Neopolitan Pizza and Foods Ltd - Stock Valuation and Financial Performance

BSE: 544269 | NSE: NEO | Restaurants | Small Cap

Neopolitan Pizza & F Share Price

22.21 -0.94 -4.06%
as on 21-Nov'24 16:59

DeciZen - make an informed investing decision on Neopolitan Pizza & F

M-Cap below 100cr DeciZen not available

Neopolitan Pizza and Foods stock performance -

mw4me loader
P/E Ratio (SA):
18.68
Market Cap:
39.4 Cr.
52-wk low:
18.3
52-wk high:
28.4

Is Neopolitan Pizza and Foods Ltd an attractive stock to invest in?

1. Is Neopolitan Pizza and Foods Ltd a good quality company?

Past 10 year’s financial track record analysis by Moneyworks4me indicates that Neopolitan Pizza and Foods Ltd is a below average quality company.

2. Is Neopolitan Pizza and Foods Ltd undervalued or overvalued?

The key valuation ratios of Neopolitan Pizza and Foods Ltd's currently when compared to its past seem to suggest it is in the Overvalued zone.

3. Is Neopolitan Pizza and Foods Ltd a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of Neopolitan Pizza and Foods Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

10 Year X-Ray of Neopolitan Pizza & F:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Neopolitan Pizza and Foods Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good

Value Creation

Value Creation Index Colour Code Guide

Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24TTM
ROCE % 17.8%-13.5%15.6%-28.2%-11.3%-6.7%8.2%6.4%14.6%18.5%-
Value Creation
Index
0.3-2.00.1-3.0NANA-0.4-0.50.00.3-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 9.64.66.14.42.71.26.716.3204444
Sales YoY Gr.--51.5%31.3%-28.6%-39.1%-53.2%441.1%142.9%22.9%119.6%-
Adj EPS 3.9-8.22.3-16.7-10.1-6.30.40.21.11.91.2
YoY Gr.--309%NA-840.9%NANANA-46.2%404.8%81.1%-
BVPS (₹) 24.618.320.63.7-5.9-12.27.39.312.614.516.4
Adj Net
Profit
0.2-0.30.1-0.7-0.4-0.30.10.21.22.12
Cash Flow from Ops. 0.6-10.30-0.20-0.2-5.1-2.73.7-
Debt/CF from Ops. 0.6-1.96.1-117-130-13.5-0.5-0.30.2-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales 18.5%75.4%87.2%119.6%
Adj EPS -7.6%NA70.1%81.1%
BVPS-5.7%NA25.9%15.3%
Share Price - - - -

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24TTM
Return on
Equity %
22.1-3811.6-137.2921.269.113.83.610.714.28
Op. Profit
Mgn %
6.1-3.19.5-8.7-5.906.75.611.27.5NAN
Net Profit
Mgn %
1.7-7.11.5-15.5-15.5-20.51.71.15.84.84.8
Debt to
Equity
0.42.52.212.7-8-4.41.20.30.10-
Working Cap
Days
451281101341984092481992301230
Cash Conv.
Cycle
-28-32-21-17-21363290149740

Recent Performance Summary

Sales growth is growing at healthy rate in last 3 years 87.17%

Net Profit is growing at healthy rate in last 3 years 70.12%

Return on Equity has declined versus last 3 years average to 8.00%

Sales growth is not so good in last 4 quarters at 0.00%

Latest Financials - Neopolitan Pizza and Foods Ltd.

Standalone Consolidated
TTM EPS (₹) 1.2 1.2
TTM Sales (₹ Cr.) 44 44
BVPS (₹.) 16.4 16.4
Reserves (₹ Cr.) 11 11
P/BV 1.41 1.41
PE 18.68 18.81
From the Market
52 Week Low / High (₹) 18.29 / 28.40
All Time Low / High (₹) 18.29 / 28.40
Market Cap (₹ Cr.) 39.4
Equity (₹ Cr.) 17
Face Value (₹) 10
Industry PE 32

Management X-Ray of Neopolitan Pizza & F:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of Neopolitan Pizza & F

