TVS Srichakra Ltd - Stock Valuation and Financial Performance

BSE: 509243 | NSE: TVSSRICHAK | Tyres & Allied | Small Cap

TVS Srichakra Share Price

4,134 16.20 0.39%
as on 18-May'24 12:50

DeciZen - make an informed investing decision on TVS Srichakra

Overall Rating
Login to view analysis. Bole Toh

1. Quality


Login to view analysis.

2. Valuation


Login to view analysis.

3. Price Trend


Login to view analysis.

TVS Srichakra stock performance -

mw4me loader
P/E Ratio (CD):
29.32
Market Cap:
3,165.6 Cr.
52-wk low:
2,756
52-wk high:
5,095

Is TVS Srichakra Ltd an attractive stock to invest in?


Login to view analysis.

10 Year X-Ray of TVS Srichakra: Login to view analysis.

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
TVS Srichakra Ltd has performed well in some of the past ten years indicating its past ten year financial track record is somewhat good

Value Creation

Value Creation Index Colour Code Guide

Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23TTM
ROCE % 16.7%22.1%34.6%22.9%2.3%12.5%9.8%9.3%5.2%7%-
Value Creation
Index
0.20.61.50.6-0.8-0.1-0.3-0.3-0.6-0.5-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 1,9382,1762,1851,9612,1522,4312,1041,9392,5432,9852,926
Sales YoY Gr.-12.3%0.4%-10.3%9.8%13%-13.5%-7.8%31.1%17.4%-
Adj EPS 75.4144.9238194-1.3137.2107.298.957.7108.3141
YoY Gr.-92.2%64.2%-18.5%-100.7%NA-21.8%-7.8%-41.7%87.8%-
BVPS (₹) 278.6368.5538732.5834.1950.7972.51,076.71,267.41,350.11,452.4
Adj Net
Profit
57.7111182149-110582.175.744.283108
Cash Flow from Ops. 13.824440063.718564299307-62.1206-
Debt/CF from Ops. 27.71.10.44.91.76.71.20.7-9.83.2-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales 4.9%6.8%12.4%17.4%
Adj EPS 4.1%NA0.3%87.8%
BVPS19.2%10.1%11.6%6.5%
Share Price 28% 15% 29.2% 38.2%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23TTM
Return on
Equity %
30.844.852.530.5-0.215.411.29.74.98.310.1
Op. Profit
Mgn %
7.910.315.614.611.91110.3126.77.910.1
Net Profit
Mgn %
3.458.67.75.54.33.93.91.72.83.7
Debt to
Equity
1.810.40.60.50.60.50.30.60.60.4
Working Cap
Days
109948010311812715314613113160
Cash Conv.
Cycle
314036526264746864634

Recent Performance Summary

Login to view analysis.
Login to view analysis.

Latest Financials - TVS Srichakra Ltd.

Standalone Consolidated
TTM EPS (₹) 135.3 141
TTM Sales (₹ Cr.) 2,754 2,926
BVPS (₹.) 1,454.8 1,452.4
Reserves (₹ Cr.) 1,106 1,104
P/BV 2.84 2.85
PE 30.57 29.32
From the Market
52 Week Low / High (₹) 2756.00 / 5094.95
All Time Low / High (₹) 10.00 / 5094.95
Market Cap (₹ Cr.) 3,166
Equity (₹ Cr.) 7.7
Face Value (₹) 10
Industry PE 27.6

Management X-Ray of TVS Srichakra:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of TVS Srichakra

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23
Sales1,9382,1762,1851,9612,1522,4312,1041,9392,5432,985
Operating Expenses 1,7871,9581,8581,6761,8992,1681,8871,7092,3732,751
Manufacturing Costs120127135149155177245225292331
Material Costs1,2741,3101,2081,0891,2701,4771,1341,0411,4981,768
Employee Cost 147187216207234268263259295308
Other Costs 246334299232240246245184289344
Operating Profit 150219326284253263217230170234
Operating Profit Margin (%) 7.8%10.1%14.9%14.5%11.8%10.8%10.3%11.9%6.7%7.8%
Other Income 24235151210569
Interest 50332222313739333444
Depreciation 2642445669851001048092
Exceptional Items 0-11000000-3-5
Profit Before Tax 77137284211169153879859101
Tax 1239936152505241624
Profit After Tax 659819115011710382744378
PAT Margin (%) 3.4%4.5%8.8%7.6%5.5%4.2%3.9%3.8%1.7%2.6%
Adjusted EPS (₹)73.9130.1243.0192.7-3.5134.4107.596.556.8101.8
Dividend Payout Ratio (%)22%26%25%26%-1,152%30%19%31%29%31%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23

