What is Shri Krishna Devcon share price return in the past 10 years?

Shri Krishna Devcon Ltd share price has appreciated 14.5% annually (CAGR) over the past ten years.

Shri Krishna Devcon Ltd - Stock Valuation and Financial Performance

Name: Shri Krishna Devcon
Brand: Shri Krishna Devcon

BSE: 531080 | NSE: | Construction - Real Estate | Small Cap

Place order

Shri Krishna Devcon Share Price

₹35.98 2.36 7.02%
as on 09-May'24 15:40

DeciZen - make an informed investing decision on Shri Krishna Devcon

Based on:

Data

M-Cap below 100cr DeciZen not available

Shri Krishna Devcon stock performance -

PE Chart Key Ratios

P/E Ratio (SA):

12.60

Market Cap:

100.1 Cr.

52-wk low:

52-wk high:

62.3

Is Shri Krishna Devcon Ltd an attractive stock to invest in?

1. Is Shri Krishna Devcon Ltd a good quality company?

Past 10 year’s financial track record analysis by Moneyworks4me indicates that Shri Krishna Devcon Ltd is a below average quality company.

2. Is Shri Krishna Devcon Ltd undervalued or overvalued?

The key valuation ratios of Shri Krishna Devcon Ltd's currently when compared to its past seem to suggest it is in the Fair zone.

3. Is Shri Krishna Devcon Ltd a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of Shri Krishna Devcon Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

10 Year X-Ray of Shri Krishna Devcon:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Standalone Basis ^P Consolidated Basis ^P

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Value Creation ⓘ

Value Creation Index Colour Code Guide ⓘ

	Mar'14	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23	TTM
ROCE % ⓘ	1.5%	1.2%	4.2%	3.8%	5.1%	3.8%	3.3%	4.8%	3.8%	5.4%	-
Value Creation Index ⓘ	-0.9	-0.9	-0.7	-0.7	-0.6	-0.7	-0.8	-0.7	-0.7	-0.6	-
Growth Parameters ⓘ Growth Parameters Colour Code Guide ⓘ
Sales ⓘ	29.7	8	21.9	22.1	32.8	17	17	20	20.2	31.3	37
Sales YoY Gr.	-	-73.1%	174.8%	0.7%	48.6%	-48.3%	0.2%	17.5%	0.8%	55.3%	-
Adj EPS ⓘ	0.4	0.3	0.9	0.7	1.1	0.7	0.4	1.3	1	1.7	2.8
YoY Gr.	-	-15.4%	160.6%	-16.3%	48.6%	-35.5%	-37.7%	193%	-21.4%	75.8%	-
BVPS (₹) ⓘ	19.9	20.2	21	21.8	22.8	23.2	23.6	24.9	25.9	27.6	28.7
Adj Net Profit ⓘ	1.1	0.9	2.4	2	3	1.9	1.2	3.5	2.8	4.9	8
Cash Flow from Ops. ⓘ	-3.1	5	5.1	-4.2	1.5	3.5	10.3	-2.2	-0.7	12.9	-
Debt/CF from Ops. ⓘ	-7.6	6.6	6.8	-10.9	32.3	13.4	4.1	-22.5	-76.5	4.2	-

CAGR ⓘ

CAGR Colour Code Guide ⓘ

	9 Years	5 Years	3 Years	1 Years
Sales ⓘ	0.6%	-1%	22.5%	55.3%
Adj EPS ⓘ	18.1%	10.2%	59.4%	75.8%
BVPSⓘ	3.7%	3.9%	5.3%	6.7%
Share Price	14.5%	10.6%	44.2%	52.8%

Key Financial Parameters ⓘ

Performance Ratio Colour Code Guide ⓘ

	Mar'14	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23	TTM
Return on Equity % ⓘ	2	1.6	4.2	3.4	4.8	3	1.8	5.2	3.9	6.5	10.1
Op. Profit Mgn % ⓘ	3.7	8.7	23.1	25	23.6	34.1	29	35.9	26.6	28.6	37.1
Net Profit Mgn % ⓘ	3.6	11.5	10.9	9.1	9.1	11.3	7	17.7	13.8	15.6	21.7
Debt to Equity ⓘ	0.4	0.6	0.6	0.8	0.7	0.7	0.7	0.7	0.7	0.7	-
Working Cap Days ⓘ	1,116	4,361	1,585	1,887	1,447	2,885	2,900	2,492	2,558	1,731	685
Cash Conv. Cycle ⓘ	939	3,504	1,352	1,636	1,230	1,949	2,103	1,691	1,938	1,111	308

