Is Narmada Agrobase a good quality company?

Past 10 year’s financial track record analysis by Moneyworks4me indicates that Narmada Agrobase Ltd is a below average quality company .

Is Narmada Agrobase undervalued or overvalued?

The key valuation ratios of Narmada Agrobase Ltd's currently when compared to its past seem to suggest it is in the Undervalued zone .

What is Narmada Agrobase share price return in the past 10 years?

Data is not available for this company

Is Narmada Agrobase a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of Narmada Agrobase Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

Narmada Agrobase Ltd - Stock Valuation and Financial Performance

Name: Narmada Agrobase
Brand: Narmada Agrobase

BSE: 543643 | NSE: NARMADA | Agriculture | Small Cap

Place order

Narmada Agrobase Share Price

₹21.67 -0.44 -1.99%
as on 30-May'24 11:30

DeciZen - make an informed investing decision on Narmada Agrobase

Based on:

Data

M-Cap below 100cr DeciZen not available

Narmada Agrobase stock performance -

PE Chart Key Ratios

P/E Ratio (SA):

29.40

Market Cap:

30 Cr.

52-wk low:

16.6

52-wk high:

34.9

Is Narmada Agrobase Ltd an attractive stock to invest in?

10 Year X-Ray of Narmada Agrobase: Login to view analysis.

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Standalone Basis ^P Consolidated Basis

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Value Creation ⓘ

Value Creation Index Colour Code Guide ⓘ

	Mar'14	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23	TTM
ROCE % ⓘ	2.7%	7.1%	7.9%	7.3%	7.9%	4.7%	6.6%	5.6%	4.9%	4.9%	-
Value Creation Index ⓘ	-0.8	-0.5	-0.4	-0.5	-0.4	-0.7	-0.5	-0.6	-0.7	-0.7	-
Growth Parameters ⓘ Growth Parameters Colour Code Guide ⓘ
Sales ⓘ	2.1	22	30.7	34.4	37.1	47.5	61.6	58.3	35	50	50
Sales YoY Gr.	-	953.6%	39.4%	12.2%	7.6%	28.2%	29.6%	-5.4%	-40%	43.1%	-
Adj EPS ⓘ	0.1	0.8	0.7	0.9	0.5	0.3	0.6	0.5	0.5	0.5	0.8
YoY Gr.	-	650%	-4%	29.2%	-49.5%	-44.7%	123.1%	-10.3%	-13.5%	6.7%	-
BVPS (₹) ⓘ	5.6	6.3	6.7	7.5	6	10	10.4	10.9	11.2	11.7	12.5
Adj Net Profit ⓘ	0	0.2	0.2	0.3	0.4	0.4	0.8	0.7	0.6	0.7	1
Cash Flow from Ops. ⓘ	0	-2	-0.5	-1.3	1.2	-5.1	0.5	0.3	-0.1	0.1	-
Debt/CF from Ops. ⓘ	0	-3.4	-15.3	-8.2	6.1	-1.8	17.4	29.4	-117.6	190.7	-

CAGR ⓘ

CAGR Colour Code Guide ⓘ

	9 Years	5 Years	3 Years	1 Years
Sales ⓘ	42.3%	6.2%	-6.7%	43.1%
Adj EPS ⓘ	19%	0.4%	-6.1%	6.7%
BVPSⓘ	8.7%	14.3%	4.2%	4.3%
Share Price	-	3.3%	32.1%	7.8%

Key Financial Parameters ⓘ

Performance Ratio Colour Code Guide ⓘ

	Mar'14	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23	TTM
Return on Equity % ⓘ	3.4	12.5	13	13	10.8	3.7	5.7	4.8	4	4.2	6.2
Op. Profit Mgn % ⓘ	5.7	3.8	3.8	4.1	4.4	3.4	4	3.8	5.7	4	5
Net Profit Mgn % ⓘ	1.1	0.8	0.8	0.9	1.2	0.7	1.3	1.2	1.7	1.3	2
Debt to Equity ⓘ	3	4.7	3.6	4.1	1.3	0.7	0.6	0.6	0.6	0.6	0
Working Cap Days ⓘ	236	73	81	96	106	108	108	131	233	166	78
Cash Conv. Cycle ⓘ	146	55	63	73	83	93	94	108	197	150	41

Recent Performance Summary

Latest Financials - Narmada Agrobase Ltd.

