Is Kemp & Company a good quality company?

Past 10 year’s financial track record analysis by Moneyworks4me indicates that Kemp & Company Ltd is a below average quality company .

Is Kemp & Company undervalued or overvalued?

The key valuation ratios of Kemp & Company Ltd's currently when compared to its past seem to suggest it is in the Fair zone .

What is Kemp & Company share price return in the past 10 years?

Kemp & Company Ltd share price has appreciated 15.5% annually (CAGR) over the past ten years.

Is Kemp & Company a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of Kemp & Company Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

Kemp & Company Ltd - Stock Valuation and Financial Performance

Name: Kemp & Company
Brand: Kemp & Company

BSE: 506530 | NSE: | Trading | Small Cap

Place order

Kemp & Company Share Price

₹892 0.00 0.00%
as on 15-May'24 16:01

DeciZen - make an informed investing decision on Kemp & Company

Based on:

Data

M-Cap below 100cr DeciZen not available

Kemp & Company stock performance -

PE Chart Key Ratios

P/E Ratio (SA):

190.80

Market Cap:

96.4 Cr.

52-wk low:

681

52-wk high:

1,170

Is Kemp & Company Ltd an attractive stock to invest in?

10 Year X-Ray of Kemp & Company: Login to view analysis.

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Standalone Basis ^P Consolidated Basis

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Value Creation ⓘ

Value Creation Index Colour Code Guide ⓘ

	Mar'14	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23	TTM
ROCE % ⓘ	7.6%	4.3%	2.1%	2.9%	1.8%	0.3%	0.8%	-0.5%	0.4%	0.4%	-
Value Creation Index ⓘ	-0.5	-0.7	-0.9	-0.8	-0.9	-1.0	-1.0	-1.0	-1.0	-1.0	-
Growth Parameters ⓘ Growth Parameters Colour Code Guide ⓘ
Sales ⓘ	7.6	7.2	4.8	3.1	3.1	3.3	3.1	2.3	2.8	3	3
Sales YoY Gr.	-	-5.4%	-33.3%	-36.1%	1%	4.8%	-5.8%	-24.1%	18%	8.4%	-
Adj EPS ⓘ	10.7	6.4	2.9	13.1	17.4	4.8	9.8	-5.9	7.8	10.6	4.7
YoY Gr.	-	-39.9%	-54.8%	350.3%	32.9%	-72.4%	103.3%	-160.8%	NA	36.6%	-
BVPS (₹) ⓘ	145.1	150.6	152.9	749.9	1,157	1,630	941.8	1,320.7	2,527.1	2,270.3	2,496.9
Adj Net Profit ⓘ	1.2	0.7	0.3	1.4	1.9	0.5	1.1	-0.6	0.8	1.2	1
Cash Flow from Ops. ⓘ	0.6	-0.3	0	-0.3	-0.2	-0.9	-1.3	-0.7	0.7	-1.4	-
Debt/CF from Ops. ⓘ	0	0	-8.6	0	0	0	0	0	0	0	-

CAGR ⓘ

CAGR Colour Code Guide ⓘ

	9 Years	5 Years	3 Years	1 Years
Sales ⓘ	-9.9%	-0.9%	-1%	8.4%
Adj EPS ⓘ	-0%	-9.3%	2.9%	36.6%
BVPSⓘ	35.8%	14.4%	34.1%	-10.2%
Share Price	15.5%	7.9%	34%	24.8%

Key Financial Parameters ⓘ

Performance Ratio Colour Code Guide ⓘ

	Mar'14	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23	TTM
Return on Equity % ⓘ	7.6	4.3	1.9	2.9	1.8	0.3	0.8	-0.5	0.4	0.4	0.2
Op. Profit Mgn % ⓘ	10.1	4.7	2.4	-9.4	-10.3	-24.5	-19.5	-21.2	-15.7	-37.9	-39
Net Profit Mgn % ⓘ	15.1	9.6	6.5	45.9	60.2	15.9	34.3	-27.5	30.6	38.5	17.1
Debt to Equity ⓘ	0	0	0	0	0	0	0	0	0	0	-
Working Cap Days ⓘ	77	84	109	129	131	286	734	828	253	211	298
Cash Conv. Cycle ⓘ	10	5	7	9	-5	13	61	128	44	32	221

Recent Performance Summary

Latest Financials - Kemp & Company Ltd.

