Is Dhabriya Polywood a good quality company?

Past 10 year’s financial track record analysis by Moneyworks4me indicates that Dhabriya Polywood Ltd is a below average quality company .

Is Dhabriya Polywood undervalued or overvalued?

The key valuation ratios of Dhabriya Polywood Ltd's currently when compared to its past seem to suggest it is in the Somewhat overvalued zone .

What is Dhabriya Polywood share price return in the past 10 years?

Data is not available for this company

Is Dhabriya Polywood a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of Dhabriya Polywood Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

Dhabriya Polywood Ltd - Stock Valuation and Financial Performance

Name: Dhabriya Polywood
Brand: Dhabriya Polywood

BSE: 538715 | NSE: | Plastic Products | Small Cap

Place order

Dhabriya Polywood Share Price

₹274.50 3.55 1.31%
as on 18-May'24 12:50

DeciZen - make an informed investing decision on Dhabriya Polywood

Based on:

Data

Overall Rating ⓘ
Login to view analysis. M-Cap below 500cr. High Risk from low Liquidity

1. Quality

2. Valuation

3. Price Trend

Dhabriya Polywood stock performance -

PE Chart Key Ratios

P/E Ratio (SA):

62.10

Market Cap:

295.7 Cr.

52-wk low:

143

52-wk high:

428

Is Dhabriya Polywood Ltd an attractive stock to invest in?

10 Year X-Ray of Dhabriya Polywood: Login to view analysis.

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Standalone Basis ^P Consolidated Basis ^P

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Value Creation ⓘ

Value Creation Index Colour Code Guide ⓘ

	Mar'14	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23	TTM
ROCE % ⓘ	12.5%	11%	10.3%	10.2%	9.6%	7.5%	5.5%	3.7%	3.9%	6%	-
Value Creation Index ⓘ	-0.1	-0.2	-0.3	-0.3	-0.3	-0.5	-0.6	-0.7	-0.7	-0.6	-
Growth Parameters ⓘ Growth Parameters Colour Code Guide ⓘ
Sales ⓘ	63.9	65.3	62.2	72.9	78.1	73.7	60.2	55.1	73.5	87.6	109
Sales YoY Gr.	-	2.3%	-4.8%	17.2%	7.2%	-5.6%	-18.4%	-8.3%	33.4%	19.1%	-
Adj EPS ⓘ	3.3	2.6	3	3.4	3.6	2.6	1.5	0.5	0.9	2.8	4.4
YoY Gr.	-	-21.9%	16.3%	14.1%	6.5%	-29.2%	-40.5%	-69.9%	93.5%	215.7%	-
BVPS (₹) ⓘ	17.5	18.4	21.5	26	32.2	35	36.2	36.8	37.8	40.7	43.9
Adj Net Profit ⓘ	2.5	2.6	3.1	3.6	3.9	2.8	1.7	0.5	1	3.1	5
Cash Flow from Ops. ⓘ	2	4.8	4.9	6.9	6.5	8.7	8.5	0.1	5.7	3.9	-
Debt/CF from Ops. ⓘ	13.5	5.5	6.9	5.3	5.5	4.1	4	345.2	8	12.9	-

CAGR ⓘ

CAGR Colour Code Guide ⓘ

	9 Years	5 Years	3 Years	1 Years
Sales ⓘ	3.6%	2.3%	13.3%	19.1%
Adj EPS ⓘ	-1.7%	-5%	22.5%	215.7%
BVPSⓘ	9.8%	4.8%	4%	7.6%
Share Price	-	36.2%	56%	80.7%

Key Financial Parameters ⓘ

Performance Ratio Colour Code Guide ⓘ

	Mar'14	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23	TTM
Return on Equity % ⓘ	22.1	16.4	14.9	14.5	12.6	7.7	4.3	1.3	2.4	7.2	10.4
Op. Profit Mgn % ⓘ	11.3	14	16.1	15.9	15.7	13.7	13.7	11.5	9.2	11	12.6
Net Profit Mgn % ⓘ	3.9	4	4.9	4.9	5	3.8	2.8	0.9	1.3	3.5	4.4
Debt to Equity ⓘ	2	1.4	1.5	1.3	1	0.9	0.9	1.1	1.1	1.2	-
Working Cap Days ⓘ	125	148	174	166	195	225	277	302	236	217	90
Cash Conv. Cycle ⓘ	87	102	127	120	139	153	179	222	186	169	30

Recent Performance Summary

Latest Financials - Dhabriya Polywood Ltd.

