Is Kaizen Agro Infrabuild a good quality company?

Past 10 year’s financial track record analysis by Moneyworks4me indicates that Kaizen Agro Infrabuild Ltd is a below average quality company .

Is Kaizen Agro Infrabuild undervalued or overvalued?

The key valuation ratios of Kaizen Agro Infrabuild Ltd's currently when compared to its past seem to suggest it is in the Overvalued zone .

What is Kaizen Agro Infrabuild share price return in the past 10 years?

Data is not available for this company

Is Kaizen Agro Infrabuild a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of Kaizen Agro Infrabuild Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

What is the P/E ratio of Kaizen Agro Infrabuild?

The latest standalone P/E ratio of Kaizen Agro Infrabuild as of 10-May-2024 is 0.00.

What is the P/B ratio of Kaizen Agro Infrabuild?

The latest standalone P/B ratio of Kaizen Agro Infrabuild as of 10-May-2024 is 1.13.

What is the 52-week high and low of Kaizen Agro Infrabuild?

The 52-week high of Kaizen Agro Infrabuild is Rs. 24.59 and the 52-week low is Rs. 8.94.

Kaizen Agro Infrabuild Ltd - Stock Valuation and Financial Performance

Name: Kaizen Agro Infrabuild
Brand: Kaizen Agro Infrabuild

BSE: 538833 | NSE: | Engineering - Construction | Small Cap

Place order

Kaizen Agro Infra. Share Price

₹21.80 0.38 1.77%
as on 10-May'24 16:01

10 Year X-Ray of Kaizen Agro Infra.:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Standalone Basis ^P Consolidated Basis

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Value Creation ⓘ

Value Creation Index Colour Code Guide ⓘ

	Mar'14	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23	TTM
ROCE % ⓘ	0.9%	0.9%	0.2%	0.1%	0%	0%	-0.1%	-0%	-0.2%	0.6%	-
Value Creation Index ⓘ	-0.9	-0.9	-1.0	-1.0	-1.0	-1.0	-1.0	-1.0	-1.0	-1.0	-
Growth Parameters ⓘ Growth Parameters Colour Code Guide ⓘ
Sales ⓘ	142	104	26.9	21.9	0.7	0.5	0.4	0.4	0.3	22.2	28
Sales YoY Gr.	-	-26.6%	-74.2%	-18.4%	-96.9%	-22.1%	-20.8%	-9.5%	-31.6%	8,430.8%	-
Adj EPS ⓘ	0.3	0.3	0.1	0	0	0	-0.1	-0	-0.1	0.2	0
YoY Gr.	-	0%	-75.9%	-85.7%	0%	-100%	NA	NA	NA	NA	-
BVPS (₹) ⓘ	32.2	32.5	32.5	32.6	32.6	32.6	32.5	32.5	32.4	32.6	19.4
Adj Net Profit ⓘ	0.6	0.6	0.2	0	0	0	-0.1	0	-0.2	0.4	0
Cash Flow from Ops. ⓘ	0.2	-34.3	37.4	-9.6	0.2	-0.1	5.6	-1.3	1.5	-15.5	-
Debt/CF from Ops. ⓘ	0	0	0	0	0	0	0	0	0.5	0	-

CAGR ⓘ

CAGR Colour Code Guide ⓘ

	9 Years	5 Years	3 Years	1 Years
Sales ⓘ	-18.6%	100.8%	275.2%	8430.8%
Adj EPS ⓘ	-5.2%	78.3%	NA	NA
BVPSⓘ	0.2%	0%	0.1%	0.6%
Share Price	-	15%	74.5%	108.8%

Key Financial Parameters ⓘ

Performance Ratio Colour Code Guide ⓘ

	Mar'14	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23	TTM
Return on Equity % ⓘ	0.9	0.9	0.2	0	0	0	-0.1	-0	-0.3	0.6	0.1
Op. Profit Mgn % ⓘ	0.7	1	0.6	0.4	7.2	3.6	-22.1	-4.7	-91.3	2.2	1.1
Net Profit Mgn % ⓘ	0.4	0.6	0.6	0.1	2.6	1.7	-23.1	-5.8	-66	1.8	0.4
Debt to Equity ⓘ	0	0	0	0	0	0	0	0	0	0	-
Working Cap Days ⓘ	423	275	810	462	7,725	8,639	8,045	6,564	7,898	289	447
Cash Conv. Cycle ⓘ	-150	41	142	-55	849	1,087	-964	-3,735	-4,391	-42	420

Recent Performance Summary

Return on Equity has increased versus last 3 years average to 0.10%

Sales growth is growing at healthy rate in last 3 years 275.18%

Sales growth is good in last 4 quarters at 1297.73%

Net Profit has been subdued in last 3 years 0.00%

Latest Financials - Kaizen Agro Infrabuild Ltd.

