Refractory Shapes Ltd - Stock Valuation and Financial Performance

BSE: 0 | NSE: REFRACTORY | Refractories | Small Cap

BSE Share Price
Not Listed

DeciZen - make an informed investing decision on Refractory Shapes

Overall Rating
Login to view analysis. M-Cap below 500cr. High Risk from low Liquidity Bole Toh

1. Quality


Login to view analysis.

2. Valuation


Login to view analysis.

3. Price Trend


Login to view analysis.

Refractory Shapes stock performance -

mw4me loader
P/E Ratio (SA):
103.52
Market Cap:
198.5 Cr.
52-wk low:
0
52-wk high:
0

Is Refractory Shapes Ltd an attractive stock to invest in?


Login to view analysis.

10 Year X-Ray of Refractory Shapes: Login to view analysis.

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Refractory Shapes Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good

Value Creation

Value Creation Index Colour Code Guide

Mar'21Mar'22Mar'23TTM
ROCE % 8.6%12%7.9%-
Value Creation
Index
-0.4-0.1-0.4-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 20.925.53838
Sales YoY Gr.-22.1%48.9%-
Adj EPS 11.81.20.9
YoY Gr.-83.8%-33.5%-
BVPS (₹) 7.59.410.623.4
Adj Net
Profit
1.62.91.92
Cash Flow from Ops. 5.27.61.7-
Debt/CF from Ops. 2.42.112-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales NANANA48.9%
Adj EPS NANANA-33.5%
BVPSNANANA12.9%
Share Price - - - -

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'21Mar'22Mar'23TTM
Return on
Equity %
13.121.512.25.2
Op. Profit
Mgn %
11.214.210.2NAN
Net Profit
Mgn %
7.511.35.15.1
Debt to
Equity
11.11.2-
Working Cap
Days
01721530
Cash Conv.
Cycle
078360

Recent Performance Summary

Login to view analysis.
Login to view analysis.

Latest Financials - Refractory Shapes Ltd.

Standalone Consolidated
TTM EPS (₹) 0.9 -
TTM Sales (₹ Cr.) 38 -
BVPS (₹.) 23.4 -
Reserves (₹ Cr.) 29 -
P/BV 3.89 -
PE 103.52 -
From the Market
52 Week Low / High (₹) 0.00 / 0.00
All Time Low / High (₹) - / -
Market Cap (₹ Cr.) 198
Equity (₹ Cr.) 21.8
Face Value (₹) 10
Industry PE 42.4

Management X-Ray of Refractory Shapes:

Shareholding Pattern

No Data To Display

Promoter's Holding & Share Pledging

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of Refractory Shapes

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'21Mar'22Mar'23
Sales212638
Operating Expenses 192234
Manufacturing Costs111
Material Costs131526
Employee Cost 334
Other Costs 133
Operating Profit 244
Operating Profit Margin (%) 11.2%14.2%10.2%
Other Income 111
Interest 111
Depreciation 001
Exceptional Items 000
Profit Before Tax 243
Tax 111
Profit After Tax 232
PAT Margin (%) 7.5%11.3%5.0%
Adjusted EPS (₹)1.01.81.2
Dividend Payout Ratio (%)0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'21Mar'22Mar'23

Equity and Liabilities

Shareholders Fund 121517
Share Capital 000
Reserves 121517
Minority Interest000
Debt121620
Long Term Debt9119
Short Term Debt4511
Trade Payables2512
Others Liabilities 112
Total Liabilities 273750

Fixed Assets

Gross Block131426
Accumulated Depreciation678
Net Fixed Assets7819
CWIP 050
Investments 066
Inventories239
Trade Receivables868
Cash Equivalents 865
Others Assets324
Total Assets 273750

