Bhanot Construction & Housing Ltd - Stock Valuation and Financial Performance

BSE: 534740 | NSE: | Construction - Real Estate | Small Cap

BSE Share Price
Not Listed

DeciZen - make an informed investing decision on Bhanot Construction

M-Cap below 100cr DeciZen not available

Bhanot Construction & Housing stock performance -

mw4me loader
P/E Ratio (SA):
0.00
Market Cap:
9.2 Cr.
52-wk low:
4.5
52-wk high:
4.8

Is an attractive stock to invest in?


Login to view analysis.

10 Year X-Ray of Bhanot Construction: Login to view analysis.

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Bhanot Construction & Housing Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good

Value Creation

Value Creation Index Colour Code Guide

Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23TTM
ROCE % -1%-5.9%-5.1%-0.5%-0.9%-1.1%-1.7%-1.4%-1.3%0.1%-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 9.42.31.81.40.70.802.40.10.20
Sales YoY Gr.--75.4%-22.4%-21.7%-53.9%21.5%-97.5%12,100%-97.5%233.3%-
Adj EPS -1.6-3.1-2.6-0.4-0.2-0.6-0.2-0.1-0.1-0-0
YoY Gr.-NANANANANANANANANA-
BVPS (₹) 13.4107.57.17.46.86.66.46.36.311.6
Adj Net
Profit
-3.3-6.3-5.2-0.9-0.4-1.3-0.4-0.3-0.3-0.10
Cash Flow from Ops. 1.402.51.80.3110.2-0.4-0.40.1-
Debt/CF from Ops. 22.6909.813.318.485.30.522.8-11.4-10.227.5-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales -34.8%-21%115.4%233.3%
Adj EPS NANANANA
BVPS-8.1%-3.3%-1.6%-0.6%
Share Price - - - -

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23TTM
Return on
Equity %
-10.8-24.7-26.7-5.3-2.5-8.2-2.5-1.9-1.9-0.6-0.5
Op. Profit
Mgn %
12.130.7-048.726.4-324.2-1642.7-7.8-537.3-310.8-341.8
Net Profit
Mgn %
-35.1-270.6-287.8-62.1-63.1-165-2477.3-11.4-496.3-41.2-40.8
Debt to
Equity
1.11.62.22.21.90.40.40.40.30.30.1
Working Cap
Days
2,5019,30611,85011,29516,45312,7886,36,7463,7311,54,25844,12424,461
Cash Conv.
Cycle
8985,7216,5386,0049,9443,2983,86,5457941,19,88933,6798,364

Recent Performance Summary

Login to view analysis.
Login to view analysis.

Latest Financials - Bhanot Construction & Housing Ltd.

Standalone Consolidated
TTM EPS (₹) -0 -
TTM Sales (₹ Cr.) 0.2 -
BVPS (₹.) 11.6 -
Reserves (₹ Cr.) 3 -
P/BV 0.39 -
PE 0.00 -
From the Market
52 Week Low / High (₹) 4.52 / 4.75
All Time Low / High (₹) 4.32 / 99.45
Market Cap (₹ Cr.) 9.2
Equity (₹ Cr.) 20.4
Face Value (₹) 10
Industry PE 84.1

Management X-Ray of Bhanot Construction:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.006.596.596.596.59
* Pledged shares as % of Promoter's holding (%)

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of Bhanot Construction

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23
Sales9.422.321.801.410.650.790.022.440.060.20
Operating Expenses 8.281.611.810.720.483.360.262.630.360.80
Manufacturing Costs1.01000.060.020.070.010.040.020.20
Material Costs6.560.960.340.2003.100.022.440.060
Employee Cost 0.320.240.230.080.030.020.030.050.050.15
Other Costs 0.390.411.240.380.430.180.210.100.240.45
Operating Profit 1.140.7100.690.17-2.57-0.25-0.19-0.30-0.61
Operating Profit Margin (%) 12.1%30.7%0.0%48.7%26.4%-324.0%-1,642.7%-7.8%-537.0%-310.0%
Other Income 0.820.340.450.380.052.850.040.060.070.68
Interest 3.874.193.590.890.011.340.030.010.030.15
Depreciation 1.494.212.751.300.700.250.170.180.010
Exceptional Items 0000000000
Profit Before Tax -3.40-7.34-5.89-1.13-0.49-1.32-0.40-0.31-0.28-0.08
Tax -0.11-1.06-0.69-0.26-0.08-0.01-0.03-0.0400
Profit After Tax -3.29-6.28-5.19-0.87-0.41-1.31-0.37-0.28-0.28-0.08
PAT Margin (%) -34.9%-270.0%-287.0%-62.1%-63.1%-165.0%-2,477.3%-11.4%-496.0%-41.1%
Adjusted EPS (₹)-1.6-3.1-2.6-0.4-0.2-0.6-0.2-0.1-0.10.0
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23

