Is Thinkink Picturez a good quality company?

Past 10 year’s financial track record analysis by Moneyworks4me indicates that Thinkink Picturez Ltd is a below average quality company .

Is Thinkink Picturez undervalued or overvalued?

The key valuation ratios of Thinkink Picturez Ltd's currently when compared to its past seem to suggest it is in the Somewhat Undervalued zone .

What is Thinkink Picturez share price return in the past 10 years?

Data is not available for this company

Is Thinkink Picturez a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of Thinkink Picturez Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

Thinkink Picturez Ltd - Stock Valuation and Financial Performance

Name: Thinkink Picturez
Brand: Thinkink Picturez

BSE: 539310 | NSE: | Film Production, Distribution & Entertainment | Small Cap

Place order

Thinkink Picturez Share Price

₹29.71 -1.56 -4.99%
as on 31-May'24 16:01

DeciZen - make an informed investing decision on Thinkink Picturez

Based on:

Data

M-Cap below 100cr DeciZen not available

Thinkink Picturez stock performance -

PE Chart Key Ratios

P/E Ratio (SA):

19.73

Market Cap:

92.7 Cr.

52-wk low:

31.3

52-wk high:

119

Is Thinkink Picturez Ltd an attractive stock to invest in?

10 Year X-Ray of Thinkink Picturez: Login to view analysis.

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Standalone Basis ^P Consolidated Basis

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Value Creation ⓘ

Value Creation Index Colour Code Guide ⓘ

	Mar'14	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23	TTM
ROCE % ⓘ	0.6%	4%	1.8%	2.3%	2.3%	3%	4.3%	-0.5%	8.5%	8%	-
Value Creation Index ⓘ	-1.0	-0.7	-0.9	-0.8	-0.8	-0.8	-0.7	-1.0	-0.4	-0.4	-
Growth Parameters ⓘ Growth Parameters Colour Code Guide ⓘ
Sales ⓘ	0.1	0.8	14.2	44.8	32.4	32.4	48.6	1.6	9.4	25.3	28
Sales YoY Gr.	-	937.5%	1,606%	216.7%	-27.7%	-0.1%	49.9%	-96.7%	485%	170.1%	-
Adj EPS ⓘ	0	0.1	0.1	0.2	0.2	0.3	0.4	-0.1	0.9	1.5	1.6
YoY Gr.	-	333.3%	-7.7%	25%	13.3%	82.4%	38.7%	-116.3%	NA	64.8%	-
BVPS (₹) ⓘ	5.2	5.1	9.2	9.4	9.5	9.9	10.3	10.3	11.2	12.7	35.1
Adj Net Profit ⓘ	0	0.3	0.4	0.4	0.5	0.9	1.3	-0.2	2.7	4.5	5
Cash Flow from Ops. ⓘ	-0.4	-7.6	-0.5	-15.8	-0.1	-0.5	-3.3	0.2	-1.1	-14.1	-
Debt/CF from Ops. ⓘ	-1.1	0	-0.3	0	-61	-0.4	-0.2	3.3	-0.7	-0	-

CAGR ⓘ

CAGR Colour Code Guide ⓘ

	9 Years	5 Years	3 Years	1 Years
Sales ⓘ	89.6%	-4.9%	-19.6%	170.1%
Adj EPS ⓘ	54.5%	54.6%	51.7%	64.8%
BVPSⓘ	10.4%	5.8%	7.1%	13.4%
Share Price	-	15.9%	-4.5%	-71.2%

Key Financial Parameters ⓘ

Performance Ratio Colour Code Guide ⓘ

	Mar'14	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23	TTM
Return on Equity % ⓘ	0.6	4.2	1.8	1.6	1.8	3.2	4.3	-0.6	8.5	8	6.6
Op. Profit Mgn % ⓘ	25.9	27.5	2.3	1.5	2.5	3.5	3.8	-24.4	40.7	23.4	27.2
Net Profit Mgn % ⓘ	17.9	33.3	2.5	1	1.6	2.8	2.6	-12.1	28.8	17.6	16.8
Debt to Equity ⓘ	0.2	0	0	0	0.2	0	0	0	0	0	-
Working Cap Days ⓘ	11,811	2,916	537	260	577	947	658	16,248	2,486	911	355
Cash Conv. Cycle ⓘ	2,211	44	165	101	273	247	-86	16,143	230	391	298

Recent Performance Summary

Latest Financials - Thinkink Picturez Ltd.

