International Travel House Ltd - Stock Valuation and Financial Performance

BSE: 500213 | NSE: INTLTRAVHS | Travel Services | Small Cap

Intl Travel House Share Price

645 -0.20 -0.03%
as on 15-Jan'25 10:47

DeciZen - make an informed investing decision on Intl Travel House

Overall Rating
Bole Toh

1. Quality

2. Valuation

Overvalued

3. Price Trend

International Travel House stock performance -

mw4me loader
P/E Ratio (SA):
20.47
Market Cap:
515.8 Cr.
52-wk low:
492.7
52-wk high:
781

Is International Travel House Ltd an attractive stock to invest in?

1. Is International Travel House Ltd a good quality company?

Past 10 year’s financial track record analysis by Moneyworks4me indicates that International Travel House Ltd is a below average quality company.

2. Is International Travel House Ltd undervalued or overvalued?

The key valuation ratios of International Travel House Ltd's currently when compared to its past seem to suggest it is in the Overvalued zone.

3. Is International Travel House Ltd a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of International Travel House Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

10 Year X-Ray of Intl Travel House:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
International Travel House Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good

Value Creation

Value Creation Index Colour Code Guide

Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24TTM
ROCE % 19.8%11.2%11.9%7.6%2.9%-4.7%-34.9%-10.3%17.3%23.4%-
Value Creation
Index
0.4-0.2-0.2-0.5-0.8-1.3-3.5-1.70.20.7-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 18119620220420820959.494.2184217229
Sales YoY Gr.-8.5%2.9%1.4%1.9%0.5%-71.6%58.6%95.4%18.1%-
Adj EPS 21.48.810.76.41.3-10-56.7-13.334.126.431.5
YoY Gr.--58.9%21.8%-40.6%-79.4%-861.1%NANANA-22.7%-
BVPS (₹) 181.8197.9202.7205.1202.4188.2131.9119.1154.1178.2190.6
Adj Net
Profit
17.178.65.11.1-8-45.3-10.627.221.125
Cash Flow from Ops. 13.81514.4-7.2-10.523.636.3-18.59.249.2-
Debt/CF from Ops. 0000000000-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales 2.1%0.9%54.1%18.1%
Adj EPS 2.3%82.3%NA-22.7%
BVPS-0.2%-2.5%10.6%15.7%
Share Price 8.9% 52.2% 85.4% 4.8%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24TTM
Return on
Equity %
12.44.65.43.10.6-5.1-35.4-10.62515.917.1
Op. Profit
Mgn %
17.412.713.49.86.11.3-63.9-6.611.915.915.7
Net Profit
Mgn %
9.53.64.32.50.5-3.8-76.3-11.214.89.711
Debt to
Equity
00000000000
Working Cap
Days
215208213231260255559228163155129
Cash Conv.
Cycle
10710310211914614530550311683

Recent Performance Summary

Return on Equity has increased versus last 3 years average to 17.10%

Sales growth is growing at healthy rate in last 3 years 54.10%

Sales growth is good in last 4 quarters at 13.90%

Net Profit has been subdued in last 3 years 0.00%

Latest Financials - International Travel House Ltd.

Standalone Consolidated
TTM EPS (₹) 31.5 -
TTM Sales (₹ Cr.) 229 -
BVPS (₹.) 190.6 -
Reserves (₹ Cr.) 149 -
P/BV 3.39 -
PE 20.47 -
From the Market
52 Week Low / High (₹) 492.65 / 781.00
All Time Low / High (₹) 17.10 / 781.00
Market Cap (₹ Cr.) 516
Equity (₹ Cr.) 8
Face Value (₹) 10
Industry PE 63.2

Management X-Ray of Intl Travel House:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of Intl Travel House

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Sales1811962022042082095994184217
Operating Expenses 14917217518419520697101162183
Manufacturing Costs8876798391103274893108
Material Costs0000000000
Employee Cost 40474951535540314245
Other Costs 21494750514830212730
Operating Profit 31242720133-38-62235
Operating Profit Margin (%) 17.4%12.0%13.3%9.8%6.1%1.3%-63.9%-6.8%11.9%15.9%
Other Income 3543213234
Interest 1111010011
Depreciation 7121211111210667
Exceptional Items 0000000000
Profit Before Tax 261618124-8-45-111830
Tax 86752-100-108
Profit After Tax 18101173-7-45-112823
PAT Margin (%) 10.2%4.9%5.5%3.4%1.3%-3.5%-75.9%-11.4%15.4%10.4%
Adjusted EPS (₹)23.012.014.08.73.4-9.3-56.4-13.435.528.2
Dividend Payout Ratio (%)18%35%30%49%75%0%0%0%10%18%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24

