Ponni Sugars (Erode) Ltd - Stock Valuation and Financial Performance

BSE: 532460 | NSE: PONNIERODE | Sugar | Small Cap

Ponni Sugars (Erode) Share Price

450 0.55 0.12%
as on 18-May'24 12:50

DeciZen - make an informed investing decision on Ponni Sugars (Erode)

Overall Rating
Login to view analysis. M-Cap below 500cr. High Risk from low Liquidity Bole Toh

1. Quality


Login to view analysis.

2. Valuation


Login to view analysis.

3. Price Trend


Login to view analysis.

Ponni Sugars (Erode) stock performance -

mw4me loader
P/E Ratio (SA):
8.29
Market Cap:
388.4 Cr.
52-wk low:
344.1
52-wk high:
487.1

Is Ponni Sugars (Erode) Ltd an attractive stock to invest in?


Login to view analysis.

10 Year X-Ray of Ponni Sugars (Erode): Login to view analysis.

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Ponni Sugars (Erode) Ltd has performed well in some of the past ten years indicating its past ten year financial track record is somewhat good

Value Creation

Value Creation Index Colour Code Guide

Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24TTM
ROCE % -3.1%-0.8%9.5%4.5%3.9%10.9%8.8%8.4%10.6%9.4%-
Value Creation
Index
-1.2-1.1-0.3-0.7-0.7-0.2-0.4-0.4-0.3-0.3-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 160169251196185310256288435421421
Sales YoY Gr.-6.1%48.2%-21.9%-5.7%68%-17.5%12.5%51%-3.2%-
Adj EPS -11.5-6.72413.810.935.629.93450.254.554.5
YoY Gr.-NANA-42.6%-21%226.9%-16.1%13.9%47.4%8.7%-
BVPS (₹) 139.7141.4298.4317.3340.3287.7379.6428.5526.6641.8641.9
Adj Net
Profit
-9.9-5.720.611.99.430.625.729.343.146.947
Cash Flow from Ops. 10.5635.250.5-22.415.628.810.911.416.1-
Debt/CF from Ops. 7.412.81.40.1-1.61.30000-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales 11.4%17.9%18%-3.2%
Adj EPS NA38%22.2%8.7%
BVPS18.5%13.5%19.1%21.9%
Share Price 13.7% 30.8% 31.4% 12.9%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24TTM
Return on
Equity %
-8.1-4.710.94.53.311.398.410.59.38.5
Op. Profit
Mgn %
-3.4115.210.710.613.411.812.310.410.210.2
Net Profit
Mgn %
-6.2-3.48.265.19.91010.19.911.111.1
Debt to
Equity
0.70.60.200.10.100000
Working Cap
Days
21721212612015512614814011012482
Cash Conv.
Cycle
127112735582769587617163

Recent Performance Summary

Login to view analysis.
Login to view analysis.

Latest Financials - Ponni Sugars (Erode) Ltd.

Standalone Consolidated
TTM EPS (₹) 54.5 -
TTM Sales (₹ Cr.) 421 -
BVPS (₹.) 641.9 -
Reserves (₹ Cr.) 543 -
P/BV 0.70 -
PE 8.29 -
From the Market
52 Week Low / High (₹) 344.05 / 487.05
All Time Low / High (₹) 2.05 / 581.00
Market Cap (₹ Cr.) 388
Equity (₹ Cr.) 8.6
Face Value (₹) 10
Industry PE 19

Management X-Ray of Ponni Sugars (Erode):

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of Ponni Sugars (Erode)

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Sales160169251196185310256288435421
Operating Expenses 165168213176165269226253397378
Manufacturing Costs30243234494733467666
Material Costs11612315912296199170181285280
Employee Cost 13141414141618192124
Other Costs 57765767159
Operating Profit -523820204130363843
Operating Profit Margin (%) -3.4%1.0%15.2%10.2%10.6%13.3%11.8%12.3%8.8%10.2%
Other Income 221334671718
Interest 5652331000
Depreciation 6666677689
Exceptional Items 911-7-11-110000
Profit Before Tax -53224123629364852
Tax -2160453795
Profit After Tax -4216383126293847
PAT Margin (%) -2.3%1.1%6.3%1.7%4.6%10.0%10.0%10.1%8.8%11.1%
Adjusted EPS (₹)-4.22.218.53.99.836.029.834.044.654.5
Dividend Payout Ratio (%)0%54%14%26%20%11%17%16%15%13%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24

Equity and Liabilities

Shareholders Fund 120122257273293247326368453552
Share Capital 9999999999
Reserves 112113248264284239318360444543
Minority Interest0000000000
Debt776738235170000
Long Term Debt4241250040000
Short Term Debt342613235140000
Trade Payables32291537362836333726
Others Liabilities 20312917272314172427
Total Liabilities 249249338328391315376419515605

Fixed Assets

Gross Block176176177131131134136150164177
Accumulated Depreciation48545911172532384654
Net Fixed Assets128123118120114109104112118123
CWIP 0000000412
Investments 212114115616995151170225290
Inventories73604931643852718393
Trade Receivables15282418386941452334
Cash Equivalents 01214123103241
Others Assets12164223573322
Total Assets 249249338328391315376419515605

