Matrimony.Com Ltd - Stock Valuation and Financial Performance

BSE: 540704 | NSE: MATRIMONY | BPO/ITeS | Small Cap

Matrimony.Com Share Price

554.40 13.55 2.51%
as on 16-May'24 16:01

DeciZen - make an informed investing decision on Matrimony.Com

Overall Rating
Login to view analysis. Bole Toh

1. Quality


Login to view analysis.

2. Valuation


Login to view analysis.

3. Price Trend


Login to view analysis.

Matrimony.Com stock performance -

mw4me loader
P/E Ratio (CD):
24.82
Market Cap:
1,229.8 Cr.
52-wk low:
499
52-wk high:
720

Is Matrimony.Com Ltd an attractive stock to invest in?


Login to view analysis.

10 Year X-Ray of Matrimony.Com: Login to view analysis.

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Matrimony.Com Ltd has performed well in majority of the past ten years indicating its past ten year financial track record is very good

Value Creation

Value Creation Index Colour Code Guide

Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23TTM
ROCE % 25.2%44.2%15,481.1%-845%71.6%25.1%16.5%18.2%20%16.7%-
Value Creation
Index
0.82.2NA-61.44.10.80.20.30.40.2-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 205241255293335348372378435456481
Sales YoY Gr.-17.5%5.6%14.9%14.6%3.9%6.7%1.6%15%4.9%-
Adj EPS 3.65.2-15.222.329.319.31418.123.519.222.3
YoY Gr.-43.8%-392.7%NA31.8%-34.2%-27.4%29.3%29.5%-18%-
BVPS (₹) -2.9-1.9-52.7-14.473.488.699.5114.5134.7112.6131
Adj Net
Profit
5.27.7-22.547.366.643.931.941.453.742.850
Cash Flow from Ops. 4.840.8-7.529.576.368.757.170.177.557.2-
Debt/CF from Ops. 3.10.7-6.51.50.100000-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales 9.3%6.3%7%4.9%
Adj EPS 20.4%-8.1%11.1%-18%
BVPSNA8.9%4.2%-16.4%
Share Price - -2.7% -13.8% 0.9%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23TTM
Return on
Equity %
216.2-49258.3-89.596.523.714.816.918.715.218.3
Op. Profit
Mgn %
6.27.23.220.623.621.615.118.120.114.915
Net Profit
Mgn %
2.53.2-8.816.219.912.68.61112.49.410.3
Debt to
Equity
-6.8-29.6-0.6-1.50000000
Working Cap
Days
56364545363229303131131
Cash Conv.
Cycle
-49-46-52-47-26-24-29-38-40-3969

Recent Performance Summary

Login to view analysis.
Login to view analysis.

Latest Financials - Matrimony.Com Ltd.

Standalone Consolidated
TTM EPS (₹) 21.8 22.3
TTM Sales (₹ Cr.) 473 481
BVPS (₹.) 131.2 131
Reserves (₹ Cr.) 281 280
P/BV 4.21 4.22
PE 25.38 24.82
From the Market
52 Week Low / High (₹) 499.00 / 720.00
All Time Low / High (₹) 251.00 / 1242.00
Market Cap (₹ Cr.) 1,230
Equity (₹ Cr.) 11.1
Face Value (₹) 5
Industry PE 59.5

Management X-Ray of Matrimony.Com:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of Matrimony.Com

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23
Sales205241255293335348372378434456
Operating Expenses 194225248234259275319310348388
Manufacturing Costs4555556445
Material Costs1200000000
Employee Cost 88106125116133141153127132144
Other Costs 101112118113121128160179211240
Operating Profit 1116758777353688767
Operating Profit Margin (%) 5.4%6.8%2.6%20.0%22.9%21.0%14.2%17.9%20.0%14.8%
Other Income 555571720171824
Interest 1236255556
Depreciation 681010102728262730
Exceptional Items -19-14-74-41300000
Profit Before Tax -9-3-7543865839547256
Tax 000012161013189
Profit After Tax -9-3-7543744230415447
PAT Margin (%) -4.4%-1.2%-29.5%14.7%22.0%12.2%8.0%10.9%12.3%10.2%
Adjusted EPS (₹)-6.4-2.0-50.820.232.518.713.017.823.421.0
Dividend Payout Ratio (%)0%0%0%0%5%8%27%20%21%24%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23

Equity and Liabilities

Shareholders Fund -2-1-76-31167201227262308251
Share Capital 69911111111111111
Reserves -8-10-85-41155190215250297239
Minority Interest0000000000
Debt15274844600000
Long Term Debt0100000000
Short Term Debt15274844600000
Trade Payables23233515182131394545
Others Liabilities 47541168979136146150167165
Total Liabilities 83103124118270358403451520460

Fixed Assets

Gross Block1950633487153170169164183
Accumulated Depreciation0263410202937426490
Net Fixed Assets192428246812413312710093
CWIP 4000000000
Investments 00007413712691110105
Inventories0000000000
Trade Receivables2122434788
Cash Equivalents 375358589868115200227224
Others Assets20253533282725267630
Total Assets 83103124118270358403451520460

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23
Cash Flow From Operating Activity 541-829766957707857
PBT 1011-147735839547256
Adjustment 31391471821161912
Changes in Working Capital 8213616751352
Tax Paid -10-1-2-13-15-7-13-19-13
Cash Flow From Investing Activity -15-151-65-150-51-34-43-5367
Capex -12-10-10-10-54-19-12-10-8-6
Net Investments -5-76-59-101-37-22-41-4511
Others 324355-18062
Cash Flow From Financing Activity 102518-884-29-24-23-24-125
Net Proceeds from Shares 040112400210
Net Proceeds from Borrowing 0100000000
Interest Paid -1-1-3-4-1-5-5-5-5-6
Dividend Paid 00000-3-3-8-8-11
Others 102121-4-38-21-15-12-12-108
Net Cash Flow 05111-4411-11-141-1
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23
Ratios
ROE (%)N/AN/AN/AN/A108.5423.0613.8316.9318.7916.7
ROCE (%)N/AN/AN/AN/A92.3333.6520.6124.0326.9221.95
Asset Turnover Ratio2.372.592.242.421.731.110.980.890.890.93
PAT to CFO Conversion(x)N/AN/AN/A0.671.031.641.91.711.441.21
Working Capital Days
Receivable Days3223343566
Inventory Days0000000000
Payable Days7,5924,39500000000

Matrimony.Com Ltd Stock News

Matrimony.Com Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of Matrimony.Com on 16-May-2024 16:01 is ₹554.4.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 16-May-2024 16:01 the market cap of Matrimony.Com stood at ₹1,229.8.
The latest P/E ratio of Matrimony.Com as of 16-May-2024 16:01 is 25.38.
The latest P/B ratio of Matrimony.Com as of 16-May-2024 16:01 is 4.21.
The 52-week high of Matrimony.Com is ₹720.0 and the 52-week low is ₹499.0.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Matrimony.Com is ₹472.8 ( Cr.) .

About Matrimony.Com Ltd

No data to display
To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt.Ltd.