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'21Mar'22Mar'23
Cash Flow From Operating Activity 582
PBT 232
Adjustment 112
Changes in Working Capital 34-2
Tax Paid -1-1-1
Cash Flow From Investing Activity 0-12-7
Capex 0-6-7
Net Investments 0-60
Others 100
Cash Flow From Financing Activity -533
Net Proceeds from Shares 000
Net Proceeds from Borrowing 02-1
Interest Paid -1-1-1
Dividend Paid 000
Others -526
Net Cash Flow 0-1-2
PARTICULARSMar'21Mar'22Mar'23
Ratios
ROE (%)13.1421.5312.19
ROCE (%)11.8215.7110.87
Asset Turnover Ratio0.770.80.87
PAT to CFO Conversion(x)2.52.671
Working Capital Days
Receivable Days1329867
Inventory Days414157
Payable Days4387118

Refractory Shapes Ltd Stock News

Refractory Shapes Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of Refractory Shapes on 01-Jan-1970 05:30 is ₹0.00.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 01-Jan-1970 05:30 the market cap of Refractory Shapes stood at ₹198.5.
The latest P/E ratio of Refractory Shapes as of 01-Jan-1970 05:30 is 103.5.
The latest P/B ratio of Refractory Shapes as of 01-Jan-1970 05:30 is 3.89.
The 52-week high of Refractory Shapes is ₹0.00 and the 52-week low is ₹0.00.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Refractory Shapes is ₹37.97 ( Cr.) .

About Refractory Shapes Ltd

Refractory Shapes Limited was originally formed as a Proprietorship Firm under the name of ‘M/s. Refractory Shapes’ in the year 1973. ‘M/s. Refractory Shapes’ was thereafter converted into Private Limited Company under the name ‘Refractory Shapes Private Limited’ under the provisions of the Companies Act, 1956 and a fresh Certificate of Incorporation was issued by the Registrar of Companies, Bombay on January 08, 1996. Subsequently, the status of the Company was changed to Public Limited and the name of company was changed to ‘Refractory Shapes Limited’ vide Special Resolution passed by the Shareholders at the Extra Ordinary General Meeting of the Company held on January 18, 2024. The fresh certificate of incorporation consequent to conversion was issued on February 02, 2024 by the Registrar of Companies, Mumbai.

Refractory Shapes is primarily engaged in the manufacturing of different types of Bricks, Castables, High Alumina Catalyst and Ceramic Balls which includes Pre Cast & Pre Fired Blocks (PCPF), Burner Blocks, Special shaped Refractory bricks, Dense & Insulating Castables & Mortars. The company started developing and supplying products to Refineries and Steel Industries since its inception in 1973. In the year 2007 and 2011, The company had for the first time become an approved vendor with Engineer India (EIL) and also got enlisted with EIL for ‘High Alumina Refractory Bricks’, the company is the Original Equipment Manufacturer in many projects executed by EIL, which increased the opportunities of the Company in many green field projects, this EIL enlistment is re-validated every 3 years.

The tailored made products shaped by the Company finds its application in a diverse range of Industries, including Steel, Refineries, Fertilizers, Petrochemicals, Glass, Cement etc. The company's refractories are engineered to endure the harsh conditions of these industries, contributing to enhanced operational efficiency and extended equipment life. The tailored made finished goods provide diversity in the products being manufactured by the Company wherein modern manufacturing equipment are installed for scaling the manufacturing. 

In addition to the manufacturing activity being carried out by the company, Refractory Shapes is often involved in receiving orders for those items from clients which are not a part of company’s operations in manufacturing activities. These items include Metallic Anchors which are used as support for installing refractory castables for which Raw Materials such as tabular alumina, low alumina bricks and insulation bricks, etc are required, For such orders, the company procures these items from their approved vendors and sells to the clients, hence, the Company is also involved in trading of the aforesaid products. Also, Company offloads the finished products from the manufacturing quantity with its vendors to meet the delivery period of the client.

Business area of the company

The company is engaged in the manufacturing of different types of Bricks, Castables, High Alumina Catalyst and Ceramic Balls which includes Pre Cast & Pre Fired Blocks (PCPF), Burner Blocks, Special shaped Refractory bricks, Dense & Insulating Castables & Mortars. 