	Standalone	Consolidated
TTM EPS (₹)	0	0
TTM Sales (₹ Cr.)	27.6	21.9
BVPS (₹.) ⓘ	19.4	0
Reserves (₹ Cr.) ⓘ	49	48
P/BV ⓘ	1.13	0.00
PE ⓘ	0.00	0.00

From the Market
52 Week Low / High (₹)	8.94 / 24.59
All Time Low / High (₹)	2.09 / 24.59
Market Cap (₹ Cr.)	113
Equity (₹ Cr.)	51.4
Face Value (₹)	10
Industry PE ⓘ	39.1

Management X-Ray of Kaizen Agro Infra.:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged ^*

0.00

* Pledged shares as % of Promoter's holding (%)

Valuation of Kaizen Agro Infra.

Price Calculator

Price Chart

Price to Earnings

Enterprise Value to EBIT

Price to Book-Value

Price to Sales

Dividend History

Analyst's Notes

This is a premium feature, Please click here to check our solutions.

Key Ratios of Kaizen Agro Infra.

Standalone Basis Consolidated Basis

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)

Standalone Basis Consolidated Basis

PARTICULARS	Mar'14	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23
Sales	142	104	27	22	1	1	0	0	0	22
Operating Expenses ⓘ	141	103	27	22	1	1	1	0	0	22
Manufacturing Costs	0	0	0	0	0	0	0	0	0	0
Material Costs	140	102	26	21	0	0	0	0	0	21
Employee Cost	0	0	0	0	0	0	0	0	0	0
Other Costs ⓘ	0	0	0	0	0	0	0	0	0	0
Operating Profit ⓘ	1	1	0	0	0	0	0	0	0	0
Operating Profit Margin (%)	0.7%	1.0%	0.6%	0.4%	7.2%	3.5%	-22.1%	-4.7%	-91.3%	2.2%
Other Income ⓘ	0	0	0	0	0	0	0	0	0	0
Interest ⓘ	0	0	0	0	0	0	0	0	0	0
Depreciation ⓘ	0	0	0	0	0	0	0	0	0	0
Exceptional Items ⓘ	0	0	0	0	0	0	0	0	0	0
Profit Before Tax ⓘ	1	1	0	0	0	0	0	0	0	1
Tax ⓘ	0	0	0	0	0	0	0	0	0	0
Profit After Tax	1	1	0	0	0	0	0	0	0	0
PAT Margin (%)	0.4%	0.6%	0.6%	0.1%	2.6%	1.7%	-23.1%	-5.8%	-66.0%	1.8%
Adjusted EPS (₹)	0.3	0.3	0.1	0.0	0.0	0.0	0.0	0.0	-0.1	0.2
Dividend Payout Ratio (%)	0%	0%	0%	0%	0%	0%	0%	0%	0%	0%

Balance Sheet

(All Figures are in Crores.)

Standalone Basis Consolidated Basis

PARTICULARS	Mar'14	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23
Equity and Liabilities
Shareholders Fund	69	70	70	70	70	70	70	70	69	70
Share Capital ⓘ	21	21	21	21	21	21	21	21	21	21
Reserves ⓘ	48	48	48	48	48	48	48	48	48	48
Minority Interest	0	0	0	0	0	0	0	0	0	0
Debt	0	0	0	0	0	0	0	0	1	0
Long Term Debt	0	0	0	0	0	0	0	0	0	0
Short Term Debt	0	0	0	0	0	0	0	0	1	0
Trade Payables	14	14	15	0	0	0	4	4	5	11
Others Liabilities ⓘ	1	1	1	1	1	1	1	0	0	0
Total Liabilities ⓘ	84	85	86	71	71	71	75	74	75	81
Fixed Assets
Gross Block	1	1	0	0	0	0	0	0	0	0
Accumulated Depreciation	0	0	0	0	0	0	0	0	0	0
Net Fixed Assetsⓘ	1	1	0	0	0	0	0	0	0	0
CWIP ⓘ	0	0	0	0	0	0	0	0	0	0
Investmentsⓘ	5	5	45	55	57	60	68	67	70	50
Inventories	0	0	0	0	0	0	0	0	0	0
Trade Receivables	9	44	7	2	2	2	0	1	0	11
Cash Equivalents ⓘ	0	0	0	0	0	0	0	0	0	1
Others Assetsⓘ	69	35	33	13	12	9	7	6	5	19
Total Assets ⓘ	84	85	86	71	71	71	75	74	75	81

Cash Flow

(All Figures are in Crores.)

Standalone Basis Consolidated Basis

PARTICULARS	Mar'14	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23
Cash Flow From Operating Activity ⓘ	0	-34	37	-10	0	0	6	-1	2	-16
PBT ⓘ	1	1	0	0	0	0	0	0	0	1
Adjustment ⓘ	0	0	0	0	0	0	0	0	0	0
Changes in Working Capital ⓘ	-1	-35	37	-10	0	-0	6	-1	2	-16
Tax Paid ⓘ	0	0	0	0	0	0	0	0	0	0
Cash Flow From Investing Activity ⓘ	0	34	-37	10	0	0	-6	1	-2	16
Capex	0	0	1	0	0	0	0	0	0	0
Net Investments	0	0	-39	-11	-2	-3	-8	0	-3	20
Others ⓘ	0	34	2	20	1	3	2	1	1	-4
Cash Flow From Financing Activityⓘ	0	0	0	0	0	0	0	0	0	0
Net Proceeds from Shares ⓘ	0	0	0	0	0	0	0	0	0	0
Net Proceeds from Borrowing ⓘ	0	0	0	0	0	0	0	0	0	0
Interest Paid ⓘ	0	0	0	0	0	0	0	0	0	0
Dividend Paid ⓘ	0	0	0	0	0	0	0	0	0	0
Others ⓘ	0	0	0	0	0	0	0	0	0	0
Net Cash Flow ⓘ	0	0	0	0	0	0	0	0	0	1

