Elegant Floriculture & Agrotech (India) Ltd - Stock Valuation and Financial Performance

BSE: 526473 | NSE: | Trading | Small Cap

Elegant Flori. &Agro Share Price

6.22 -0.15 -2.35%
as on 17-May'24 11:53

DeciZen - make an informed investing decision on Elegant Flori. &Agro

M-Cap below 100cr DeciZen not available

Elegant Floriculture & Agrotech (India) stock performance -

mw4me loader
P/E Ratio (SA):
0.00
Market Cap:
12.7 Cr.
52-wk low:
5.3
52-wk high:
8.9

Is Elegant Floriculture & Agrotech (India) Ltd an attractive stock to invest in?


Login to view analysis.

10 Year X-Ray of Elegant Flori. &Agro: Login to view analysis.

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Elegant Floriculture & Agrotech (India) Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good

Value Creation

Value Creation Index Colour Code Guide

Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23TTM
ROCE % 0.3%1.3%0.4%3.6%0.3%-0.1%-0.3%-1.9%0.8%-0.6%-
Value Creation
Index
-1.0-0.9-1.0-0.8-1.0-1.0-1.0-1.1-0.9-1.0-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 11.31.521.31.710.50.80.81
Sales YoY Gr.-35.1%17.6%27.3%-36.2%33.6%-40.1%-46%40.7%2.6%-
Adj EPS 00.100.50-0.1-0.1-0.20.1-0.1-0.2
YoY Gr.-450%-90.9%4400%-97.8%-600%NANANA-185.7%-
BVPS (₹) 1010.210.210.810.810.810.710.510.610.510.4
Adj Net
Profit
00.200.90-0.1-0.1-0.50.1-0.10
Cash Flow from Ops. -1.40-51.1-1.90.12.9-0.9-9.7-1-
Debt/CF from Ops. -0.2-19.5-1.21.1-3.267.10.2-0.500-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales -2.4%-9%-8%2.6%
Adj EPS -213%-243.1%NA-185.7%
BVPS0.5%-0.6%-0.7%-0.7%
Share Price 1.2% -4.9% 52.3% -12.9%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23TTM
Return on
Equity %
0.21.10.14.30.1-0.5-0.6-2.10.7-0.6-1.7
Op. Profit
Mgn %
19.826.62323.919.16.9-2.8-10.1-10.6-32-41.3
Net Profit
Mgn %
3.816.5145.61.2-6.1-12.7-84.518.3-16-57.1
Debt to
Equity
000.30.10.30.30000-
Working Cap
Days
6,7055,1154,9613,8636,1435,2928,00813,1819,3768,4204,944
Cash Conv.
Cycle
2791728731576311712972834,928

Recent Performance Summary

Login to view analysis.
Login to view analysis.

Latest Financials - Elegant Floriculture & Agrotech (India) Ltd.

Standalone Consolidated
TTM EPS (₹) -0.2 -
TTM Sales (₹ Cr.) 0.6 -
BVPS (₹.) 10.4 -
Reserves (₹ Cr.) 1 -
P/BV 0.61 -
PE 0.00 -
From the Market
52 Week Low / High (₹) 5.31 / 8.90
All Time Low / High (₹) 0.05 / 61.15
Market Cap (₹ Cr.) 12.7
Equity (₹ Cr.) 20
Face Value (₹) 10
Industry PE 70.7

Management X-Ray of Elegant Flori. &Agro:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of Elegant Flori. &Agro

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23
Sales0.971.311.541.961.251.6710.540.760.78
Operating Expenses 0.780.961.191.491.011.561.020.590.841.03
Manufacturing Costs0.230.580.340.610.580.720.620.290.420.60
Material Costs0.290.110.500.020.020.020.040.020.07-0.01
Employee Cost 0.100.100.130.160.150.140.150.100.140.13
Other Costs 0.160.170.220.700.270.680.220.180.220.31
Operating Profit 0.190.350.350.470.240.12-0.03-0.05-0.08-0.25
Operating Profit Margin (%) 19.8%26.6%23.0%23.9%19.1%6.9%-2.8%-10.2%-10.6%-32.1%
Other Income 0.240.260.130.450.410.430.610.450.750.51
Interest 0.030.080.10-0.030.100.090.090.070.050.01
Depreciation 0.330.360.370.430.440.440.440.430.430.43
Exceptional Items 0.070000.0200000
Profit Before Tax 0.150.160.020.520.140.020.05-0.110.19-0.18
Tax 0.06-0.070-0.400.100.120.180.350.05-0.05
Profit After Tax 0.090.230.020.920.03-0.10-0.13-0.450.14-0.12
PAT Margin (%) 9.2%17.8%1.1%47.0%2.7%-6.1%-12.6%-84.6%18.3%-16.0%
Adjusted EPS (₹)0.00.10.00.50.0-0.1-0.1-0.20.1-0.1
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23