Recent Performance Summary

Return on Equity has increased versus last 3 years average to 10.10%

Sales growth is growing at healthy rate in last 3 years 22.50%

Net Profit is growing at healthy rate in last 3 years 59.35%

Debt to equity has declined versus last 3 years average to 0.70

Sales growth is good in last 4 quarters at 63.19%

No data to display

Latest Financials - Shri Krishna Devcon Ltd.

	Standalone	Consolidated
TTM EPS (₹)	2.8	2.8
TTM Sales (₹ Cr.)	36.7	36.7
BVPS (₹.) ⓘ	28.7	28.7
Reserves (₹ Cr.) ⓘ	52	52
P/BV ⓘ	1.25	1.25
PE ⓘ	12.60	12.60

From the Market
52 Week Low / High (₹)	21.99 / 62.32
All Time Low / High (₹)	1.00 / 62.32
Market Cap (₹ Cr.)	100
Equity (₹ Cr.)	28
Face Value (₹)	10
Industry PE ⓘ	79.5

Management X-Ray of Shri Krishna Devcon:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged ^*

0.00

* Pledged shares as % of Promoter's holding (%)

Valuation of Shri Krishna Devcon

Price Calculator

Price Chart

Price to Earnings

Enterprise Value to EBIT

Price to Book-Value

Price to Sales

Dividend History

Analyst's Notes

This is a premium feature, Please click here to check our solutions.

Key Ratios of Shri Krishna Devcon

Standalone Basis Consolidated Basis

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)

Standalone Basis Consolidated Basis

PARTICULARS	Mar'14	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23
Sales	29.68	7.98	21.93	22.09	32.82	16.98	17.02	20	20.15	31.29
Operating Expenses ⓘ	28.59	7.29	16.87	16.58	25.06	11.18	12.08	12.81	14.78	22.43
Manufacturing Costs	23.99	0.04	8.38	0.02	0.10	0.05	0.02	0.37	0.02	0.09
Material Costs	2.45	4.24	5.27	12.09	19.91	6.68	7.94	9.65	12.05	17.86
Employee Cost	0.44	0.53	0.53	0.76	1.12	1.26	1.25	1.02	1.05	1.09
Other Costs ⓘ	1.71	2.47	2.68	3.70	3.93	3.20	2.86	1.76	1.67	3.38
Operating Profit ⓘ	1.09	0.70	5.06	5.51	7.75	5.80	4.94	7.19	5.36	8.87
Operating Profit Margin (%)	3.7%	8.7%	23.1%	24.9%	23.6%	34.1%	29.0%	35.9%	26.6%	28.3%
Other Income ⓘ	0.82	1	0.89	0.22	0.39	0.44	0.40	0.50	1.14	0.90
Interest ⓘ	0.15	0.09	2.08	2.51	3.62	3.33	3.49	2.65	2.68	2.95
Depreciation ⓘ	0.14	0.21	0.20	0.23	0.20	0.18	0.17	0.16	0.21	0.20
Exceptional Items ⓘ	0	0	0	0	0	0	0	0	0	0
Profit Before Tax ⓘ	1.62	1.40	3.67	2.99	4.33	2.73	1.68	4.87	3.61	6.61
Tax ⓘ	0.54	0.48	1.28	0.99	1.34	0.81	0.48	1.33	0.84	1.79
Profit After Tax	1.08	0.92	2.40	2	2.98	1.92	1.20	3.54	2.77	4.82
PAT Margin (%)	3.6%	11.5%	10.9%	9.1%	9.1%	11.3%	7.0%	17.7%	13.8%	15.4%
Adjusted EPS (₹)	0.4	0.3	0.9	0.7	1.1	0.7	0.4	1.3	1.0	1.7
Dividend Payout Ratio (%)	0%	0%	0%	0%	0%	0%	0%	0%	0%	0%

Balance Sheet

(All Figures are in Crores.)