Products of the company

  • Bricks 
  • Castables 
  • High alumina catalyst 
  • Ceramic balls

History and milestones

  • 1973: Formation of Proprietorship concern under the name ‘M/s Refractory Shapes’.
  • 1996: Takeover of business by Dayashankar Krishna Shetty and Pratibha Dayashankar Shetty.
  • 2005: Received ISO 9001: 2008 issued by Bureau Veritas Certification for manufacturing high Alumina Refractories, Pre Cast Shapes, Castables & Mortars in Manufacturing Facility situated at Pune.
  • 2005: Registered as a Vendor with Projects & Development India Limited (Government of India Undertaking) involved in engineering projects.
  • 2007: Enlisted with Engineers India Limited (Government of India Undertaking) for Dense Refractory Castable & Precast Shapes.
  • 2007: Certification from Reliance Industries Limited for supply of Shape bricks, Precast blocks, Dense Castable, Insulating Castable, Mortar, Insulating bricks, Refracoat Z Coating Material. 
  • 2007: Certification from Mangalore Refinery & Petrochemicals Limited for supply of High Alumina Bricks (Dense & Insulation Bricks), High Alumina Castables, Insulating Castables, Tabular Alumina Castable, Burner Blocks and Precast Shapes.
  • 2007: Certification from Mangalore Refinery & Petrochemical Limited (Subsidiary of Oil and Natural Gas Corporation Limited) for providing satisfactory quality of bricks consistently for 10 years since 1997 such as High Alumina Bricks (Dense & Insulation Bricks), High Alumina Castable, Insulating Castable, Tabular Alumina Castable, Burner Blocks, Precast Shapes. 
  • 2007: Certification from Rashtriya Chemicals and Fertilizers Limited (Government of India Undertaking) for supply of Alumina Lumps of varied sizes and Alumina hexagonal Allumina Tiles used at the top of the  catalyst bed in the Secondary Reformer in Line II of Ammonia Plant in the year 2004 
  • 2013: Registered as Vendor with Projects & Development India Limited (Government of India Undertaking) for bricks.
  • 2014: Revalidation for enlistment with Engineers India Limited (Government of India Undertaking) for Refractory High Alumina Bricks and Dense Refractory Castable & Precast Shapes.
  • 2019: Revalidation for enlistment with Engineers India Limited (Government of India Undertaking) for Refractory High Alumina Bricks, High Purity High Alumina Refractory Bricks, Dense Refractory Castable, Insulating Refractory Castables.
  • 2020: Certified ISO 14001:2015 & 45001: 2018 issued by Bureau Veritas Certification for Manufacturing and dispatch of High Alumina Refractories, Pre cast shapes, Insulation Refractories, Castables & mortars in Manufacturing Facility situated at Pune 
  • 2022: Certified ISO 9001:2015 & 45001:2018 issued for Manufacturing and Dispatch of High Alumina Refractories, Alumina Balls, Precast Shapes, Insulation Refractories, Castables & Mortars in manufacturing facility situated at Morbi District, Gujarat
  • 2022: Certified ISO/IEC 17025:2017 issued by National Accreditation Board for Testing and Calibration Laboratories (NABL) for General requirement for the Competence of Testing & Calibration Laboratories in Manufacturing Facility situated at Pune. 
  • 2022: Revalidation for enlistment with Engineers India Limited (Government of India Undertaking) for Refractory High Alumina Bricks, High Purity High Alumina Refractory Bricks, Dense Refractory Castable, Insulating Refractory Castables.
  • 2023: Revalidation for Enlistment with Engineers India Limited (Government of India Undertaking) for Refractory High Alumina Bricks, High Purity High Alumina Refractory Bricks, Dense Refractory Castable, Insulating Refractory Castables for Manufacturing Unit II.
  • 2024: Converted to Public Limited Company and Name changed to ‘Refractory Shapes Limited’.

Read More Read Less
To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt.Ltd.