	Standalone	Consolidated
TTM EPS (₹)	4.7	-
TTM Sales (₹ Cr.)	3	-
BVPS (₹.) ⓘ	2,496.9	-
Reserves (₹ Cr.) ⓘ	269	-
P/BV ⓘ	0.36	-
PE ⓘ	190.80	-

From the Market
52 Week Low / High (₹)	681.00 / 1169.95
All Time Low / High (₹)	12.85 / 1169.95
Market Cap (₹ Cr.)	96.4
Equity (₹ Cr.)	1.1
Face Value (₹)	10
Industry PE ⓘ	70.7

Management X-Ray of Kemp & Company:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged ^*

0.00

* Pledged shares as % of Promoter's holding (%)

Valuation of Kemp & Company

Price Calculator

Price Chart

Price to Earnings

Enterprise Value to EBIT

Price to Book-Value

Price to Sales

Dividend History

Analyst's Notes

This is a premium feature, Please click here to check our solutions.

Key Ratios of Kemp & Company

Standalone Basis Consolidated Basis

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)

Standalone Basis Consolidated Basis

PARTICULARS	Mar'14	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23
Sales	7.64	7.23	4.82	3.08	3.11	3.26	3.07	2.33	2.75	2.98
Operating Expenses ⓘ	6.88	6.88	4.70	3.36	3.52	4.06	3.67	2.82	3.18	4.11
Manufacturing Costs	0.13	0.15	0.16	0.12	0.12	0.43	0.53	0.42	0.40	0.50
Material Costs	4.61	4.31	2.20	1.06	0.97	1.15	0.80	0.46	0.61	0.67
Employee Cost	0.77	0.83	0.90	0.92	0.95	1.12	1.10	0.85	0.88	1.30
Other Costs ⓘ	1.36	1.59	1.44	1.26	1.47	1.36	1.24	1.09	1.29	1.65
Operating Profit ⓘ	0.75	0.34	0.12	-0.29	-0.40	-0.80	-0.60	-0.49	-0.43	-1.13
Operating Profit Margin (%)	9.9%	4.7%	2.4%	-9.4%	-12.9%	-24.6%	-19.5%	-21.2%	-15.7%	-37.9%
Other Income ⓘ	0.78	0.68	0.56	2.26	1.96	1.17	1.73	0.07	1.67	2.66
Interest ⓘ	0	0	0.04	0.01	0	0	0	0	0	0
Depreciation ⓘ	0.15	0.21	0.33	0.26	0.26	0.25	0.26	0.26	0.25	0.23
Exceptional Items ⓘ	0	0	0	0	0	0	0	0	0	0
Profit Before Tax ⓘ	1.38	0.81	0.30	1.70	1.30	0.12	0.88	-0.68	0.98	1.30
Tax ⓘ	0.23	0.07	-0.01	0.29	-0.52	-0.40	-0.18	-0.06	0.14	0.12
Profit After Tax	1.14	0.73	0.31	1.41	1.82	0.52	1.05	-0.62	0.84	1.17
PAT Margin (%)	15.0%	10.1%	6.5%	45.9%	58.4%	15.9%	34.3%	-26.6%	30.6%	39.4%
Adjusted EPS (₹)	10.6	6.8	2.9	13.1	16.8	4.8	9.8	-5.7	7.8	10.9
Dividend Payout Ratio (%)	9%	15%	17%	4%	6%	10%	5%	0%	51%	110%

Balance Sheet

(All Figures are in Crores.)