Equity and Liabilities

Shareholders Fund 14515816216416215010595123142
Share Capital 8888888888
Reserves 1371501541561541429787115134
Minority Interest0000000000
Debt0000000000
Long Term Debt0000000000
Short Term Debt0000000000
Trade Payables27283429322520284046
Others Liabilities 2115171515181510513
Total Liabilities 193201213208209194140134168201

Fixed Assets

Gross Block95626464738171626562
Accumulated Depreciation48112333394646433939
Net Fixed Assets47504031343625192522
CWIP 0101110100
Investments 2623411502235303674
Inventories0000000000
Trade Receivables949410611513310331477262
Cash Equivalents 101492414430171018
Others Assets16191722272919202525
Total Assets 193201213208209194140134168201

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Cash Flow From Operating Activity 141514-7-112436-19949
PBT 261618124-8-45-111830
Adjustment 179991417645
Changes in Working Capital -7-2-7-21-182464-12-1314
Tax Paid -6-6-6-7-6-61-20-1
Cash Flow From Investing Activity -10-7-15304-30-3321-6-37
Capex -22-13-1-1-12-92-1-11-3
Net Investments 166-153116-21-35215-34
Others -4001000100
Cash Flow From Financing Activity -4-4-4-4-4-4-1-10-3
Net Proceeds from Shares 0000000000
Net Proceeds from Borrowing 0000000000
Interest Paid 0000000000
Dividend Paid -3-3-3-3-3-2000-3
Others -1-1-1-1-1-1-1-100
Net Cash Flow 04-519-10-102239
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Ratios
ROE (%)13.276.336.984.271.65-4.75-35.23-10.6625.9916.94
ROCE (%)19.8411.2111.887.622.88-4.72-34.92-10.3417.2523.38
Asset Turnover Ratio0.960.990.970.9711.040.350.691.221.18
PAT to CFO Conversion(x)0.781.51.27-1-3.67N/AN/AN/A0.322.13
Working Capital Days
Receivable Days182176181197217206412151119113
Inventory Days0000000000
Payable Days0000000000

International Travel House Ltd Stock News

International Travel House Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of Intl Travel House on 15-Jan-2025 10:47 is ₹645.0.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 15-Jan-2025 10:47 the market cap of Intl Travel House stood at ₹515.8.
The latest P/E ratio of Intl Travel House as of 15-Jan-2025 10:47 is 20.47.
The latest P/B ratio of Intl Travel House as of 15-Jan-2025 10:47 is 3.39.
The 52-week high of Intl Travel House is ₹781.0 and the 52-week low is ₹492.6.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Intl Travel House is ₹229.1 ( Cr.) .

About International Travel House Ltd

International Travel House commenced its operations in 1981, and offers a full bouquet of travel services. Over the years, it has grown to be one of the largest Complete Travel Management companies in India, with each of its products and services bearing the distinct ISO 9001 quality benchmarking.

International Travel House is an associate company of ITC Limited, one of India’s foremost private sector companies rated amongst the world’s leading companies by Forbes magazine.

ITC is a leading player in tobacco products, hospitality, golf resorts, packaging & printing, paper & paperboard, leisure apparels and gourmet processed food, and also a leader in agri-business and IT industries.

International Travel House commenced its operations and offers a full bouquet of travel services. Over the years, it has grown to be one of the largest Complete Travel Management companies in With a team of dedicated professionals, a nationwide network, and state of the art technology, International Travel House is well equipped to address all possible travel needs of both business and leisure travellers.

Services offered by the company:

  • Business Travel
  • Car Rentals India
  • Destination Management Services
  • World Class Holidays
  • Discover India Holidays
  • India Holidays
  • Royal Weddings
  • MICE-The Conference Management Services

Achievements/ recognition:

  • An ISO 9001 company
  • Ethics is Good Business Award
  • Best Travel Agency - India
  • Best Car Rental Company
  • Golden Peacock Award.
Read More Read Less
You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2025 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.