Ansal Buildwell Ltd - Stock Valuation and Financial Performance

BSE: 523007 | NSE: | Construction - Real Estate | Small Cap

Ansal Buildwell Share Price

134.75 6.40 4.99%
as on 10-May'24 16:01

DeciZen - make an informed investing decision on Ansal Buildwell

M-Cap below 100cr DeciZen not available

Ansal Buildwell stock performance -

mw4me loader
P/E Ratio (SA):
7.85
Market Cap:
94.8 Cr.
52-wk low:
66.7
52-wk high:
191.8

Is Ansal Buildwell Ltd an attractive stock to invest in?

1. Is Ansal Buildwell Ltd a good quality company?

Past 10 year’s financial track record analysis by Moneyworks4me indicates that Ansal Buildwell Ltd is a below average quality company.

2. Is Ansal Buildwell Ltd undervalued or overvalued?

The key valuation ratios of Ansal Buildwell Ltd's currently when compared to its past seem to suggest it is in the Overvalued zone.

3. Is Ansal Buildwell Ltd a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of Ansal Buildwell Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

10 Year X-Ray of Ansal Buildwell:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Ansal Buildwell Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good

Value Creation

Value Creation Index Colour Code Guide

Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23TTM
ROCE % 13.2%9.4%9.1%4.4%6%3.6%6%8.7%10%1.4%-
Value Creation
Index
-0.1-0.3-0.4-0.7-0.6-0.7-0.6-0.4-0.3-0.9-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 89.599.684.850.871.94458.87318824.242
Sales YoY Gr.-11.3%-14.8%-40.1%41.5%-38.9%33.9%24%157.2%-87.1%-
Adj EPS 14.411.19.7-1.61.9-11.41.19.613.5-1.416.3
YoY Gr.--23.1%-12.9%-117%NA-693.2%NA801.9%41%-110.6%-
BVPS (₹) 116.5126.5135.3133.7136.1124.3125.2134.7147.9146.8162.5
Adj Net
Profit
10.68.27.1-1.21.4-8.40.87.110-1.112
Cash Flow from Ops. -0.7-7.8-5.916.523.119.832.224.162.90.7-
Debt/CF from Ops. -75.5-9.1-15.25.23.33.81.82.20.440.4-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales -13.5%-19.5%-25.6%-87.1%
Adj EPS -177.4%-194.3%-210.5%-110.6%
BVPS2.6%1.5%5.5%-0.7%
Share Price 15.3% 28.6% 47.5% 90.9%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23TTM
Return on
Equity %
13.19.17.4-1.21.4-8.80.97.49.5-110.6
Op. Profit
Mgn %
29.823.527.125.223.625.423.921.112.7-10752.5
Net Profit
Mgn %
11.98.28.4-2.42-19.11.39.75.3-4.428.7
Debt to
Equity
0.60.80.90.90.80.80.60.50.20.3-
Working Cap
Days
1,0831,0011,2262,1341,5112,5011,9341,6046234,7892,172
Cash Conv.
Cycle
6696739041,5371,1171,8361,4031,1114193,334470

Recent Performance Summary

Return on Equity has increased versus last 3 years average to 10.60%

Sales growth is good in last 4 quarters at 82.91%

Sales growth has been subdued in last 3 years -25.59%

Net Profit has been subdued in last 3 years -210.50%

Latest Financials - Ansal Buildwell Ltd.

Standalone Consolidated
TTM EPS (₹) 16.3 24.9
TTM Sales (₹ Cr.) 42.1 43.1
BVPS (₹.) 162.5 173.9
Reserves (₹ Cr.) 113 121
P/BV 0.79 0.74
PE 7.85 5.16
From the Market
52 Week Low / High (₹) 66.65 / 191.75
All Time Low / High (₹) 1.55 / 460.00
Market Cap (₹ Cr.) 94.8
Equity (₹ Cr.) 7.4
Face Value (₹) 10
Industry PE 79.5

Management X-Ray of Ansal Buildwell:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of Ansal Buildwell

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23
Sales89.4799.6084.8450.8271.8943.9658.8472.97187.6924.24
Operating Expenses 62.7876.2461.8238.0254.9432.8044.7757.60163.7850.18
Manufacturing Costs35.7735.8428.1315.9419.0612.7611.8810.5011.4811.47
Material Costs-13.272.17-3.97-11.827.090.7615.9134.0336.3524.14
Employee Cost 22.8223.4722.5411.2511.4410.058.888.067.518.37
Other Costs 17.4714.7615.1222.6517.359.238.095.01108.446.19
Operating Profit 26.6923.3623.0212.8016.9511.1614.0715.3723.91-25.94
Operating Profit Margin (%) 29.8%23.5%27.1%25.2%23.6%25.4%23.9%21.1%12.7%-107.0%
Other Income 1.491.503.082.462.843.073.122.213.2732.08
Interest 8.818.5212.7413.3813.3220.7612.398.816.284.15
Depreciation 1.822.381.781.511.110.933.651.483.770.65
Exceptional Items 0000000000
Profit Before Tax 17.5513.9611.580.375.37-7.461.167.2917.121.33
Tax 6.885.654.411.553.940.910.330.227.112.38
Profit After Tax 10.668.317.17-1.171.43-8.370.827.0710.01-1.05
PAT Margin (%) 11.9%8.3%8.5%-2.3%2.0%-19.1%1.4%9.7%5.3%-4.3%
Adjusted EPS (₹)14.411.39.7-1.61.9-11.31.19.613.6-1.4
Dividend Payout Ratio (%)10%9%8%0%26%0%0%5%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23