Equity and Liabilities

Shareholders Fund 2132824125616397287458259711,034
Share Capital 8888888888
Reserves 2062754045536317217378179631,027
Minority Interest31310000-0-0-0-0
Debt344243131300301417330147555615
Long Term Debt1781304424847129105363324
Short Term Debt1661138727629337020142191291
Trade Payables270188114201174335218292417413
Others Liabilities 167226313329312329324358417391
Total Liabilities 1,0259709691,3911,4261,8091,6161,6222,3592,453

Fixed Assets

Gross Block4935714016047618911,0151,0971,2191,506
Accumulated Depreciation1491904298166254353456535625
Net Fixed Assets344382359506595638662641684881
CWIP 2018446326344863226145
Investments 014949689797101254255
Inventories257264208412332499421426813779
Trade Receivables329225174204244337207245240221
Cash Equivalents 911201622181491316
Others Assets6669115142139188168137129157
Total Assets 1,0259709691,3911,4261,8091,6161,6222,3592,453

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23
Cash Flow From Operating Activity 142444006418564299307-62206
PBT 77148284211169153879859101
Adjustment 6871697886103125147106131
Changes in Working Capital -11376140-170-22-14211582-201-2
Tax Paid -18-40-92-55-48-50-28-19-26-25
Cash Flow From Investing Activity -89-84-120-215-102-120-136-92-282-202
Capex -91-86-85-221-105-135-139-98-285-207
Net Investments 0-1-400-135-1101
Others 225615103544
Cash Flow From Financing Activity 38-158-271149-7952-169-2153480
Net Proceeds from Shares 0000000000
Net Proceeds from Borrowing 41-57-108-21-208794-24-51-55
Interest Paid -50-34-21-20-30-36-38-32-31-40
Dividend Paid -7-14-860-46-37-550-23-12
Others 54-53-561901738-170-159453107
Net Cash Flow -3729-35-4-5144
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23
Ratios
ROE (%)34.839.4655.0630.7619.5615.1111.179.414.837.76
ROCE (%)24.0129.4855.0232.4921.9218.1111.2712.337.168.9
Asset Turnover Ratio2.122.352.441.811.561.51.231.21.361.33
PAT to CFO Conversion(x)0.222.492.090.431.580.623.654.15-1.442.64
Working Capital Days
Receivable Days49433132374447433326
Inventory Days48413653626280808491
Payable Days90644653546389898686

TVS Srichakra Ltd Stock News

TVS Srichakra Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of TVS Srichakra on 18-May-2024 12:50 is ₹4,134.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 18-May-2024 12:50 the market cap of TVS Srichakra stood at ₹3,165.6.
The latest P/E ratio of TVS Srichakra as of 18-May-2024 12:50 is 30.57.
The latest P/B ratio of TVS Srichakra as of 18-May-2024 12:50 is 2.84.
The 52-week high of TVS Srichakra is ₹5,095 and the 52-week low is ₹2,756.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of TVS Srichakra is ₹2,754 ( Cr.) .

About TVS Srichakra Ltd

TVS Srichakra Ltd. is one of India’s largest manufacturers and exporters of Two and Three-Wheeler tyres and Off-Highway tyres. It is a major OEM supplier to not just TVS Motors, but to the most leading brands. Its domestic after-market supply is backed by a strong network of several dealers and many depots. TVS Srichakra exports to several countries across the world. Through export, it continues expanding its presence in the USA, Europe, South America, Africa and Australia. It is passionate about making tyres that elevate the riding experience. Its cutting-edge technology, complemented with a decades-long understanding of the local road conditions, make its tyres dependable and precision performance accessories. With tyres rolling out of its state-of-the-art manufacturing units at Madurai (Tamil Nadu) and Rudrapur (Uttarakhand).

Business area of the company

The company is engaged in Manufacturing of tyres. It specialises in Two & Three-wheeler tyres, Industrial Pneumatic tyres, Farm and Implement tyres, Skid-steer tyres, Multi-purpose tyres and Floatation tyres.

Products of the company

The company is manufacturing wide range of tyres for motorcycle, scooter, moped and three-wheelers. The company produces these tyres keeping in mind various features of different automobiles. Under export segment, it manufactures wide range of tyres that can be used on various surfaces. It manufactures tyres for farm equipment, small tractor, industrial pneumatic, harbour, compactor, and many more.

Awards and Recognition

  • 2020: The Company was certified for Occupational Health & Safety Standard ISO 45001 in 2020. This is in addition to the Certification of Quality (IATF 16949) & Environmental (ISO 14001) Management Standards.
Read More Read Less
To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt.Ltd.