Premier Polyfilm Ltd - Stock Valuation and Financial Performance

BSE: 514354 | NSE: PREMIERPOL | Plastic Products | Small Cap

Premier Polyfilm Share Price

205.10 9.75 4.99%
as on 18-May'24 12:50

DeciZen - make an informed investing decision on Premier Polyfilm

Overall Rating
Login to view analysis. M-Cap below 500cr. High Risk from low Liquidity Bole Toh

1. Quality


Login to view analysis.

2. Valuation


Login to view analysis.

3. Price Trend


Login to view analysis.

Premier Polyfilm stock performance -

mw4me loader
P/E Ratio (SA):
20.86
Market Cap:
429.7 Cr.
52-wk low:
79
52-wk high:
253

Is Premier Polyfilm Ltd an attractive stock to invest in?


Login to view analysis.

10 Year X-Ray of Premier Polyfilm: Login to view analysis.

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Premier Polyfilm Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good

Value Creation

Value Creation Index Colour Code Guide

Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23TTM
ROCE % 12.9%9.4%11.1%9.9%10.5%9.8%11.6%13.4%13.5%13.6%-
Value Creation
Index
-0.1-0.3-0.2-0.3-0.3-0.3-0.20.00.00.0-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 81.384.695.5104126150147151213253296
Sales YoY Gr.-4.1%13%8.6%21.8%19.1%-2.1%2.5%41%18.7%-
Adj EPS 1.41.31.81.72.32.1344.75.69.8
YoY Gr.--6.4%33.3%-5.1%34.7%-5.3%39.4%35%16.5%19.5%-
BVPS (₹) 11.813.115.216.418.219.82225.930.135.241.6
Adj Net
Profit
32.83.73.54.74.56.28.49.811.721
Cash Flow from Ops. 7.61.16.14.32.8167.417412.4-
Debt/CF from Ops. 0.513.42.75.510.81.63.71.17.32.7-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales 13.4%14.9%19.7%18.7%
Adj EPS 16.5%19.9%23.4%19.5%
BVPS12.9%14.1%16.9%17.2%
Share Price 42.4% 54.9% 56% 138.5%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23TTM
Return on
Equity %
12.610.612.410.61311.214.116.716.617.125.6
Op. Profit
Mgn %
5.76.28.98.48.37.49.410.398.711.7
Net Profit
Mgn %
3.63.33.93.43.734.25.64.64.67
Debt to
Equity
0.20.50.50.70.80.60.60.40.50.50.1
Working Cap
Days
11611811312511910110296828943
Cash Conv.
Cycle
6462626669636055454722

Recent Performance Summary

Login to view analysis.
Login to view analysis.

Latest Financials - Premier Polyfilm Ltd.

Standalone Consolidated
TTM EPS (₹) 9.8 -
TTM Sales (₹ Cr.) 296 -
BVPS (₹.) 41.6 -
Reserves (₹ Cr.) 77 -
P/BV 4.93 -
PE 20.86 -
From the Market
52 Week Low / High (₹) 79.01 / 252.95
All Time Low / High (₹) 3.05 / 252.95
Market Cap (₹ Cr.) 430
Equity (₹ Cr.) 10.5
Face Value (₹) 5
Industry PE 41.8

Management X-Ray of Premier Polyfilm:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of Premier Polyfilm

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23
Sales818596104126150147151213253
Operating Expenses 77798795116139133135194231
Manufacturing Costs9101213151615121620
Material Costs585862668110496102153179
Employee Cost 66911141416151923
Other Costs 5555566678
Operating Profit 5589101114161922
Operating Profit Margin (%) 5.7%6.1%8.8%8.4%8.3%7.4%9.4%10.3%9.0%8.7%
Other Income 1122221211
Interest 1123333223
Depreciation 2132334445
Exceptional Items 0000000000
Profit Before Tax 3456769111415
Tax 0122222344
Profit After Tax 334454681012
PAT Margin (%) 3.6%3.2%3.8%3.5%3.7%3.0%4.2%5.6%4.6%4.6%
Adjusted EPS (₹)1.41.31.81.72.22.13.04.04.75.6
Dividend Payout Ratio (%)0%0%29%29%22%23%0%12%11%9%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23

Equity and Liabilities

Shareholders Fund 25283234384246546374
Share Capital 11111111111111111111
Reserves 14172124283136445363
Minority Interest0000000000
Debt3131421262225172629
Long Term Debt18867445610
Short Term Debt25615191822121919
Trade Payables97101310111271719
Others Liabilities 691114171712141819
Total Liabilities 4457678291919693123141

Fixed Assets

Gross Block39452433385257586381
Accumulated Depreciation30313581115192327
Net Fixed Assets9142229314142394053
CWIP 0700200121
Investments 0010000344
Inventories12101419251921163329
Trade Receivables12161519192222182332
Cash Equivalents 56109955899
Others Assets545564681112
Total Assets 4457678291919693123141

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23
Cash Flow From Operating Activity 8164316717412
PBT 3456769111415
Adjustment 2244566557
Changes in Working Capital 3-3-2-2-76-53-12-5
Tax Paid -1-1-2-3-2-2-2-3-4-5
Cash Flow From Investing Activity -3-10-5-8-8-9-7-4-7-17
Capex -1-14-3-9-7-11-5-2-6-17
Net Investments 00-31-12-2-2-10
Others -2511110000
Cash Flow From Financing Activity -4111-23-9-6-6-22
Net Proceeds from Shares 0000000000
Net Proceeds from Borrowing 081-22-3-2135
Interest Paid -2-1-1-2-3-3-3-2-2-2
Dividend Paid 000-1-1-1-10-1-1
Others -23234-1-1-6-20
Net Cash Flow 123-6-2-1-57-5-3
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23
Ratios
ROE (%)12.5510.4312.3310.9212.9611.1914.1716.7616.6817.08
ROCE (%)15.0713.916.3815.415.7213.7816.3517.7619.1817.98
Asset Turnover Ratio2.091.831.691.531.651.871.81.822.252.18
PAT to CFO Conversion(x)2.670.331.510.641.172.130.41
Working Capital Days
Receivable Days49565455484448423035
Inventory Days54454353574744393740
Payable Days50515063513744352936

Premier Polyfilm Ltd Stock News

Premier Polyfilm Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of Premier Polyfilm on 18-May-2024 12:50 is ₹205.1.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 18-May-2024 12:50 the market cap of Premier Polyfilm stood at ₹429.6.
The latest P/E ratio of Premier Polyfilm as of 18-May-2024 12:50 is 20.86.
The latest P/B ratio of Premier Polyfilm as of 18-May-2024 12:50 is 4.93.
The 52-week high of Premier Polyfilm is ₹252.9 and the 52-week low is ₹79.01.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Premier Polyfilm is ₹295.6 ( Cr.) .

About Premier Polyfilm Ltd

No data to display
To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt.Ltd.