
Long Term Debt1952893041502411874519168171
Short Term Debt7800000000
Trade Payables13251217202522181421
Others Liabilities 377286227273143149311359219115
Total Liabilities 566496454388376370358356633596

Fixed Assets

Gross Block477476303303306308309317220233
Accumulated Depreciation1491591123344353625766
Net Fixed Assets328317291280272266256255163167
CWIP 0000056013
Investments 99612111111005050
Inventories4553332233
Trade Receivables121081411106988
Cash Equivalents 753443792127
Others Assets1161531347474738181388338
Total Assets 566496454388376370358356633596

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Cash Flow From Operating Activity 2351321167163-1209940
PBT -65-8638513636-37-3026554
Adjustment 100130191034204557-1754
Changes in Working Capital -139-245547-10-612-12
Tax Paid 0-2-10-201-1-3-6
Cash Flow From Investing Activity 5334-3-61-2-160134
Capex 33-2-2-3-7-1-39110
Net Investments 0001000000
Others 10550120-16924
Cash Flow From Financing Activity -28-57-33-119-72-566-1659-178
Net Proceeds from Shares -200000001012
Net Proceeds from Borrowing -1-20-27-80-52-328-1195-131
Interest Paid -24-5-2-39-21-24-1-5-58-55
Dividend Paid 0000000000
Others 0-31-30100011-4
Net Cash Flow 0-231-4062-2-3
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Ratios
ROE (%)N/AN/AN/AN/AN/A0N/AN/A276.5217.42
ROCE (%)N/AN/AN/AN/AN/A25.43N/AN/A74.2121.44
Asset Turnover Ratio0.230.280.330.40.50.480.140.30.450.36
PAT to CFO Conversion(x)N/AN/A0.843.052.841.75N/AN/A0.380.89
Working Capital Days
Receivable Days36262124242156251413
Inventory Days12111185515644
Payable Days5005105203183785001,690676335337

Kamat Hotels (India) Ltd Stock News

Kamat Hotels (India) Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of Kamat Hotels (India) on 27-Dec-2024 16:59 is ₹235.7.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 27-Dec-2024 16:59 the market cap of Kamat Hotels (India) stood at ₹695.0.
The latest P/E ratio of Kamat Hotels (India) as of 27-Dec-2024 16:59 is 12.76.
The latest P/B ratio of Kamat Hotels (India) as of 27-Dec-2024 16:59 is 2.07.
The 52-week high of Kamat Hotels (India) is ₹374.5 and the 52-week low is ₹176.0.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Kamat Hotels (India) is ₹240.1 ( Cr.) .

About Kamat Hotels (India) Ltd

Kamat Hotels (India)  (KHIL) was incorporated on March 21, 1986 by Late Mr. Venketesh Krishna Kamat and his associates with the main object of setting up and running of hotels and related business. The company obtained the Certificate of Commencement of Business on March 31, 1986.

Kamat's is now a large hospitality group with interests in Luxury Hotels, Budget Hotels & Restaurants, Family Leisure & Sports Clubs, Travel Business, Catering & educational Institutions, Departmental Stores and of course Restaurants.

KHIL is a Public Listed Company and the group entered into a business contract agreement with Plaza Hotels Private Limited for a period of 30 years with effect from  April 1, 1994 and took over THE Kamat Plaza, a four star hotel near the Santacruz Airport.

The management of The Kamat Plaza Hotel decided to expand the project immediately after its Public Issue in 1994. It was decided to upgrade the project to a Five Star property. The company hired the services of an architect Mr. D. M. Upasni and an interior designer -Lynn Wilson from USA, (ranked among the top 10 in the world).

Marketing being an important aspect of the Hospitality Industry, the management decided to position the property differently. Thus was born a brand, unknown so far in the continent of Asia - a green hotel - environmentally sensitive - right from brick to paper and taking care of every little guest need at the same time. Since eighty seven percent of international travelers do patronize green hotels, the management decided to tie up with an International Firm- HVS ECO SERVICES of - HVS INTERNATIONAL, NEW YORK. The company was hired to undertake - specific environmental programs, designed to lower operating costs and increase revenues and evaluate the hotel's environmental performance in various areas.

Needless to say - The Orchid, as it is aptly renamed, was awarded the prestigious 'ECOTEL' Certification' by HVS ECO SERVICES, USA, which is the hallmark of environmentally sensitive hotels. The hotel thus becomes the first hotel in Asia to obtain the coveted certification.

The Orchid has employed a high powered team of professionals from the industry and it opened its doors to public on World Tourism Day - 27th September 1997. It has been well received both in the domestic and international market and has enjoyed very high average occupancy from the start having well appointed rooms and suites with luxurious 5 star facilities. 

Business area of the company:

The company is engaged in the hospitality business and is having Hotel, Resort & Restaurants

The hotel brands of the company include:

  • Gadh- 'Fort Jadhavgadh' (Built in 1710 by Pillaji Jadhavrao) is the first in a series of heritage forts scheduled in Maharashtra and the rest of India. Situated in the beautiful rolling hills located 22 km away from Pune.
  • Orchid- The Orchid - An Ecotel Hotel is Asia's first certified eco-friendly five-star hotel and world's only Ecotel to be certified as ISO 14001.
  • VITS- KHIL has launched the VITS hospitality experience in Aurangabad, Nagpur, Pune and plans to open twenty more locations in the next five years.
  • Lotus- Lotus Resorts is a new offering in the leisure segment wherein the resorts all have proximity to water bodies.

Achievements/ recognition:

Certification' by HVS ECO SERVICES, USA, which is the hallmark of environmentally sensitive hotels.

Read More Read Less
You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.