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Sales9.564.646.094.352.651.246.7116.3020.0444
Operating Expenses 8.984.795.514.732.801.246.2515.3817.7940.71
Manufacturing Costs0.360.210.300.250.260.120.010.040.080.07
Material Costs3.721.592.371.920.950.235.9114.7917.0139.58
Employee Cost 1.881.071.040.990.570.320.080.220.340.63
Other Costs 3.031.921.801.571.030.570.250.330.350.44
Operating Profit 0.58-0.140.58-0.38-0.1600.450.912.253.29
Operating Profit Margin (%) 6.1%-3.1%9.5%-8.7%-5.9%0.0%6.7%5.6%11.2%7.5%
Other Income 0.100.110.1400.130.0700.010.010.01
Interest 0.170.150.230.230.230.220.140.190.300.04
Depreciation 0.280.230.310.290.190.190.190.430.420.42
Exceptional Items -0.1600-0.01000000
Profit Before Tax 0.08-0.420.19-0.91-0.44-0.330.130.311.542.84
Tax 0.02-0.160.10-0.23-0.05-0.070.010.130.370.73
Profit After Tax 0.06-0.260.09-0.68-0.39-0.250.120.181.172.11
PAT Margin (%) 0.6%-5.5%1.5%-15.7%-14.8%-20.5%1.7%1.1%5.8%4.8%
Adjusted EPS (₹)1.5-6.32.3-16.8-9.7-6.30.40.21.11.9
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24

Equity and Liabilities

Shareholders Fund 10.740.830.15-0.24-0.502.188.0713.8215.92
Share Capital 0.410.410.410.410.410.413.018.711111
Reserves 0.590.340.43-0.25-0.65-0.90-0.82-0.642.824.92
Minority Interest0000000000
Debt0.341.791.791.871.942.182.632.590.690.59
Long Term Debt0.341.791.791.671.742.132.572.590.690.59
Short Term Debt0000.200.200.060.06000
Trade Payables0.800.670.770.530.630.196.181.702.732.43
Others Liabilities 1.300.630.210.020.360.280.050.380.731.28
Total Liabilities 3.443.843.612.572.682.1611.0412.7517.9620.23

Fixed Assets

Gross Block1.862.262.382.142.182.064.634.634.434.45
Accumulated Depreciation0.410.460.760.981.121.251.441.872.052.47
Net Fixed Assets1.451.801.621.161.060.813.192.772.391.98
CWIP 00.0100000000
Investments 0000000003.74
Inventories0.090.080.080.020.040.03004.174.28
Trade Receivables0.630.640.640.510.610.777.269.027.207.72
Cash Equivalents 0.320.180.160.050.110.080.030.040.230.09
Others Assets0.951.131.120.820.860.480.560.923.972.42
Total Assets 3.443.843.612.572.682.1611.0412.7517.9620.23

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Cash Flow From Operating Activity 0.59-0.970.31-0.02-0.150-0.20-5.09-2.733.72
PBT 0.08-0.420.19-0.91-0.4400.130.311.542.84
Adjustment 0.420.300.550.670.3900.320.610.720.42
Changes in Working Capital 0.13-0.85-0.430.22-0.10-0.64-6.02-4.980.75
Tax Paid -0.040000000.010-0.28
Cash Flow From Investing Activity 0.35-0.49-0.110.07-0.060-2.73-0.390.54-3.76
Capex -0.16-0.49-0.110.07-0.060-2.570-0.04-0.02
Net Investments 000000000-3.74
Others 0.5000000-0.16-0.380.580
Cash Flow From Financing Activity -0.831.33-0.22-0.160.2702.875.492.37-0.10
Net Proceeds from Shares 0000002.605.714.570
Net Proceeds from Borrowing 0000000.400.03-1.91-0.10
Interest Paid -0.17-0.15-0.23-0.23-0.230-0.14-0.18-0.300
Dividend Paid 0000000000
Others -0.661.4800.070.5000-0.0600
Net Cash Flow 0.11-0.14-0.02-0.110.070-0.050.010.18-0.14
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Ratios
ROE (%)8.49-29.4711.58-138.41N/AN/A13.773.610.6714.17
ROCE (%)17.79-13.4615.63-28.24N/AN/A8.226.4414.6118.53
Asset Turnover Ratio3.411.371.631.411.010.511.021.371.32.3
PAT to CFO Conversion(x)9.83N/A3.44N/AN/AN/A-1.67-28.28-2.331.76
Working Capital Days
Receivable Days154738487720221818214862
Inventory Days4654410007635
Payable Days78170111124223650197974824

Neopolitan Pizza and Foods Ltd Stock News

Neopolitan Pizza and Foods Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of Neopolitan Pizza & F on 21-Nov-2024 16:59 is ₹22.21.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 21-Nov-2024 16:59 the market cap of Neopolitan Pizza & F stood at ₹39.35.
The latest P/E ratio of Neopolitan Pizza & F as of 21-Nov-2024 16:59 is 18.68.
The latest P/B ratio of Neopolitan Pizza & F as of 21-Nov-2024 16:59 is 1.41.
The 52-week high of Neopolitan Pizza & F is ₹28.40 and the 52-week low is ₹18.29.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Neopolitan Pizza & F is ₹44.00 ( Cr.) .