	Standalone	Consolidated
TTM EPS (₹)	0.8	-
TTM Sales (₹ Cr.)	50.3	-
BVPS (₹.) ⓘ	12.5	-
Reserves (₹ Cr.) ⓘ	3	-
P/BV ⓘ	1.77	-
PE ⓘ	29.40	-

From the Market
52 Week Low / High (₹)	16.55 / 34.85
All Time Low / High (₹)	16.55 / 34.85
Market Cap (₹ Cr.)	30
Equity (₹ Cr.)	13.6
Face Value (₹)	10
Industry PE ⓘ	22.7

Management X-Ray of Narmada Agrobase:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged ^*

42.42

40.33

40.16

40.51

0.00

* Pledged shares as % of Promoter's holding (%)

Valuation of Narmada Agrobase

Price Calculator

Price Chart

Price to Earnings

Enterprise Value to EBIT

Price to Book-Value

Price to Sales

Dividend History

Analyst's Notes

This is a premium feature, Please click here to check our solutions.

Key Ratios of Narmada Agrobase

Standalone Basis Consolidated Basis

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)

Standalone Basis Consolidated Basis

PARTICULARS	Mar'14	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23
Sales	2.09	22.02	30.69	34.43	37.06	47.50	61.58	58.26	34.97	50.03
Operating Expenses ⓘ	1.98	21.18	29.51	33.01	35.49	45.87	59.13	56.05	32.98	48.01
Manufacturing Costs	0.06	1.34	1.12	1.41	1.40	0.70	0.66	0.72	0.63	0.69
Material Costs	1.75	18.35	26.69	30.02	32.29	42.29	55.31	52.03	29.47	43.31
Employee Cost	0.02	0.12	0.13	0.12	0.16	0.98	1.08	1.26	1.17	1.74
Other Costs ⓘ	0.14	1.36	1.58	1.47	1.64	1.89	2.09	2.04	1.71	2.28
Operating Profit ⓘ	0.12	0.84	1.17	1.42	1.56	1.63	2.45	2.21	1.99	2.02
Operating Profit Margin (%)	5.7%	3.8%	3.8%	4.1%	4.2%	3.4%	4.0%	3.8%	5.7%	4.0%
Other Income ⓘ	0	0.02	0.02	0.03	0.07	0.28	0.03	0.08	0.06	0.05
Interest ⓘ	0.07	0.43	0.70	0.75	0.82	0.70	1.03	0.85	0.82	0.86
Depreciation ⓘ	0.03	0.26	0.26	0.30	0.28	0.54	0.40	0.42	0.37	0.32
Exceptional Items ⓘ	0	0	0	0	0	0	0	0	0	0
Profit Before Tax ⓘ	0.02	0.17	0.24	0.40	0.54	0.67	1.05	1.01	0.87	0.89
Tax ⓘ	0	0	0	0.10	0.14	0.17	0.27	0.33	0.26	0.24
Profit After Tax	0.02	0.17	0.24	0.30	0.40	0.50	0.79	0.68	0.61	0.65
PAT Margin (%)	1.1%	0.8%	0.8%	0.9%	1.1%	1.0%	1.3%	1.2%	1.7%	1.3%
Adjusted EPS (₹)	0.1	0.4	0.4	0.5	0.4	0.4	0.6	0.5	0.5	0.5
Dividend Payout Ratio (%)	0%	0%	0%	0%	0%	15%	0%	0%	0%	0%

Balance Sheet

(All Figures are in Crores.)

Standalone Basis Consolidated Basis

PARTICULARS	Mar'14	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23
Equity and Liabilities
Shareholders Fund	1.27	1.44	2.22	2.47	5.60	13.57	14.26	14.94	15.23	15.88
Share Capital ⓘ	1.25	1.25	1.83	1.83	5.19	7.53	13.55	13.55	13.55	13.55
Reserves ⓘ	0.02	0.19	0.39	0.64	0.42	6.04	0.71	1.39	1.68	2.33
Minority Interest	0	0	0	0	0	0	0	0	0	0
Debt	3.79	6.70	7.94	10.21	7.39	9.13	8.24	7.95	9.27	10.06
Long Term Debt	2.28	3.01	4.01	4.35	1.43	1.10	0.82	0.88	0.03	0.53
Short Term Debt	1.51	3.70	3.93	5.86	5.96	8.03	7.42	7.07	9.24	9.53
Trade Payables	0.12	0.53	0.51	0.71	1.06	0.41	0.61	2.26	0.81	0.86
Others Liabilities ⓘ	0.10	0.28	0.05	0.27	0.39	0.48	1.16	1.77	1.18	0.52
Total Liabilities ⓘ	5.28	8.96	10.72	13.67	14.44	23.58	24.27	26.92	26.50	27.32
Fixed Assets
Gross Block	2.16	2.68	3.27	3.51	3.87	6.33	5.96	6	6.62	6.62
Accumulated Depreciation	0.03	0.29	0.55	0.85	1.13	1.68	2.08	2.50	2.86	3.18
Net Fixed Assetsⓘ	2.12	2.38	2.71	2.66	2.74	4.66	3.89	3.50	3.75	3.44
CWIP ⓘ	0	0	0	0	0	0	0	0	0	0
Investmentsⓘ	0.11	0.21	0.21	0.43	0.47	0.61	0.33	0.33	0	0
Inventories	1.24	3.70	3.98	5.83	6.69	8.15	5.73	4.11	6.27	9.01
Trade Receivables	0.52	1.81	2.23	3.01	3.15	7.55	11.35	16.22	14.41	13.22
Cash Equivalents	0.32	0.22	0.24	0.07	0.13	1.23	0.52	0.45	0.65	0.55
Others Assetsⓘ	0.97	0.64	1.34	1.68	1.25	1.37	2.45	2.31	1.42	1.09
Total Assets ⓘ	5.28	8.96	10.72	13.67	14.44	23.58	24.27	26.92	26.50	27.32