Standalone Basis Consolidated Basis

PARTICULARS	Mar'14	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23
Equity and Liabilities
Shareholders Fund	55.60	56.52	58.91	60.91	63.84	64.88	66.08	69.62	72.39	77.21
Share Capital ⓘ	28	28	28	28	28	28	28	28	28	28
Reserves ⓘ	27.60	28.52	30.91	32.91	35.84	36.88	38.08	41.62	44.39	49.21
Minority Interest	0	0	0	0	0	0	0	0	0	0
Debt	23.56	32.67	34.03	44.18	45.77	45.30	41.35	47.95	52.31	53.49
Long Term Debt	0.01	2.30	16.58	29.83	30.18	29.89	24.11	22.85	23.10	22.89
Short Term Debt	23.55	30.38	17.45	14.34	15.60	15.41	17.24	25.10	29.22	30.60
Trade Payables	18.23	5.08	7.92	8.96	10.78	12.22	12.02	11.05	11.45	21.61
Others Liabilities ⓘ	19.69	27.37	36.16	39.50	36.42	37.66	41.30	38.35	35.61	42.18
Total Liabilities ⓘ	117.08	121.64	137.02	153.55	156.81	160.06	160.75	166.98	171.76	194.50
Fixed Assets
Gross Block	1.49	1.49	1.49	1.79	1.10	1.55	1.61	1.47	1.69	1.85
Accumulated Depreciation	0.39	0.60	0.80	0.91	0.42	0.49	0.65	0.55	0.39	0.59
Net Fixed Assetsⓘ	1.10	0.89	0.70	0.88	0.68	1.06	0.96	0.92	1.29	1.26
CWIP ⓘ	0	0	0	0	0	0	0	0	0	0
Investmentsⓘ	11.63	26.10	28.07	21.05	21.50	20.79	19.79	18.93	19.69	20.62
Inventories	83.18	86.58	85.78	112.07	110.20	113.67	112.24	115.61	116.17	122.32
Trade Receivables	14.97	0.85	8.83	5.69	10.84	9.67	8.38	5.79	7	6.74
Cash Equivalents	3.89	4.37	8.05	3.44	2.63	1.88	5.94	7.64	7.87	18.68
Others Assetsⓘ	2.31	2.85	5.60	10.42	10.96	12.99	13.45	18.09	19.74	24.88
Total Assets ⓘ	117.08	121.64	137.02	153.55	156.81	160.06	160.75	166.98	171.76	194.50

Cash Flow

(All Figures are in Crores.)

Standalone Basis Consolidated Basis

PARTICULARS	Mar'14	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23
Cash Flow From Operating Activity ⓘ	-3.12	5	5.07	-4.18	1.46	3.49	10.29	-2.16	-0.69	12.87
PBT ⓘ	1.62	1.40	3.67	2.99	4.33	2.73	1.68	4.87	3.61	6.61
Adjustment ⓘ	-0.39	-0.69	1.39	2.53	4.09	3.07	3.27	2.95	1.68	2.32
Changes in Working Capital ⓘ	-2.95	4.33	0.5	-8.74	-5.94	-0.76	6.05	-8.71	-5.17	4.64
Tax Paid ⓘ	-1.40	-0.03	-0.50	-0.96	-1.02	-1.56	-0.70	-1.28	-0.81	-0.71
Cash Flow From Investing Activity ⓘ	-3.14	-13.56	-1.07	0.37	-0.19	0.35	1.30	0.42	-0.37	-0.47
Capex	0	0	0	-0.41	0	-0.54	-0.06	-0.11	-0.54	-0.16
Net Investments	-3.82	-14.47	-1.96	0.56	-0.53	0.36	0.96	0.09	-0.55	-1.15
Others ⓘ	0.68	0.91	0.89	0.22	0.34	0.52	0.39	0.44	0.72	0.85
Cash Flow From Financing Activityⓘ	-0.03	9.03	-0.32	-1.17	-2.07	-3.70	-7.53	3.43	1.29	-1.60
Net Proceeds from Shares ⓘ	0	0	0	0	0	0	0	0	0	0
Net Proceeds from Borrowing ⓘ	-0.32	2.26	0.88	4.45	0.29	-0.18	-5.87	-1.26	0.25	-1.24
Interest Paid ⓘ	-0.14	-0.06	-2.08	-2.51	-3.62	-3.33	-3.49	-2.65	-2.60	-2.89
Dividend Paid ⓘ	0	0	0	0	0	0	0	0	0	0
Others ⓘ	0.43	6.82	0.88	-3.11	1.25	-0.19	1.83	7.34	3.64	2.53
Net Cash Flow ⓘ	-6.29	0.48	3.68	-4.98	-0.81	0.13	4.06	1.70	0.23	10.80