Equity and Liabilities

Shareholders Fund 20.0420.2720.2921.5621.6021.4921.3720.9221.0620.93
Share Capital 19.9719.9719.9719.9719.9719.9719.9719.9719.9719.97
Reserves 0.070.310.321.601.631.531.400.951.090.96
Minority Interest0000000000
Debt0.290.885.791.166.096.600.670.420.010
Long Term Debt0.290.880.861.160.600.600.670.420.010
Short Term Debt004.9305.5060000
Trade Payables0.050.170.030.240.060.090.040.180.020.03
Others Liabilities 0.500.460.4400.040.140.320.620.520.52
Total Liabilities 20.8921.7826.5522.9727.8028.3222.4022.1321.6121.49

Fixed Assets

Gross Block7.518.118.489.819.859.909.939.9910.0510.11
Accumulated Depreciation4.634.995.365.796.236.677.117.547.978.40
Net Fixed Assets2.883.123.114.013.623.232.822.452.081.71
CWIP 0000000002.99
Investments 0000000000
Inventories0.550.530.070.070.070.070.070.0700.01
Trade Receivables0.140.260.200.300.240.390.220.170.210.17
Cash Equivalents 0.020.070.140.700.320.470.460.120.100.27
Others Assets17.3017.8123.0317.8923.5524.1718.8319.3219.2216.34
Total Assets 20.8921.7826.5522.9727.8028.3222.4022.1321.6121.49

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23
Cash Flow From Operating Activity -1.43-0.04-4.961.05-1.910.102.92-0.87-9.67-0.97
PBT 0.090.230.021.270.14-0.010.05-0.110.19-0.18
Adjustment 0.110.140.35-0.300.090.09-0.090.05-0.27-0.08
Changes in Working Capital -1.63-0.38-5.30.12-2.090.073.09-0.78-9.47-0.69
Tax Paid 0-0.05-0.03-0.03-0.04-0.06-0.13-0.03-0.12-0.02
Cash Flow From Investing Activity 1.57-0.400.20-0.672.190.14-2.830.8610.101.15
Capex -0.05-0.60-0.37-1.33-0.05-0.04-0.04-0.06-0.06-3.05
Net Investments 0.10000000000
Others 1.520.200.570.662.240.18-2.800.9210.164.20
Cash Flow From Financing Activity -0.350.504.820.18-0.66-0.08-0.10-0.32-0.46-0.01
Net Proceeds from Shares 0000000000
Net Proceeds from Borrowing -0.120.58-0.020.31-0.570-0.02-0.25-0.41-0.01
Interest Paid -0.02-0.08-0.09-0.13-0.09-0.08-0.08-0.07-0.050
Dividend Paid 0000000000
Others -0.2004.930000000
Net Cash Flow -0.210.060.070.56-0.380.15-0.01-0.34-0.030.17
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23
Ratios
ROE (%)0.451.150.094.410.15-0.47-0.59-2.140.66-0.59
ROCE (%)0.861.190.4720.920.40.56-0.161.14-0.81
Asset Turnover Ratio0.050.060.060.080.050.060.040.020.030.04
PAT to CFO Conversion(x)-15.89-0.17-2481.14-63.67N/AN/AN/A-69.07N/A
Working Capital Days
Receivable Days4056544679681111308988
Inventory Days25615170121914244506
Payable Days49388712,1753,3661,2176522,178555-729

Elegant Floriculture & Agrotech (India) Ltd Stock News

Elegant Floriculture & Agrotech (India) Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of Elegant Flori. &Agro on 17-May-2024 11:53 is ₹6.22.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 17-May-2024 11:53 the market cap of Elegant Flori. &Agro stood at ₹12.74.
The latest P/E ratio of Elegant Flori. &Agro as of 17-May-2024 11:53 is 0.00.
The latest P/B ratio of Elegant Flori. &Agro as of 17-May-2024 11:53 is 0.61.
The 52-week high of Elegant Flori. &Agro is ₹8.90 and the 52-week low is ₹5.31.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Elegant Flori. &Agro is ₹0.63 ( Cr.) .

About Elegant Floriculture & Agrotech (India) Ltd

Elegant Floriculture & Agrotech (I) is engaged in the growing of cut flowers in India. The company is based in Pune, India.

Products:

• Steel • Flowers • Income from brokerage & commission.

Read More Read Less
To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt.Ltd.