Everest Organics Ltd - Stock Valuation and Financial Performance

BSE: 524790 | NSE: | Pharmaceuticals & Drugs | Small Cap

Everest Organics Share Price

135.85 -1.20 -0.88%
as on 18-May'24 12:50

DeciZen - make an informed investing decision on Everest Organics

Overall Rating
Login to view analysis. M-Cap below 500cr. High Risk from low Liquidity Bole Toh

1. Quality


Login to view analysis.

2. Valuation


Login to view analysis.

3. Price Trend


Login to view analysis.

Everest Organics stock performance -

mw4me loader
P/E Ratio (SA):
568.08
Market Cap:
109.6 Cr.
52-wk low:
97
52-wk high:
161.7

Is Everest Organics Ltd an attractive stock to invest in?


Login to view analysis.

10 Year X-Ray of Everest Organics: Login to view analysis.

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Everest Organics Ltd has performed well in some of the past ten years indicating its past ten year financial track record is somewhat good

Value Creation

Value Creation Index Colour Code Guide

Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23TTM
ROCE % 9.8%13.3%8%9.3%9.4%22.1%26.3%25.9%3.8%-2%-
Value Creation
Index
-0.3-0.1-0.4-0.3-0.30.60.90.9-0.7-1.1-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 9610699.5107112156167182200183195
Sales YoY Gr.-10.4%-6.1%7.5%4.9%38.9%7.3%8.6%10.2%-8.5%-
Adj EPS 0.92.32.21.51.99.413.416.81-5.20.2
YoY Gr.-164%-4.9%-31.9%32%383%42.6%25.9%-94.1%-622.2%-
BVPS (₹) 4.56.317.920.123.432.542.858.258.557.857.5
Adj Net
Profit
0.82.10.71.21.67.510.713.50.8-4.10
Cash Flow from Ops. 1.147.19.74.599.713.513.718.4-
Debt/CF from Ops. 23.75.93.91.84.92.41.91.72.82.8-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales 7.4%10.3%3.1%-8.5%
Adj EPS -222.1%-221.7%-172.9%-622.2%
BVPS32.9%19.9%10.6%-1.3%
Share Price - -7% -26.1% 33.8%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23TTM
Return on
Equity %
19.542.312.310.68.933.635.533.31.7-8.90.4
Op. Profit
Mgn %
5.57.365.66.311.411.512.63.20.55.3
Net Profit
Mgn %
0.820.71.11.44.86.47.40.4-2.30.1
Debt to
Equity
6.34.14.61.11.20.80.50.50.81.10.3
Working Cap
Days
126129147154160128139148167223260
Cash Conv.
Cycle
-5-11-16-24-26-16-3102929-15

Recent Performance Summary

Login to view analysis.
Login to view analysis.

Latest Financials - Everest Organics Ltd.

Standalone Consolidated
TTM EPS (₹) 0.2 -
TTM Sales (₹ Cr.) 195 -
BVPS (₹.) 57.5 -
Reserves (₹ Cr.) 38 -
P/BV 2.38 -
PE 568.08 -
From the Market
52 Week Low / High (₹) 97.02 / 161.70
All Time Low / High (₹) 0.75 / 469.95
Market Cap (₹ Cr.) 110
Equity (₹ Cr.) 8
Face Value (₹) 10
Industry PE 48.1

Management X-Ray of Everest Organics:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of Everest Organics

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23
Sales9610699107112156167182200183
Operating Expenses 919894101105138148159194182
Manufacturing Costs15171920202528273234
Material Costs67706368709496108136122
Employee Cost 567991112141515
Other Costs 4555691191111
Operating Profit 5866718192361
Operating Profit Margin (%) 5.1%7.2%5.7%5.6%6.3%11.4%11.5%12.6%3.2%0.5%
Other Income 1111111127
Interest 3333333333
Depreciation 2332333344
Exceptional Items 0-1-10000000
Profit Before Tax 1202212141720
Tax 0000153410
Profit After Tax 120128111410
PAT Margin (%) 0.9%1.6%0.2%1.3%1.5%4.8%6.5%7.6%0.6%-0.1%
Adjusted EPS (₹)0.91.80.51.72.19.413.617.11.4-0.2
Dividend Payout Ratio (%)0%0%0%0%0%11%7%9%35%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23

Equity and Liabilities

Shareholders Fund 46616192634474746
Share Capital 9938888888
Reserves -5-338111826393938
Minority Interest0000000000
Debt23222615191915203246
Long Term Debt101114565561112
Short Term Debt13111210131411142134
Trade Payables34354048494956558095
Others Liabilities 444781314141915
Total Liabilities 6567768694107120135178202

Fixed Assets

Gross Block464954626673748291103
Accumulated Depreciation23252729323535394247
Net Fixed Assets24242733343839444957
CWIP 0011101089
Investments 0000000000
Inventories88913141827334147
Trade Receivables28293231384144516976
Cash Equivalents 1111122211
Others Assets445867661012
Total Assets 6567768694107120135178202

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23
Cash Flow From Operating Activity 147105910141418
PBT 1202212141410
Adjustment 4555614678
Changes in Working Capital -4-323-3-5-8-7611
Tax Paid 0000000000
Cash Flow From Investing Activity -3-3-7-8-4-5-6-12-17-16
Capex -3-3-7-8-3-7-7-7-17-14
Net Investments 0000000000
Others 0000021-50-2
Cash Flow From Financing Activity 2-20-20-3-3-22-3
Net Proceeds from Shares 0008020000
Net Proceeds from Borrowing 0000200000
Interest Paid -3-3-3-3-3-3-3-3-3-3
Dividend Paid 0000000000
Others 513-71-20151
Net Cash Flow 00001100-10
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23
Ratios
ROE (%)23.3133.193.0612.259.8633.6336.2233.962.45-0.39
ROCE (%)13.8215.848.913.5513.835.335.2233.766.253.72
Asset Turnover Ratio1.731.751.521.441.41.761.671.621.471.1
PAT to CFO Conversion(x)12N/A102.51.130.91114N/A
Working Capital Days
Receivable Days83901029810081828494127
Inventory Days29273036403344535977
Payable Days161180221239253191200188180262

Everest Organics Ltd Stock News

Everest Organics Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of Everest Organics on 18-May-2024 12:50 is ₹135.8.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 18-May-2024 12:50 the market cap of Everest Organics stood at ₹109.6.
The latest P/E ratio of Everest Organics as of 18-May-2024 12:50 is 568.1.
The latest P/B ratio of Everest Organics as of 18-May-2024 12:50 is 2.38.
The 52-week high of Everest Organics is ₹161.7 and the 52-week low is ₹97.02.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Everest Organics is ₹195.4 ( Cr.) .

About Everest Organics Ltd

No data to display
To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt.Ltd.