	Standalone	Consolidated
TTM EPS (₹)	4.4	12.4
TTM Sales (₹ Cr.)	109	207
BVPS (₹.) ⓘ	43.9	72.9
Reserves (₹ Cr.) ⓘ	37	68
P/BV ⓘ	6.22	3.75
PE ⓘ	62.10	21.96

From the Market
52 Week Low / High (₹)	143.00 / 428.00
All Time Low / High (₹)	12.84 / 428.00
Market Cap (₹ Cr.)	296
Equity (₹ Cr.)	10.8
Face Value (₹)	10
Industry PE ⓘ	41.8

Management X-Ray of Dhabriya Polywood:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged ^*

0.00

* Pledged shares as % of Promoter's holding (%)

Valuation of Dhabriya Polywood

Price Calculator

Price Chart

Price to Earnings

Enterprise Value to EBIT

Price to Book-Value

Price to Sales

Dividend History

Analyst's Notes

This is a premium feature, Please click here to check our solutions.

Key Ratios of Dhabriya Polywood

Standalone Basis Consolidated Basis

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)

Standalone Basis Consolidated Basis

PARTICULARS	Mar'14	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23
Sales	64	65	62	73	78	74	60	55	74	88
Operating Expenses ⓘ	57	56	52	61	66	64	52	49	67	78
Manufacturing Costs	5	6	6	6	6	6	5	5	6	7
Material Costs	41	38	34	41	41	40	32	31	46	52
Employee Cost	7	8	9	10	12	12	10	8	10	12
Other Costs ⓘ	3	4	4	5	6	5	5	4	5	6
Operating Profit ⓘ	7	9	10	12	12	10	8	6	7	10
Operating Profit Margin (%)	11.3%	14.0%	16.1%	15.8%	15.6%	13.6%	13.7%	11.5%	9.2%	11.0%
Other Income ⓘ	0	0	0	0	0	0	0	0	0	0
Interest ⓘ	2	3	3	4	4	4	3	3	3	3
Depreciation ⓘ	1	2	2	3	3	3	3	2	2	2
Exceptional Items ⓘ	0	0	0	0	0	0	0	0	0	0
Profit Before Tax ⓘ	4	4	5	6	6	4	2	1	1	4
Tax ⓘ	1	2	2	2	2	1	1	0	0	1
Profit After Tax	2	3	3	4	4	3	1	1	1	3
PAT Margin (%)	3.9%	4.3%	5.2%	5.1%	5.1%	3.9%	2.4%	1.1%	1.4%	3.5%
Adjusted EPS (₹)	3.3	2.7	3.2	3.5	3.7	2.7	1.3	0.6	0.9	2.8
Dividend Payout Ratio (%)	0%	0%	0%	0%	0%	0%	0%	0%	0%	18%

Balance Sheet

(All Figures are in Crores.)

Standalone Basis Consolidated Basis

PARTICULARS	Mar'14	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23
Equity and Liabilities
Shareholders Fund	13	19	22	28	35	38	39	40	41	44
Share Capital ⓘ	3	8	10	11	11	11	11	11	11	11
Reserves ⓘ	10	11	12	17	24	27	28	29	30	33
Minority Interest	0	0	0	0	0	0	0	0	0	0
Debt	23	23	30	33	34	34	32	39	40	44
Long Term Debt	10	10	16	16	14	13	12	19	19	24
Short Term Debt	13	13	13	16	20	21	20	20	22	21
Trade Payables	3	5	3	6	6	9	8	4	7	6
Others Liabilities ⓘ	10	13	12	13	11	9	10	10	11	14
Total Liabilities ⓘ	50	60	67	79	86	90	89	93	99	109
Fixed Assets
Gross Block	29	33	44	37	39	42	43	45	49	61
Accumulated Depreciation	8	10	12	3	5	8	10	13	15	17
Net Fixed Assetsⓘ	21	23	31	35	34	34	33	32	34	44
CWIP ⓘ	0	0	0	0	0	0	3	6	7	0
Investmentsⓘ	2	2	2	2	6	7	7	5	5	5
Inventories	9	13	12	15	20	21	22	27	31	35
Trade Receivables	12	17	17	21	20	18	16	15	14	15
Cash Equivalents	1	2	1	2	1	2	2	1	3	3
Others Assetsⓘ	4	4	4	5	5	7	7	6	6	7
Total Assets ⓘ	50	60	67	79	86	90	89	93	99	109

Cash Flow

(All Figures are in Crores.)