	Standalone	Consolidated
TTM EPS (₹)	1.6	-
TTM Sales (₹ Cr.)	27.9	-
BVPS (₹.) ⓘ	35.1	-
Reserves (₹ Cr.) ⓘ	89	-
P/BV ⓘ	0.89	-
PE ⓘ	19.73	-

From the Market
52 Week Low / High (₹)	31.27 / 118.95
All Time Low / High (₹)	5.72 / 118.95
Market Cap (₹ Cr.)	92.7
Equity (₹ Cr.)	14.8
Face Value (₹)	5
Industry PE ⓘ	43.8

Management X-Ray of Thinkink Picturez:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged ^*

0.00

* Pledged shares as % of Promoter's holding (%)

Valuation of Thinkink Picturez

Price Calculator

Price Chart

Price to Earnings

Enterprise Value to EBIT

Price to Book-Value

Price to Sales

Dividend History

Analyst's Notes

This is a premium feature, Please click here to check our solutions.

Key Ratios of Thinkink Picturez

Standalone Basis Consolidated Basis

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)

Standalone Basis Consolidated Basis

PARTICULARS	Mar'14	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23
Sales	0.08	0.83	14.16	44.84	32.42	32.38	48.55	1.60	9.36	25.28
Operating Expenses ⓘ	0.06	0.60	13.84	44.18	31.61	31.24	46.69	1.99	6.10	19.36
Manufacturing Costs	0	0	0	0	1.51	5.75	24.99	0	0	20.26
Material Costs	0	0	12.75	43.42	29.33	24	19.02	0	3.48	-6.01
Employee Cost	0.01	0.15	0.24	0.08	0.22	0.43	0.56	0.73	1.07	1.17
Other Costs ⓘ	0.05	0.45	0.85	0.68	0.55	1.06	2.12	1.26	1.55	3.93
Operating Profit ⓘ	0.02	0.23	0.32	0.66	0.81	1.14	1.86	-0.39	3.26	5.92
Operating Profit Margin (%)	25.9%	27.5%	2.2%	1.5%	2.5%	3.5%	3.8%	-24.4%	34.8%	23.4%
Other Income ⓘ	0	0.18	0.24	0.26	0.16	0.23	0.16	0.60	1.05	0.32
Interest ⓘ	0	0	0	0.26	0.27	0.04	0.05	0.06	0.06	0.07
Depreciation ⓘ	0	0.01	0.04	0.02	0.01	0.09	0.14	0.19	0.19	0.23
Exceptional Items ⓘ	0	0	0	0	0	0	0	0	0	0
Profit Before Tax ⓘ	0.02	0.40	0.51	0.63	0.69	1.24	1.83	-0.04	4.06	5.95
Tax ⓘ	0.01	0.12	0.16	0.20	0.18	0.33	0.48	0.15	1.03	1.50
Profit After Tax	0.01	0.28	0.34	0.44	0.51	0.91	1.35	-0.19	3.03	4.45
PAT Margin (%)	17.9%	33.3%	2.4%	1.0%	1.6%	2.8%	2.8%	-11.8%	32.4%	17.6%
Adjusted EPS (₹)	0.0	0.1	0.1	0.2	0.2	0.3	0.5	-0.1	1.0	1.5
Dividend Payout Ratio (%)	0%	0%	0%	0%	0%	0%	0%	0%	10%	10%

Balance Sheet

(All Figures are in Crores.)

Standalone Basis Consolidated Basis

PARTICULARS	Mar'14	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23
Equity and Liabilities
Shareholders Fund	2.21	11.13	27.33	27.77	28.28	29.19	30.55	30.36	33.10	37.54
Share Capital ⓘ	2.12	10.84	14.81	14.81	14.81	14.81	14.81	14.81	14.81	14.81
Reserves ⓘ	0.09	0.29	12.52	12.95	13.46	14.38	15.73	15.54	18.28	22.73
Minority Interest	0	0	0	0	0	0	0	0	0	0
Debt	0.41	0	0.16	0	5	0.22	0.60	0.50	0.69	0.50
Long Term Debt	0	0	0	0	0	0.22	0.60	0.50	0.69	0.50
Short Term Debt	0.41	0	0.16	0	5	0	0	0	0	0
Trade Payables	0	0	4.78	5.44	34.23	64.42	35.23	28.92	25.74	9.43
Others Liabilities ⓘ	0.07	0.71	15.26	2.30	4.90	7.15	11.21	6.41	3.24	43.80
Total Liabilities ⓘ	2.70	11.84	47.53	35.51	72.41	100.98	77.59	66.19	62.77	91.28
Fixed Assets
Gross Block	0	0.07	0.09	0.09	0.42	0.42	0.98	0.94	1.37	1.46
Accumulated Depreciation	0	0.01	0.05	0.07	0.08	0.17	0.31	0.44	0.61	0.85
Net Fixed Assetsⓘ	0	0.06	0.04	0.02	0.34	0.25	0.67	0.50	0.76	0.62
CWIP ⓘ	0	0	0	0	0	0	0	0	0	0
Investmentsⓘ	0.02	0	0	2.03	2.03	2.18	0.05	0.05	0.05	25.15
Inventories	0	0.20	15	17.33	36	42	26.81	21.39	22.05	34.76
Trade Receivables	0	0	0	2.52	18.41	35.45	36.69	33.81	29.44	6.58
Cash Equivalents	0.05	1.06	16.47	0.67	0.26	0.38	0.03	0.04	0.08	1.15
Others Assetsⓘ	2.63	10.52	16.01	12.94	15.37	20.72	13.34	10.41	10.39	23.01
Total Assets ⓘ	2.70	11.84	47.53	35.51	72.41	100.98	77.59	66.19	62.77	91.28

Cash Flow

(All Figures are in Crores.)

