Kalyan Capitals Ltd - Stock Valuation and Financial Performance

BSE: 538778 | NSE: | Finance - Others | Small Cap

Kalyan Capitals Share Price

18.17 0.19 1.06%
as on 18-May'24 12:50

DeciZen - make an informed investing decision on Kalyan Capitals

M-Cap below 100cr DeciZen not available

Kalyan Capitals stock performance -

mw4me loader
P/E Ratio (SA):
57.57
Market Cap:
94.4 Cr.
52-wk low:
13.6
52-wk high:
27.9

Is Kalyan Capitals Ltd an attractive stock to invest in?


Login to view analysis.

10 Year X-Ray of Kalyan Capitals: Login to view analysis.

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Kalyan Capitals Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good

Value Creation

Value Creation Index Colour Code Guide

Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23TTM
ROCE % 2.1%2.5%2.4%4.8%1%1.5%0.9%5%4.5%9.9%-
Value Creation
Index
-0.9-0.8-0.8-0.7-0.9-0.9-0.9-0.7-0.7-0.3-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 1136.141.3410.40.40.51.84.115.119
Sales YoY Gr.-229.2%14.4%-0.7%-99%-2.3%11.9%291.5%122.3%270.2%-
Adj EPS 00.10.10.100.100.20.10.30.3
YoY Gr.-150%0%80%-66.7%133.3%-42.9%500%-45.8%146.2%-
BVPS (₹) 2.12.12.22.24.74.84.84.84.95.86
Adj Net
Profit
00.10.10.10.10.30.210.51.72
Cash Flow from Ops. -2.900000.10.21.80.61.6-
Debt/CF from Ops. 00.5000001.112255.2-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales 3.7%103.9%218.2%270.2%
Adj EPS 36.1%60.6%100%146.2%
BVPS12.1%4.1%6.1%16.8%
Share Price - 15.3% 36.2% 24.8%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23TTM
Return on
Equity %
2.12.52.44.10.91.50.952.66.55.3
Op. Profit
Mgn %
0.50.30.30.6-9740.444.452.587.290.49695.2
Net Profit
Mgn %
0.30.20.20.325.769.238.755.613.211.18.5
Debt to
Equity
00000000.13.22.8-
Working Cap
Days
563329313,0313,1843,0901,5843,7982,1071,276
Cash Conv.
Cycle
00000-70000267

Recent Performance Summary

Login to view analysis.
Login to view analysis.

Latest Financials - Kalyan Capitals Ltd.

Standalone Consolidated
TTM EPS (₹) 0.3 1.1
TTM Sales (₹ Cr.) 19.1 27.5
BVPS (₹.) 6 8.8
Reserves (₹ Cr.) 21 36
P/BV 2.98 2.04
PE 57.57 16.60
From the Market
52 Week Low / High (₹) 13.60 / 27.90
All Time Low / High (₹) 2.50 / 34.90
Market Cap (₹ Cr.) 94.4
Equity (₹ Cr.) 10.5
Face Value (₹) 2
Industry PE 54.5

Management X-Ray of Kalyan Capitals:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.110.070.070.074.754.764.764.82
* Pledged shares as % of Promoter's holding (%)

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of Kalyan Capitals

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23
Income10.9636.0841.2640.9642.310.640.471.844.0915.15
Interest Income10.9636.0841.2640.960.430.420.471.844.0915.14
Other Income 000041.880.21000.010.01
Expenditure 10.9035.9641.1540.7642.160.240.221.833.5612.97
Interest Expense 0000.030.01000.062.7912.06
Operating Expenses 10.9035.9641.1540.7342.140.230.220.320.580.91
Provisions 000000.0101.450.190
Exceptional Items 0000000000
Profit Before Tax 0.050.120.110.200.150.400.250.010.542.18
Taxes 0.020.040.040.060.040.100.0600.120.50
Profit After Tax 0.040.080.080.140.110.290.180.010.421.68
Adjusted EPS (₹)0.00.10.10.10.00.10.00.00.10.3
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23

Equity and Liabilities

Equity Capital3.203.263.343.4820.0620.3720.5520.5620.9830.27
Share Capital 3.103.103.103.108.508.508.508.508.5010.50
Reserves 0.100.160.240.3811.5611.8712.0512.0612.4719.77
Minority Interest0000000000
Long Term Borrowings00.030.010.010-0.01-0.01-0.0266.87-0.12
Current Liabilities 0.020.040.030.050.030.120.095.060.8386.75
Trade Payables000.010.010.0100000
Short term borrowings00000002.030.4985.74
Other Liabilities00-0.01-0.01-0.0100-2.03-0.49-85.74
Total Liabilities 3.213.333.383.5420.1020.4920.6325.6188.67116.90

Assets

Non Current Asset 0.020.010.010.0116.4916.4816.4813.5915.3315.32
Loan Asset 0000000000
Other Non Current Asset 0.020.010.010.0116.4916.4816.4813.5915.3315.32
Current Asset 3.203.313.363.533.6144.1512.0273.34101.59
Current Investment0000000000
Other Current Asset3.203.313.363.533.6144.1512.0273.34101.59
Total Assets 3.213.333.383.5420.1020.4920.6325.6188.67116.90

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23
Cash Flow From Operating Activity -2.930.04-0.040.020.020.070.181.820.551.55
Cash Flow From Investing Activity 0.09-0.0200-16.480.14-0.40-3.69-63-27.53
Cash Flow From Financing Activity 2.8500-0.0316.47002.0362.3725.94
Net Cash Flow 0.010.02-0.04-0.010.010.21-0.210.16-0.07-0.04
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23

Operational & Financial Ratios

EPS (₹)0000000000
DPS (₹)0000000000
BVPS (₹)1011111124242424256

Performance Ratios

ROA (%)2.12.52.44.00.91.40.90.00.71.6
ROE (%)2.12.52.44.10.91.50.90.02.06.5
ROCE (%)3.13.73.56.91.42.01.20.46.013.9

Valuation Parameters

Price/Book(x)0.00.01.21.30.01.90.81.61.52.4

Kalyan Capitals Ltd Stock News

Kalyan Capitals Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of Kalyan Capitals on 18-May-2024 12:50 is ₹18.17.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 18-May-2024 12:50 the market cap of Kalyan Capitals stood at ₹94.42.
The latest P/E ratio of Kalyan Capitals as of 18-May-2024 12:50 is 57.57.
The latest P/B ratio of Kalyan Capitals as of 18-May-2024 12:50 is 2.98.
The 52-week high of Kalyan Capitals is ₹27.90 and the 52-week low is ₹13.60.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Kalyan Capitals is ₹19.06 ( Cr.) .

About Kalyan Capitals Ltd

No data to display
To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt.Ltd.