Standalone Basis Consolidated Basis

PARTICULARS	Mar'14	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23
Cash Flow From Operating Activity ⓘ	2	5	5	7	7	9	8	0	6	4
PBT ⓘ	4	4	5	6	6	4	3	1	1	4
Adjustment ⓘ	3	5	5	6	6	6	6	6	6	6
Changes in Working Capital ⓘ	-5	-4	-4	-4	-5	-0	1	-6	-1	-5
Tax Paid ⓘ	-1	-1	-1	-1	-1	-1	0	-1	0	-1
Cash Flow From Investing Activity ⓘ	-10	-4	-10	-6	-3	-4	-4	-5	-4	-6
Capex	-10	-4	-10	-6	-3	-4	-4	-5	-4	-6
Net Investments	0	0	1	0	0	0	0	0	0	0
Others ⓘ	0	0	0	0	0	0	0	0	0	0
Cash Flow From Financing Activityⓘ	8	0	4	-1	-4	-4	-5	5	0	2
Net Proceeds from Shares ⓘ	1	3	0	0	0	0	0	0	0	0
Net Proceeds from Borrowing ⓘ	6	-1	7	0	-4	-1	-1	8	0	5
Interest Paid ⓘ	-2	-3	-3	-4	-4	-4	-3	-3	-3	-3
Dividend Paid ⓘ	0	0	0	0	0	0	0	0	0	0
Others ⓘ	3	0	0	3	3	1	-1	0	3	0
Net Cash Flow ⓘ	0	0	-1	1	0	0	0	0	1	0

Finance Ratio

Standalone Basis Consolidated Basis

PARTICULARS	Mar'14	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23
Ratios
ROE (%)	22.22	17.43	15.92	15.02	12.88	8.01	3.77	1.56	2.47	7.17
ROCE (%)	18.63	17.07	15.94	15.43	14.25	10.89	7.66	5.67	5.51	8.22
Asset Turnover Ratio	1.6	1.32	1.08	1.1	0.97	0.84	0.67	0.61	0.77	0.84
PAT to CFO Conversion(x)	1	1.67	1.67	1.75	1.75	3	8	0	6	1.33
Working Capital Days
Receivable Days	58	73	89	85	92	92	103	104	72	62
Inventory Days	51	56	66	62	80	102	130	161	143	136
Payable Days	31	41	43	40	55	68	93	69	43	46

Dhabriya Polywood Ltd Stock News

Dhabriya Polywood Ltd FAQs

What is the share price of Dhabriya Polywood?

Company share prices are keep on changing according to the market conditions. The closing price of Dhabriya Polywood on 18-May-2024 12:50 is ₹274.5.

What is the market cap of Dhabriya Polywood?

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 18-May-2024 12:50 the market cap of Dhabriya Polywood stood at ₹295.7.

What is the P/E ratio of Dhabriya Polywood?

The latest P/E ratio of Dhabriya Polywood as of 18-May-2024 12:50 is 62.10.

What is the P/B ratio of Dhabriya Polywood?

The latest P/B ratio of Dhabriya Polywood as of 18-May-2024 12:50 is 6.22.

What is the 52-week high and low of Dhabriya Polywood?

The 52-week high of Dhabriya Polywood is ₹428.0 and the 52-week low is ₹143.0.

What is the TTM revenue of Dhabriya Polywood?

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Dhabriya Polywood is ₹109.0 ( Cr.) .

About Dhabriya Polywood Ltd

Dhabriya Polywood started its operations in the year 1995 with production of U/R-PVC (Unplastisized/Rigid Poly Viny Chloride) Profiles under the brand name 'polywood'. Over the years, the company has gradually expanded its product base to include the PVC (Poly Vinyl Chloride) Section with various designs to suit the complete fabrication requirement of Doors, Windows, Partitions, False Ceilings, Wall Panelling, Pelmet, Kitchen Cabinets & other interior applications. The companyâ€™s products which are sold under the brand 'polywood' are wood substitute and have saved lakhs of trees per year which is a gift to the mankind. The companyâ€™s production process is eco-friendly with minimum effluence or wastage of resources.

The company is an ISO 9001:2008 & ISO 14001:2004 certified company and its Quality Management Systems and Environmental Management Systems confirms to the standards. It manufactures products at its factory located at B-9D(1), F-189 A & 189 B Malviya Industrial Area, Jaipur 302 017, Rajasthan, SP-2032(A), Ramchandrapura Industrial Area, Sitapura Extension, Jaipur-302022, Rajasthan and 239-A, Perur Main Road, Kumarapalayam, Coimbatore-641026, Tamil Nadu.

Business area of the company

The company is mainly into the business of manufacturing and selling of PVC profiles and fabrication of uPVC Doors and Windows, Partitions, False Ceiling, Paneling, Fencing, Prefabricated Structures, Prefabricated Walls & Buildings and allied products. The company is in business of PVC, uPVC, Polymers & Compounds and allied products for more than two decades. Apart from manufacturing, fabrication and selling of its products, it also undertakes supply and installation of its products at client site and also provide after sale services.

Products range of the company

Its product range includes wide variety of products coverings uPVC Window & Doors, Extruded PVC Profiles, PVC Doors, PVC Windows, Partitions, False Ceilings, Wall Panelling, Kitchen Cabinets, Folding Door & Shutters, Single Panel Door, PVC fencing, PVC Designer Doors, Prefabricated Buildings, security walls & other engineering profile sections.