Emerald Finance Ltd - Stock Valuation and Financial Performance

BSE: 538882 | NSE: | Finance - NBFC | Small Cap

Emerald Finance Share Price

33.25 0.66 2.03%
as on 18-May'24 12:50

DeciZen - make an informed investing decision on Emerald Finance

M-Cap below 100cr DeciZen not available

Emerald Finance stock performance -

mw4me loader
P/E Ratio (SA):
32.49
Market Cap:
98.6 Cr.
52-wk low:
18.1
52-wk high:
39.5

Is Emerald Finance Ltd an attractive stock to invest in?


Login to view analysis.

10 Year X-Ray of Emerald Finance: Login to view analysis.

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Emerald Finance Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good
Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23TTM
Operating Income (₹ Cr.)0.40.90.70.50.61.11.82.64.15.47
YoY Gr. Rt. %-154.3%-23.6%-25%15.7%88.1%61.3%45.8%56.7%31.5%-
Adj EPS (₹ ) 0.10.10.10.10.10.30.51.10.60.71
YoY Gr. Rt. %-44.4%-7.7%-16.7%10%172.7%66.7%122%-49.6%23.2%-
BVPS (₹ )4.54.64.74.84.88.48.8121112.112.9
YoY Gr. Rt. %-3.2%2.6%2.6%0%73.5%4.5%36.6%-7.8%9.9%-
To view Net Profit/Total Funds (%) Colour Rating Guide click here
Net Profit/Total Funds (%)3.92.92.61.91.94.75.17.165.20

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Net Interest Income35.5%55.6%44.3%31.5%
Adj EPS25.4%44.4%11.3%23.2%
BVPS11.8%20.2%11.5%9.9%
Share Price - 34.1% 18.5% 46.9%

Key Financial Ratios

RATIOS \ YEARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23TTM
Asset Quality Ratio To view Asset Quality Ratio Colour Rating Guide click here
Net NPA to Net Advances (%)0000000000-
Capitalization Ratio To view Capitalization Ratio Colour Rating Guide click here
Capital Adequacy Ratio (%) 0000000000-
Margins
Net Profit Margin (%)17.910.312.212.612.531.232.338.639.738.642
Performance Ratios To view Performance Ratios Colour Rating Guide click here
Return on Equity (%)432.622.25.45.99.67.66.17.8

Recent Performance Summary

Login to view analysis.
Login to view analysis.

Latest Financials - Emerald Finance Ltd.

Standalone Consolidated
TTM EPS (₹) 1 1.4
TTM Sales (₹ Cr.) 7.3 13.3
BVPS (₹.) 12.9 15.3
Reserves (₹ Cr.) 9 16
P/BV 2.53 2.13
PE 32.49 23.10
From the Market
52 Week Low / High (₹) 18.05 / 39.46
All Time Low / High (₹) 4.51 / 39.46
Market Cap (₹ Cr.) 98.6
Equity (₹ Cr.) 30.1
Face Value (₹) 10
Industry PE 30.1

Management X-Ray of Emerald Finance:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of Emerald Finance

Adj EPS (Rs.)

Total Income (Cr.)

ROE (%)

BVPS (Rs.)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23
Income0.350.890.670.510.591.131.812.624.135.41
Interest Income0.350.890.670.510.591.111.792.614.095.38
Other Income 000000.010.010.010.040.03
Expenditure 0.260.750.560.420.490.651.091.291.942.54
Interest Expense 00000.030.100.180.220.360.63
Operating Expenses 0.260.750.520.350.440.540.861.021.411.64
Provisions 000.040.070.020.020.050.050.170.27
Exceptional Items 0000000-0.01-0.01-0.07
Profit Before Tax 0.090.130.120.090.100.470.721.332.192.80
Taxes 0.030.040.040.030.030.130.140.320.560.72
Profit After Tax 0.060.090.080.060.070.350.581.011.622.08
Adjusted EPS (₹)0.10.10.10.10.10.30.51.10.60.7
Dividend Payout Ratio (%)0%0%0%0%0%0%39%9%18%15%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23

Equity and Liabilities

Equity Capital3.053.143.223.293.369.7010.2811.0232.2836.73
Share Capital 3.053.053.053.053.059.049.049.0429.0430.14
Reserves 00.100.180.240.320.661.241.983.246.59
Minority Interest0000000000
Long Term Borrowings00000.830.601.511.793.074.31
Current Liabilities 0.040.050.040.240.070.250.572.942.551.28
Trade Payables000000000.080.15
Short term borrowings0000000010
Other Liabilities00000000.25-1.08-0.15
Total Liabilities 3.093.193.263.534.2610.5512.361637.9042.33

Assets

Non Current Asset 0.010.010.010.900.910.930.950.931.211.38
Loan Asset 0000000000
Other Non Current Asset 0.010.010.010.900.910.930.950.931.211.38
Current Asset 3.063.163.232.623.289.5611.2114.8836.4840.79
Current Investment0000000000
Other Current Asset3.063.163.232.623.289.5611.2114.8836.4840.79
Total Assets 3.093.193.263.534.2610.5512.361637.9042.33

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23
Cash Flow From Operating Activity -2.17-0.0700.90-0.30-3.51-2.820.62-20.642.33
Cash Flow From Investing Activity -0.04-0.010-0.89-0.07-0.03-0.22-0.04-0.38-0.17
Cash Flow From Financing Activity 2.850000.805.670.730.3121.712.41
Net Cash Flow 0.63-0.0800.010.432.13-2.310.900.694.56
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23

Operational & Financial Ratios

EPS (₹)0000001111
DPS (₹)0000000000
BVPS (₹)10101111111111121112

Performance Ratios

ROA (%)3.92.92.61.91.94.75.17.16.05.2
ROE (%)4.03.02.62.02.25.45.99.67.66.1
ROCE (%)5.94.33.82.83.58.08.312.710.48.9

Valuation Parameters

Price/Book(x)0.00.00.04.23.41.11.01.01.51.9

Emerald Finance Ltd Stock News

Emerald Finance Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of Emerald Finance on 18-May-2024 12:50 is ₹33.25.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 18-May-2024 12:50 the market cap of Emerald Finance stood at ₹98.57.
The latest P/E ratio of Emerald Finance as of 18-May-2024 12:50 is 32.49.
The latest P/B ratio of Emerald Finance as of 18-May-2024 12:50 is 2.53.
The 52-week high of Emerald Finance is ₹39.46 and the 52-week low is ₹18.05.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Emerald Finance is ₹7.25 ( Cr.) .

About Emerald Finance Ltd

No data to display
To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt.Ltd.