Finance Ratio

Standalone Basis Consolidated Basis

PARTICULARS	Mar'14	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23
Ratios
ROE (%)	0.91	0.88	0.22	0.04	0.03	0.01	-0.14	-0.03	-0.25	0.56
ROCE (%)	1.32	1.34	0.21	0.08	0.04	0.02	-0.14	-0.03	-0.24	0.81
Asset Turnover Ratio	0.83	1.23	0.31	0.28	0.01	0.01	0.01	0.01	0	0.28
PAT to CFO Conversion(x)	0	-34	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A
Working Capital Days
Receivable Days	91	92	345	74	920	1,179	825	341	412	91
Inventory Days	0	0	0	0	0	0	0	0	0	1
Payable Days	242	51	208	132	310	262	2,485	6,020	9,276	137

Kaizen Agro Infrabuild Ltd Stock News

Kaizen Agro Infrabuild Ltd FAQs

What is the share price of Kaizen Agro Infra.?

Company share prices are keep on changing according to the market conditions. The closing price of Kaizen Agro Infra. on 10-May-2024 16:01 is ₹21.80.

What is the market cap of Kaizen Agro Infra.?

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 10-May-2024 16:01 the market cap of Kaizen Agro Infra. stood at ₹113.1.

What is the P/E ratio of Kaizen Agro Infra.?

The latest P/E ratio of Kaizen Agro Infra. as of 10-May-2024 16:01 is 0.00.

What is the P/B ratio of Kaizen Agro Infra.?

The latest P/B ratio of Kaizen Agro Infra. as of 10-May-2024 16:01 is 1.13.

What is the 52-week high and low of Kaizen Agro Infra.?

The 52-week high of Kaizen Agro Infra. is ₹24.59 and the 52-week low is ₹8.94.

What is the TTM revenue of Kaizen Agro Infra.?

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Kaizen Agro Infra. is ₹27.57 ( Cr.) .

About Kaizen Agro Infrabuild Ltd

The company was incorporated on January 20, 2006 as â€˜Anubhav Vanijya Private Limitedâ€™ under the provisions of the Companies Act, 1956 with the Registrar of Companies, West Bengal, Kolkata. Subsequently, the name of the company was changed to â€˜Anubhav Infrastructure Private Limitedâ€™ vide fresh certificate of incorporation dated August 13, 2007 issued by the RoC. The company was converted into a public limited company and consequently the name of the company was changed to â€˜Anubhav Infrastructure Limitedâ€™ and a fresh certificate of incorporation dated January 11, 2008 was issued by the RoC.

The Registered Office of the company is situated at Howrah and project sites are situated at various places in India. The company was initially incorporated with the object of trading. It started construction activities in FY 2007-08. The companyâ€™s promoters have acquired the company on November 17, 2009 and post that the company has witnessed a growth in the number of projects being undertaken and also in the revenues of the company. The company is working continuously to strengthen its infrastructure, enhance its presence and building the capabilities to execute end to end projects on its own.

Currently, the company subcontracts specific construction and execution work related to projects to third party contractors. As soon a contract is received by it, the company initiates the process of finalizing the subcontractor for execution of the same and enters into a subcontract agreement. The company has in the past entered into project specific subcontract agreements or joint ventures with various companies and will continue to do so. Most of the work is acquired through its promoterâ€™s contacts and also on a competitive bidding basis. There are many eligibility criteria set by the clients for particular projects such as financial experience, past projects executed by the company etc. Wherever the company is technically and financially qualified, it follows a policy to bid/tender in on its own. For other projects where the company does not qualify on a standalone basis, it may enter into project specific joint ventures with other companies to meet the eligibility criteria and enhance its credentials.

Till date the majority of the projects undertaken by the company include Land & Site Development including land filling, land clearing, site clearing etc. and Civil Construction projects, which include commercial, residential and industrial structures etc. the companyâ€™s clients includes many major EPC Players in India.

Business area of the company

The company is currently engaged in providing land development, construction services and other related services for civil & structural construction and infrastructure sector projects. These services are currently provided by the company through third party contractors to whom it subcontracts construction and other execution work related to the projects.

Key Events and Milestones

2006: Incorporated in the name of Anubhav Vanijya Private Limited
2007: Name was changed to Anubhav Infrastructure Private Limited
2007: Company ventured into Construction Activities
2008: Converted into public limited company and name changed to Anubhav Infrastructure Limited
2009: Change in Management (Current Promoters took over the business)
2013: Granted ISO 9001 : 2008 Certification of Management System (Construction and Engineering Services)