Equity and Liabilities

Shareholders Fund 28.8722.0316.8415.9616.6615.3614.9814.7114.4314.35
Share Capital 20.4020.4020.4020.4020.4020.4020.4020.4020.4020.40
Reserves 8.471.64-3.56-4.44-3.74-5.04-5.41-5.69-5.97-6.05
Minority Interest0000000000
Debt30.5932.7533.8232.1328.834.924.904.823.993.93
Long Term Debt19.5920.6916.689.579.641.671.331.333.993.93
Short Term Debt1112.0717.1422.5619.193.253.573.4800
Trade Payables25.6526.3426.312.142.542.042.271.582.503.09
Others Liabilities 4.744.233.920.673.4314.2914.2312.6911.5111.03
Total Liabilities 89.8485.3680.8850.8951.4636.6136.3933.8032.4232.40

Fixed Assets

Gross Block35.4632.1925.0434.6730.6317.9715.8015.8014.5914.59
Accumulated Depreciation6.237.723.3214.259.818.816.806.986.996.99
Net Fixed Assets29.2324.4721.7220.4120.829.1698.827.607.60
CWIP 0000000000
Investments 0.990.990.990.990.990.990.990.990.990.99
Inventories14.0413.7713.4313.2313.2310.1310.127.687.627.62
Trade Receivables33.8133.9834.2411.830.86011.8011.8011.7611.81
Cash Equivalents 0.690.520.390.150.310.270.260.260.230.17
Others Assets11.0911.6410.124.2915.2516.064.234.254.224.20
Total Assets 89.8485.3680.8850.8951.4636.6136.3933.8032.4232.40

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23
Cash Flow From Operating Activity 1.350.042.541.750.3410.950.22-0.42-0.390.14
PBT -3.40-7.34-5.89-1.13-0.49-1.32-0.40-0.31-0.28-0.08
Adjustment 5.758.386.482.120.711.590.200.190.040.15
Changes in Working Capital -1-11.940.760.1213.520.42-0.29-0.160.07
Tax Paid 0000000000
Cash Flow From Investing Activity 1.381.380.150.01011.42-0.0101.210
Capex -0.38-0.3800011.42-0.0101.210
Net Investments 0000000000
Others 1.761.760.150.01000000
Cash Flow From Financing Activity -2.18-2.10-2.82-2-0.17-22.41-0.220.43-0.85-0.20
Net Proceeds from Shares 0000000000
Net Proceeds from Borrowing 1.7000000-0.0300-0.05
Interest Paid -3.87-3.87-3.59-0.89-0.01-1.34-0.03-0.01-0.03-0.15
Dividend Paid 0000000000
Others 01.770.77-1.11-0.16-21.07-0.160.43-0.820
Net Cash Flow 0.56-0.69-0.13-0.240.17-0.04-0.010.01-0.03-0.06
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23
Ratios
ROE (%)-11.37-26.3-29.08-5.89-2.79-9.06-2.73-2.09-2.14-0.63
ROCE (%)0.81-5.67-4.49-0.5-1.060.08-2.02-1.7-1.40.41
Asset Turnover Ratio0.10.030.020.020.010.0200.0700.01
PAT to CFO Conversion(x)N/AN/AN/AN/AN/AN/AN/AN/AN/AN/A
Working Capital Days
Receivable Days1,5195,3316,8995,9723,556001,76500
Inventory Days5352,1872,7513,4567,4195,38001,33100
Payable Days1,7659,845000270028800

Bhanot Construction & Housing Ltd Stock News

Bhanot Construction & Housing Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of Bhanot Construction on 01-Jan-1970 05:30 is ₹0.00.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 01-Jan-1970 05:30 the market cap of Bhanot Construction stood at ₹9.22.
The latest P/E ratio of Bhanot Construction as of 01-Jan-1970 05:30 is 0.00.
The latest P/B ratio of Bhanot Construction as of 01-Jan-1970 05:30 is 0.39.
The 52-week high of Bhanot Construction is ₹4.75 and the 52-week low is ₹4.52.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Bhanot Construction is ₹0.20 ( Cr.) .

About Bhanot Construction & Housing Ltd

No data to display
To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt.Ltd.