Finance Ratio

Standalone Basis Consolidated Basis

PARTICULARS	Mar'14	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23
Ratios
ROE (%)	1.96	1.64	4.15	3.34	4.78	2.98	1.83	5.22	3.9	6.45
ROCE (%)	2.25	1.76	6.3	5.51	7.31	5.45	4.7	6.63	5.17	7.47
Asset Turnover Ratio	0.27	0.07	0.17	0.15	0.21	0.11	0.11	0.12	0.12	0.17
PAT to CFO Conversion(x)	-2.89	5.43	2.11	-2.09	0.49	1.82	8.58	-0.61	-0.25	2.67
Working Capital Days
Receivable Days	101	362	81	120	92	221	194	129	116	80
Inventory Days	987	3,882	1,434	1,635	1,236	2,407	2,423	2,076	2,100	1,391
Payable Days	1,713	1,003	450	255	181	628	557	436	341	338

Shri Krishna Devcon Ltd Stock News

Shri Krishna Devcon Ltd FAQs

What is the share price of Shri Krishna Devcon?

Company share prices are keep on changing according to the market conditions. The closing price of Shri Krishna Devcon on 09-May-2024 15:40 is ₹35.98.

What is the market cap of Shri Krishna Devcon?

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 09-May-2024 15:40 the market cap of Shri Krishna Devcon stood at ₹100.1.

What is the P/E ratio of Shri Krishna Devcon?

The latest P/E ratio of Shri Krishna Devcon as of 09-May-2024 15:40 is 12.60.

What is the P/B ratio of Shri Krishna Devcon?

The latest P/B ratio of Shri Krishna Devcon as of 09-May-2024 15:40 is 1.25.

What is the 52-week high and low of Shri Krishna Devcon?

The 52-week high of Shri Krishna Devcon is ₹62.32 and the 52-week low is ₹21.99.

What is the TTM revenue of Shri Krishna Devcon?

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Shri Krishna Devcon is ₹36.65 ( Cr.) .

About Shri Krishna Devcon Ltd

Shri Krishna Devcon (SKDL) is the flagship company of SKDL Group of Companies. The group is involved in multifaceted activities ranging from food processing, garment manufacturing to securities and commodities trading to real estate development.

Over the years, the group has expanded its activities in the field of real estate from mere financing to conceiving, promoting and executing large real estate projects. The groupâ€™s turnover today exceeds Rs 500 million annually. The group has drawn up plans to scale its real estate business over 10 times in next five years. The focus is on expanding real estate activities to various parts of the country.

SKDL is a public limited company listed on the Bombay Stock Exchange. The company has been in the business of finance since its inception.

The company was acquired by the group in 2007 and has made real estate development its primary focus.

The promoter's initiatives in real estate in the last five years have resulted in creation of many prime properties. This success in the real estate market is now being consolidated under the umbrella of SKDL.

SKDL has chalked out a detailed road map for expansion. The projects range from small residential condominiums to commercial complexes to large IT parks.

Projects

Residential - Under residential segment, the company has been part of projects namely Gulmarg Valley and Shri Krishna Orchid of Indore, Shree Krishna Avenue, Shri Krishna Residency and Shri Krishna Kailash Ujjain.
Farm/second house - SKDL has developed projects such as Shri Krishna Green Cottages, Shri Krishna Baugh and SKDL Lal Kothi of Indore.
Commercial - Under this, SKDL has constructed projects such as Shri Krishna's Hi Life and Shri Krishna's Peninsula.
Infrastructure - Shri Krishna Crystal IT Park was developed by company under the said category.