About Neopolitan Pizza and Foods Ltd

NeoPolitan Pizza and Foods Limited was originally incorporated as Private Limited Company in the name of ‘JRM Fertilizer Private Limited’ on February 05, 2011 under the provision of the Companies Act, 1956 issued by Registrar of Companies, Gujarat, Dadra and Nagar Havelli. Subsequently, the name was changed to ‘Neopolitan Pizza Private Limited’ vide a fresh Certificate of Incorporation consequent upon Change of Name dated June 19, 2012. Subsequently, the company was converted into Public Limited Company under the Companies Act, 2013 and the name of the company was changed to ‘Neopolitan Pizza Limited’ vide a fresh Certificate of Incorporation consequent upon conversion from Private Company to Public Company dated October 22, 2014 issued by Registrar of Companies - Ahmedabad. The name of the company was further changed to ‘Neopolitan Pizza and Foods Limited’ vide a fresh Certificate of Incorporation dated July 29, 2024 issued by the Registrar of Companies, Central Processing Centre, Manesar.

Neopolitan Pizza and Foods operates in two segments, namely the restaurant business and the trading of agricultural commodities. In the restaurant business, the company owns and operates its own restaurants as well as operates through a franchise model. The company offers Neopolitan-style pizza, which is a traditional Italian pizza made with fresh ingredients. The menu includes a variety of toppings, and the company offers gluten-free and vegetarian options.

The brand was named ‘Neopolitan Pizza’ a name derived from little village of Italy where Pizza originated. The concept continued to thrive after adopting the Unlimited Buffet idea ‘ALL YOU CAN EAT’. Neopolitan Pizza is ISO 22000:2018 Certified Company. The newly re-designed and rebranded Neopolitan Pizza concept pushes the limits of the regular restaurant experience by offering a variety of Soup, Exotic Salads, freshly baked Bread, Pasta, Hand Tossed Pizza and Dessert including such popular items as flat bread pizzas and many more. The concept of Neopolitan Pizza is very family oriented and kid friendly.

In addition to the restaurant business, the company is also engaged in the trading of agricultural commodities. The company deals in products such as wheat, rice, tomatoes, onions, and other such products. The trading segment of the business aims to source high-quality agricultural products from trusted suppliers and sell them to customers at competitive prices. The company's strategy is to leverage its expertise in the food industry to offer a unique and high-quality dining experience to its customers while also diversifying its revenue streams by engaging in commodity trading. The company’s focus on sourcing high-quality ingredients for its pizza also applies to its trading business, where the company aims to ensure that its products meet strict quality standards.

Business area of the company 

The company is engaged in the business of Selling of Pizza through company owned and operated restaurant chain and through franchisee operative model and the company is also engaged in the business of Trading of Agricultural Products.

Products of the company

  • Quick Service Restaurants (QSR)
  • Company Owned Company Operated Outlets (COCO)
  • Franchisee Owned Company Operated Outlets (FOCO)
  • Franchisee Owned Franchisee Operated Stores (FOFO)

Awards, accreditations and recognitions

  • 2015: Neopolitan Pizza has received best start up entrepreneur award -2015 from Sarthi SME Excellence Award.
  • 2018: Recognized as ‘SME of the year 2018’ in Food and QSR Industry.
  • 2018: ‘ET Enterprise Icon 2018’, has been given to Neopolitan for its remarkable quality of food at affordable price, service and innovative approach to the Business Model.
  • 2023: In 2023, Neopolitan has received a Recommendation Badge by Restaurant Guru for Best Cafeteria in Navsari.

History and milestones

  • 2011: Company incorporated as a Private Limited Company in the name of ‘JRM Fertilizer Private Limited’.
  • 2012: The name of the Company changed from ‘JRM Fertilizer Private Limited’ to ‘Neopolitan Pizza Private Limited’.
  • 2012: Company started its first Company Owned Company Operated Restaurant at Nizampura in Gujarat.
  • 2014: Company converted from Private Limited Company to Public Limited Company i.e. ‘Neopolitan Pizza Limited’. 
  • 2014: Company got listed on Emerge ITP Platform of National Stock Exchange of India Limited (NSE).
  • 2018: Company got voluntarily delisted from Emerge ITP Platform of National Stock Exchange of India Limited (NSE).

Read More Read Less
You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.