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Cash Flow From Operating Activity 1163551-221629111116
PBT -53224123629364852
Adjustment 12101067631-7-5
Changes in Working Capital 4-7842-40-212-22-21-22
Tax Paid 00-5-2-1-6-5-5-8-9
Cash Flow From Investing Activity 000-5213-131-12
Capex -10-1-7-1-3-2-18-11-14
Net Investments 000000000-11
Others 111234551212
Cash Flow From Financing Activity -11-6-34-4623-19-24-4-5-6
Net Proceeds from Shares 0000000000
Net Proceeds from Borrowing 0000000000
Interest Paid -5-6-5-2-3-3-1000
Dividend Paid -10-1-3-1-2-3-4-5-6
Others -50-28-4228-15-20000
Net Cash Flow 001-13-37-67-2
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Ratios
ROE (%)-2.991.578.421.262.9811.468.948.429.349.33
ROCE (%)-0.154.2910.691.975.0912.969.8110.3911.6810.35
Asset Turnover Ratio0.660.710.90.590.510.880.740.730.930.75
PAT to CFO Conversion(x)N/A32.1917-2.750.521.120.380.290.34
Working Capital Days
Receivable Days29453639566379552824
Inventory Days1601387675946064786576
Payable Days909050771395968694542

Ponni Sugars (Erode) Ltd Stock News

Ponni Sugars (Erode) Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of Ponni Sugars (Erode) on 18-May-2024 12:50 is ₹450.0.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 18-May-2024 12:50 the market cap of Ponni Sugars (Erode) stood at ₹388.4.
The latest P/E ratio of Ponni Sugars (Erode) as of 18-May-2024 12:50 is 8.29.
The latest P/B ratio of Ponni Sugars (Erode) as of 18-May-2024 12:50 is 0.70.
The 52-week high of Ponni Sugars (Erode) is ₹487.1 and the 52-week low is ₹344.1.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Ponni Sugars (Erode) is ₹421.3 ( Cr.) .

About Ponni Sugars (Erode) Ltd

Ponni Sugars (Erode) Ltd was incorporated in 1996, it is an offspring of Ponni Sugars and Chemicals (PSCL) under a Demerger Scheme sanctioned by the Hon’ble High Court of Madras on September 10, 2001. In terms of the scheme, the company took over the business of Erode Undertaking with concurrent transfer of major part of stakeholders’ interest in PSCL to the company. Ponni Sugars is the brainchild of late S Viswanathan, a renowned industrialist of the South. The Erode sugar mill was set up with 1250 TCD capacity in 1984 in a record time of 12 months. It achieved full capacity crushing during the very first year of its commercial operation that enabled declaration of a maiden dividend of 10% in that very first year, a record in the annals of sugar industry. It was a trendsetter in mobilising surplus cane during its infancy stage from neighbouring sugar mills and extending crushing season to well above industry average. Its capacity was expanded to 2500 TCD in 1994.

The Erode sugar mill has successfully implemented an innovative Lift Irrigation Scheme by bringing in dry lands under cane cultivation, utilizing the effluent discharge of the neighbouring paper mill. This has helped secure multitudinal benefits – providing a dependable and perennial source of irrigation to farmers in the neighbourhood, increase of land value manifold in the region, transforming the livelihood of local rural population, resolving the raw material needs of sugar and paper mills and addressing ecological concerns in effluent discharge.

Right at its inception, Ponni was structured on the concept of total diversion of bagasse for paper. Accordingly it installed a coal fired boiler and later added a multi fuel boiler in place of conventional bagasse fired boilers. It has a bagasse tie up arrangement with Seshasayee Paper and Boards Ltd for a mutually beneficial and rewarding long term relationship.

Ponni is an efficient and quality producer of sugar, catering to both domestic and international markets. It is a venerable partner for villagers growing sugarcane in its neighbourhood. It enjoys cordial relationship with employees. It firmly believes in transparent and fair dealings with all its stakeholders by following sound corporate governance norms both in letter and spirit.

Other group companies:

  • Seshasayee Paper and Boards Limited
  • High Energy Batteries (India) Limited
  • SPB Projects and Consultancy Limited
  • Esvin Advanced Technologies Limited

Business area of the company:

  • The company is engaged in the manufacturing of sugar and its by products. It manufactures cane sugar, cane molasses and bagasse.

Major events:

  • 26-12-1996 - The company incorporated under the name SPB Sugars and Chemicals Limited 
  • 25-01-2000 - Name of the company changed to Ponni Sugars (Erode) Limited 
  • 10-09-2001 - Demerger Scheme for the transfer of Erode Undertaking of Ponni Sugars and Chemicals Ltd established in 1984 to the company effective 01.04.1999. Sanctioned by High Court of Madras.
  • 18-10-2001 - Completion date of Demerger Scheme which comes into effect from 01.04.1999. 

Achievements/ recognition:

  • ISO 9001:2000 for quality Management System Standard
  • ISO 14001:2004 Environmental Management System Standard
Read More Read Less
To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt.Ltd.