Standalone Basis Consolidated Basis

PARTICULARS	Mar'14	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23
Equity and Liabilities
Shareholders Fund	15.67	16.27	16.52	81.01	124.98	176.07	101.73	142.67	272.98	245.24
Share Capital ⓘ	1.08	1.08	1.08	1.08	1.08	1.08	1.08	1.08	1.08	1.08
Reserves ⓘ	14.59	15.19	15.44	79.93	123.90	174.99	100.65	141.59	271.90	244.16
Minority Interest	0	0	0	0	0	0	0	0	0	0
Debt	0	0	0.20	0	0	0	0	0	0	0
Long Term Debt	0	0	0	0	0	0	0	0	0	0
Short Term Debt	0	0	0.20	0	0	0	0	0	0	0
Trade Payables	0.64	0.50	0.34	0.49	0.49	0.39	0.47	0.52	0.94	0.61
Others Liabilities ⓘ	1.34	1.26	0.45	2.04	2.32	7.67	2.35	3.70	22.56	23.36
Total Liabilities ⓘ	17.65	18.02	17.51	83.54	127.79	184.13	104.55	146.88	296.48	269.22
Fixed Assets
Gross Block	5.86	5.86	6.89	3.86	3.85	3.82	3.85	3.85	1.14	1.14
Accumulated Depreciation	2.54	2.75	3.08	0.26	0.50	0.74	0.99	1.24	0.90	1.03
Net Fixed Assetsⓘ	3.32	3.11	3.81	3.61	3.35	3.09	2.86	2.61	0.24	0.11
CWIP ⓘ	0	0	0	0	0	0	0	0	0	0
Investmentsⓘ	12.26	12.52	12.52	78.57	120.83	176.16	91.95	141.70	290.78	264.72
Inventories	0.62	0.77	0.29	0.32	0.33	0.28	0.36	0.21	0.22	0.28
Trade Receivables	0.07	0.17	0.23	0.35	0.19	0.38	0.91	1.32	0.67	0.97
Cash Equivalents	0.56	0.57	0.14	0.22	2.51	0.89	1.39	0.36	1.74	0.52
Others Assetsⓘ	0.83	0.88	0.53	0.46	0.59	3.34	7.09	0.69	2.83	2.62
Total Assets ⓘ	17.65	18.02	17.51	83.54	127.79	184.13	104.55	146.88	296.48	269.22

Cash Flow

(All Figures are in Crores.)

Standalone Basis Consolidated Basis

PARTICULARS	Mar'14	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23
Cash Flow From Operating Activity ⓘ	0.55	-0.27	-0.02	-0.32	-0.22	-0.87	-1.28	-0.66	0.70	-1.36
PBT ⓘ	1.38	0.81	0.30	1.70	1.30	0.12	0.88	-0.68	0.98	1.30
Adjustment ⓘ	-0.61	-0.47	-0.23	-2	-1.60	-0.88	-1.54	0.22	-1.35	-2.36
Changes in Working Capital ⓘ	-0.03	-0.42	0.01	-0.06	0.19	-0.1	-0.5	-0.17	1.11	-0.28
Tax Paid ⓘ	-0.18	-0.19	-0.12	0.04	-0.11	0	-0.13	-0.03	-0.04	-0.02
Cash Flow From Investing Activity ⓘ	-0.49	0.41	-0.48	0.68	2.51	-0.62	1.85	-0.31	0.68	0.57
Capex	-0.18	-0.01	-1.03	-0.05	0	-2.80	-3.63	6.41	-0.01	-0.01
Net Investments	-1.09	-0.20	0	0	0.57	1.07	3.75	-6.71	-0.90	-1.55
Others ⓘ	0.77	0.62	0.55	0.73	1.94	1.11	1.73	0	1.59	2.12
Cash Flow From Financing Activityⓘ	-0.13	-0.13	0.07	-0.28	0	-0.13	-0.07	-0.05	0	-0.43
Net Proceeds from Shares ⓘ	0	0	0	0	0	0	0	0	0	0
Net Proceeds from Borrowing ⓘ	0	0	0	0	0	0	0	0	0	0
Interest Paid ⓘ	0	0	0	-0.01	0	0	0	0	0	0
Dividend Paid ⓘ	-0.11	-0.11	-0.11	-0.05	0	-0.11	-0.05	-0.05	0	-0.43
Others ⓘ	-0.02	-0.02	0.18	-0.21	0	-0.02	-0.01	0	0	0
Net Cash Flow ⓘ	-0.06	0.01	-0.43	0.08	2.28	-1.61	0.50	-1.03	1.38	-1.22