Cash Flow

(All Figures are in Crores.)

Standalone Basis Consolidated Basis

PARTICULARS	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23
Cash Flow From Operating Activity ⓘ	-1.98	-0.52	-1.25	1.21	-5.10	0.49	0.30	-0.08	0.05
PBT ⓘ	0.17	0.24	0.40	0.54	0.67	1.05	1.01	0.87	0.89
Adjustment ⓘ	0.68	0.94	1.04	0.97	0.69	1.48	1.28	1.28	1.13
Changes in Working Capital ⓘ	-2.83	-1.66	-2.64	-0.15	-6.24	-1.96	-1.66	-1.89	-1.73
Tax Paid ⓘ	0	-0.03	-0.06	-0.14	-0.22	-0.09	-0.33	-0.35	-0.24
Cash Flow From Investing Activity ⓘ	-0.60	-0.57	-0.44	-0.34	-2.32	0.46	0.04	0.06	0.37
Capex	-0.52	-0.59	-0.24	-0.37	-2.46	-0.13	-0.04	0	0
Net Investments	-0.10	0	-0.21	-0.05	-0.14	0	0	0	0
Others ⓘ	0.02	0.02	0.02	0.07	0.28	0.58	0.08	0.06	0.37
Cash Flow From Financing Activityⓘ	2.49	1.12	1.52	-0.82	8.52	-1.94	-0.40	0.22	-0.52
Net Proceeds from Shares ⓘ	0	0.58	0	2.82	7.49	0	0	0	0
Net Proceeds from Borrowing ⓘ	0.73	1	0.34	-2.92	-0.33	-0.21	0.06	-0.85	0.50
Interest Paid ⓘ	-0.43	-0.70	-0.75	-0.82	-0.70	-1.03	-0.85	-0.81	-0.86
Dividend Paid ⓘ	0	0	0	0	0	-0.07	0	0	0
Others ⓘ	2.18	0.23	1.94	0.10	2.07	-0.63	0.39	1.88	-0.16
Net Cash Flow ⓘ	-0.10	0.02	-0.17	0.05	1.11	-1	-0.07	0.20	-0.10

Finance Ratio

Standalone Basis Consolidated Basis

PARTICULARS	Mar'14	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23
Ratios
ROE (%)	3.51	12.67	13.08	13.02	9.85	5.17	5.72	4.74	4.05	4.19
ROCE (%)	3.55	9.08	10.21	10.14	10.54	7.69	9.22	8.1	6.97	6.88
Asset Turnover Ratio	0.79	3.09	3.12	2.82	2.64	2.5	2.57	2.28	1.31	1.86
PAT to CFO Conversion(x)	0	-11.65	-2.17	-4.17	3.03	-10.2	0.62	0.44	-0.13	0.08
Working Capital Days
Receivable Days	90	19	24	28	30	41	56	86	160	101
Inventory Days	216	41	46	52	62	57	41	31	54	56
Payable Days	12	7	7	7	10	6	3	10	19	7

Narmada Agrobase Ltd Stock News

Narmada Agrobase Ltd FAQs

What is the share price of Narmada Agrobase?

Company share prices are keep on changing according to the market conditions. The closing price of Narmada Agrobase on 30-May-2024 11:30 is ₹21.67.

What is the market cap of Narmada Agrobase?

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 30-May-2024 11:30 the market cap of Narmada Agrobase stood at ₹29.96.