Equity and Liabilities

Shareholders Fund 86.0193.4399.8998.71100.4691.8192.4699.45109.18108.41
Share Capital 7.387.387.387.387.387.387.387.387.387.38
Reserves 78.6286.0492.5091.3393.0884.4285.0892.06101.80101.03
Minority Interest0000000000
Debt46.3066.1773.5772.5962.4963.9347.9439.9123.3827.17
Long Term Debt13.9527.6945.2047.1232.8626.9718.3517.851.692.77
Short Term Debt32.3638.4828.3725.4729.6336.9629.5922.0521.6924.41
Trade Payables13.3412.287.588.158.307.316.081.441.552.06
Others Liabilities 151.27126.18140.24141.49148.09163.65195.29213.81241.17236.19
Total Liabilities 296.91298.06321.27320.94319.34326.71341.77354.60375.28373.83

Fixed Assets

Gross Block23.7022.8923.385.696.255.9110.2910.4615.1914.85
Accumulated Depreciation16.6517.6118.031.492.512.956.077.2110.4610.73
Net Fixed Assets7.055.285.354.213.742.964.223.254.734.11
CWIP 0000000000
Investments 11.5311.3211.3211.3611.3311.3311.2911.2944.1644.16
Inventories180.77204.53215.87230.44226.18231.93229.53218.70219.87223.99
Trade Receivables11.709.5019.556.536.645.025.240.920.920.06
Cash Equivalents 5.737.848.247.486.837.567.6217.537.857.95
Others Assets80.1459.6060.9460.9364.6367.9183.87102.9097.7593.57
Total Assets 296.91298.06321.27320.94319.34326.71341.77354.60375.28373.83

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23
Cash Flow From Operating Activity -0.69-7.84-5.8916.5123.0919.7732.1824.0662.860.72
PBT 17.5513.9611.580.375.37-7.461.167.2917.121.33
Adjustment 9.8210.3513.3614.3813.2920.8114.879.629.314.01
Changes in Working Capital -22.43-25.16-23.312.558.768.4517.127.5940.33-1.96
Tax Paid -5.62-6.99-7.52-0.80-4.33-2.02-0.95-0.44-3.90-2.66
Cash Flow From Investing Activity -0.370.15-0.690.10-1.160.53-3.960.07-37.370.58
Capex -1.14-0.56-1.78-0.31-0.62-0.11-4.86-0.49-5.18-0.02
Net Investments 00.3500.020000-32.860
Others 0.770.361.090.39-0.530.640.890.560.660.60
Cash Flow From Financing Activity 1.249.534.49-17.34-24.18-19.51-28.09-9.46-39.55-1.75
Net Proceeds from Shares 0000000000
Net Proceeds from Borrowing 00000-5.67-8.45-5.01-32.904.03
Interest Paid -8.44-8.93-12.56-13.43-13.25-20.73-12.27-8.81-6.28-4.15
Dividend Paid -1.28-1.10-1.10-0.60-0.05-0.3700-0.370
Others 10.9619.5618.14-3.32-10.887.26-7.374.360-1.62
Net Cash Flow 0.181.83-2.09-0.73-2.240.790.1314.67-14.07-0.45
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23
Ratios
ROE (%)13.119.267.42-1.181.44-8.710.97.379.6-0.96
ROCE (%)20.6514.8613.737.3510.387.798.5310.5916.334.04
Asset Turnover Ratio0.310.330.270.160.220.140.180.210.510.06
PAT to CFO Conversion(x)-0.06-0.94-0.82N/A16.15N/A39.243.46.28N/A
Working Capital Days
Receivable Days503962943348321527
Inventory Days7027069041,6031,1591,9021,4311,1214263,342
Payable Days-3132,154-912-2434243,771154401527

Ansal Buildwell Ltd Stock News

Ansal Buildwell Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of Ansal Buildwell on 10-May-2024 16:01 is ₹134.8.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 10-May-2024 16:01 the market cap of Ansal Buildwell stood at ₹94.77.
The latest P/E ratio of Ansal Buildwell as of 10-May-2024 16:01 is 7.85.
The latest P/B ratio of Ansal Buildwell as of 10-May-2024 16:01 is 0.79.
The 52-week high of Ansal Buildwell is ₹191.8 and the 52-week low is ₹66.65.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Ansal Buildwell is ₹42.08 ( Cr.) .

About Ansal Buildwell Ltd

Ansal Buildwell Limited was incorporated in 1983 its registered Office is at 118, UFF, Prakash Deep Building 7, Tolstoy Marg, Connaught Place New Delhi -110 001.This company belongs to The Ansal Group.

Its activity profile encompasses the entire gamut of real estate development and construction activity, both in India and abroad, high-rise commercial and residential complexes, environmental upgradation projects, farm lands, hi-tech engineering projects, schools, technical and professional institutes, industrial estates. Colonization is yet another thrust area for this group. Several modern townships have been developed by the group with various infrastructural facilities and amenities. 

Real Estate Portfolio:

  • Townships
  • Groups housing
  • Row housing
  • Independent floors
  • Hospitality
  • Commercial
  • Infrastructure

Awards & Achievements

  • Certificate of Compliance
  • SLA 2006 - Winner
Read More Read Less
You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt.Ltd.