Finance Ratio

Standalone Basis Consolidated Basis

PARTICULARS	Mar'14	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23
Ratios
ROE (%)	7.53	4.58	1.91	2.89	1.76	0.34	0.76	-0.51	0.4	0.45
ROCE (%)	9.07	5.05	2.07	3.51	1.26	0.08	0.63	-0.56	0.47	0.5
Asset Turnover Ratio	0.44	0.41	0.27	0.06	0.03	0.02	0.02	0.02	0.01	0.01
PAT to CFO Conversion(x)	0.48	-0.37	-0.06	-0.23	-0.12	-1.67	-1.22	N/A	0.83	-1.16
Working Capital Days
Receivable Days	19	6	15	34	32	32	76	174	132	100
Inventory Days	29	35	40	36	38	34	38	45	28	30
Payable Days	47	48	70	143	184	140	195	388	439	426

Kemp & Company Ltd Stock News

Kemp & Company Ltd FAQs

What is the share price of Kemp & Company?

Company share prices are keep on changing according to the market conditions. The closing price of Kemp & Company on 15-May-2024 16:01 is ₹892.0.

What is the market cap of Kemp & Company?

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 15-May-2024 16:01 the market cap of Kemp & Company stood at ₹96.35.

What is the P/E ratio of Kemp & Company?

The latest P/E ratio of Kemp & Company as of 15-May-2024 16:01 is 190.8.

What is the P/B ratio of Kemp & Company?

The latest P/B ratio of Kemp & Company as of 15-May-2024 16:01 is 0.36.

What is the 52-week high and low of Kemp & Company?

The 52-week high of Kemp & Company is ₹1,170 and the 52-week low is ₹681.0.

What is the TTM revenue of Kemp & Company?

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Kemp & Company is ₹2.96 ( Cr.) .

About Kemp & Company Ltd

Kemp and Company engages in retailing plastic moulded suit cases, brief cases, and vanity cases in India. It also involves in letting out of real estate properties. The company is based in Nashik, India. Kemp and Company is a subsidiary of Vibhuti Investments Company.

Milestones:

1946 - 2,000 Right equity shares offered at a premium of Rs 100 per share in the proportion 1:1.
1951 - Balance of Rs 100 per share out of 1946 issue called and paid-up in 1950. 2,000 Right equity shares issued at par in the prop. 1:2.
1966 - 1,000 bonus equity shares issued in the prop 1:6.
1980 - The company started manufacture of leather bags, toys and solitaire luggage.
1982 - A number of new toys were introduced.
1984 - Equity shares of Rs 200 each subdivided into share of Rs 100 each.
1986 - The Company entered into a joint venture agreement with Mattel Asia, Hongkong to manufacture a wide range of toys by incorporating a new company under the name Mattel Toys (India) - The company was incorporated at Mumbai. It used to carry on the business as manufacturing chemists and wholesale and retail distributors. It now carries on the manufacture of leather bags and trading activities through retail shops.
1992- Shareholders of the company approved a Scheme of Amalgamation between the company and Furn Plastic Industries at their meeting held on 25th April as per the directions of the Mumbai High Court.
1993 - 8,46,200 shares allotted to Furn Plastic India.
1996 - The company as re-organised its activities by placing greater emphasis on high value added products like office partition systems, executive sitting systems etc.