Standalone Basis Consolidated Basis

PARTICULARS	Mar'14	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23
Cash Flow From Operating Activity ⓘ	-0.39	-7.63	-0.47	-15.80	-0.08	-0.51	-3.31	0.15	-1.05	-14.14
PBT ⓘ	0.02	0.40	0.51	0.63	0.69	1.24	1.83	-0.04	4.06	5.95
Adjustment ⓘ	0	0.01	0.04	0.02	0.01	-0.10	0.15	0.61	-0.81	0.29
Changes in Working Capital ⓘ	-0.41	-8.04	-0.96	-16.45	-0.62	-1.66	-4.81	-0.24	-3.27	-18.86
Tax Paid ⓘ	0	0	-0.05	0	-0.16	0	-0.48	-0.18	-1.03	-1.52
Cash Flow From Investing Activity ⓘ	0	-0.07	-0.02	0	-0.33	0.45	2.63	0.01	0.96	-25.19
Capex	0	-0.07	-0.02	0	-0.33	0	-0.56	-0.02	-0.44	-0.09
Net Investments	0	0	0	0	0	-0.05	2.13	0	0	-25.10
Others ⓘ	0	0	0	0	0	0.50	1.05	0.03	1.40	0
Cash Flow From Financing Activityⓘ	0.41	8.72	15.90	0	0	0.19	0.33	-0.16	0.13	40.41
Net Proceeds from Shares ⓘ	0	8.72	15.90	0	0	0	0	0	0	0
Net Proceeds from Borrowing ⓘ	0	0	0	0	0	0.22	0.38	-0.10	0.19	-0.19
Interest Paid ⓘ	0	0	0	0	0	-0.03	-0.05	-0.06	-0.05	-0.06
Dividend Paid ⓘ	0	0	0	0	0	0	0	0	0	0
Others ⓘ	0.41	0	0	0	0	0	0	0	0	40.65
Net Cash Flow ⓘ	0.02	1.01	15.41	-15.80	-0.41	0.12	-0.35	0	0.05	1.07

Finance Ratio

Standalone Basis Consolidated Basis

PARTICULARS	Mar'14	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23
Ratios
ROE (%)	0.6	4.17	1.78	1.59	1.82	3.18	4.53	-0.62	9.56	12.59
ROCE (%)	0.79	5.86	2.64	3.25	3.15	4.08	6.21	0.08	12.75	10.69
Asset Turnover Ratio	0.03	0.11	0.48	1.08	0.6	0.37	0.54	0.02	0.15	0.33
PAT to CFO Conversion(x)	-39	-27.25	-1.38	-35.91	-0.16	-0.56	-2.45	N/A	-0.35	-3.18
Working Capital Days
Receivable Days	2,211	0	0	10	118	304	271	8,041	1,233	260
Inventory Days	0	88	196	132	300	440	259	5,498	847	410
Payable Days	0	0	137	43	247	750	956	0	2,871	-1,068

Thinkink Picturez Ltd Stock News

Thinkink Picturez Ltd FAQs

What is the share price of Thinkink Picturez?

Company share prices are keep on changing according to the market conditions. The closing price of Thinkink Picturez on 31-May-2024 16:01 is ₹29.71.

What is the market cap of Thinkink Picturez?

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 31-May-2024 16:01 the market cap of Thinkink Picturez stood at ₹92.65.

What is the P/E ratio of Thinkink Picturez?

The latest P/E ratio of Thinkink Picturez as of 31-May-2024 16:01 is 19.73.

What is the P/B ratio of Thinkink Picturez?

The latest P/B ratio of Thinkink Picturez as of 31-May-2024 16:01 is 0.89.

What is the 52-week high and low of Thinkink Picturez?

The 52-week high of Thinkink Picturez is ₹119.0 and the 52-week low is ₹31.27.

What is the TTM revenue of Thinkink Picturez?

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Thinkink Picturez is ₹27.86 ( Cr.) .

About Thinkink Picturez Ltd

Thinkink Picturez Limited is an entertainment provider and was incorporated in 2008 and domiciled in India and has its registered office in Andheri (West), Mumbai, Maharashtra. The company has been listed in Bombay Stock Exchange (BSE). The Financial Statements are approved by the Board of Directors on June 30, 2021.

Business area of the company

The company is operating across television, movies and other entertainment platforms. The company offers services such as concept development, casting, set designing, script writing, location scouting, photography, editing, sound effects and mixing services.

Services offered