SPS International Ltd - Stock Valuation and Financial Performance

BSE: 530177 | NSE: | Trading | Small Cap

SPS International Share Price

33.91 0.00 0.00%
as on 13-May'24 15:31

DeciZen - make an informed investing decision on SPS International

M-Cap below 100cr DeciZen not available

SPS International stock performance -

mw4me loader
P/E Ratio (SA):
0.00
Market Cap:
14.4 Cr.
52-wk low:
24.9
52-wk high:
35

Is SPS International Ltd an attractive stock to invest in?


Login to view analysis.

10 Year X-Ray of SPS International: Login to view analysis.

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
SPS International Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good

Value Creation

Value Creation Index Colour Code Guide

Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23TTM
ROCE % 6.2%5.4%5.4%3.3%6.6%27%4%-22.9%-46.2%-3.3%-
Value Creation
Index
-0.6-0.6-0.6-0.8-0.50.9-0.7-2.6-4.3-1.2-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 16.815.711.311.19.543.726.21.80.800
Sales YoY Gr.--6.4%-28.2%-1.2%-14.7%360.7%-40%-93.3%-56%-100%-
Adj EPS 0.90.70.60.41.16.30.3-4.8-6.2-0.3-0.8
YoY Gr.--24.1%-4.6%-36.5%162.5%498.1%-95.1%-1632.3%NANA-
BVPS (₹) 15.315.41616.417.623.921.916.79.79.58.6
Adj Net
Profit
0.30.20.20.10.320.1-1.5-2-0.10
Cash Flow from Ops. 2.40.60.2-0.3-0.130.2-2.1-0.72.3-
Debt/CF from Ops. 0.51.52.9-0.8-16.10.50000-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales -100%-100%-100%-100%
Adj EPS -187.8%-176.2%-195.5%NA
BVPS-5.2%-11.6%-24.4%-2.1%
Share Price 30.3% 11% 95.3% 36.1%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23TTM
Return on
Equity %
5.84.342.56.230.31.3-24.6-46.7-3.3-9.3
Op. Profit
Mgn %
8.28.47.76.3-130.41.1-57.6-252.40-550
Net Profit
Mgn %
1.71.41.81.23.64.60.4-87.7-2560-1187.2
Debt to
Equity
0.20.20.100.10.200000
Working Cap
Days
14315620220124565948921,65507,200
Cash Conv.
Cycle
2529395099263753890307,118

Recent Performance Summary

Login to view analysis.
Login to view analysis.

Latest Financials - SPS International Ltd.

Standalone Consolidated
TTM EPS (₹) -0.8 0.2
TTM Sales (₹ Cr.) 0 12.7
BVPS (₹.) 8.6 0
Reserves (₹ Cr.) -1 1
P/BV 3.93 0.00
PE 0.00 187.90
From the Market
52 Week Low / High (₹) 24.91 / 35.01
All Time Low / High (₹) 0.69 / 35.01
Market Cap (₹ Cr.) 14.4
Equity (₹ Cr.) 4.2
Face Value (₹) 10
Industry PE 70.7

Management X-Ray of SPS International:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of SPS International

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23
Sales16.7715.6911.2611.139.4943.7226.241.750.770
Operating Expenses 15.4114.3810.4010.4310.7243.5727.042.943.420.25
Manufacturing Costs0.391.040.591.120.341.370.890.070.020
Material Costs10.899.206.675.685.4429.1517.431.601.870
Employee Cost 1.791.571.051.391.321.631.220.160.050.01
Other Costs 2.342.582.092.243.6111.427.501.111.480.24
Operating Profit 1.361.310.860.70-1.230.16-0.81-1.19-2.64-0.25
Operating Profit Margin (%) 8.1%8.3%7.6%6.3%-13.0%0.4%-3.1%-68.1%-341.0%-
Other Income 0.130.040.030.091.923.321.530.200.520.14
Interest 0.140.160.160.080.080.120.330.160.030
Depreciation 0.890.780.480.510.260.560.840.510.120
Exceptional Items 0000000000
Profit Before Tax 0.460.410.250.190.352.80-0.44-1.66-2.27-0.12
Tax 0.190.200.060.070.010.790.15000
Profit After Tax 0.270.210.190.130.342.01-0.59-1.66-2.27-0.12
PAT Margin (%) 1.6%1.4%1.7%1.1%3.6%4.6%-2.2%-95.1%-293.0%-
Adjusted EPS (₹)0.80.70.60.41.16.2-1.8-5.2-7.0-0.3
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23

Equity and Liabilities

Shareholders Fund 4.944.975.175.305.667.717.055.393.124.01
Share Capital 3.233.233.233.233.233.233.233.233.234.24
Reserves 1.721.751.942.072.444.483.822.16-0.11-0.23
Minority Interest0000000000
Debt1.140.770.650.200.701.520000
Long Term Debt0.080.020.020.020.030.010000
Short Term Debt1.060.740.630.180.671.510000
Trade Payables3.772.912.422.591.472.800.150.070.010.01
Others Liabilities 1.351.130.820.780.811.672.621.020.040.02
Total Liabilities 11.209.779.078.878.6413.709.826.483.164.04

Fixed Assets

Gross Block5.876.026.256.326.419.135.213.0100.03
Accumulated Depreciation2.333.293.774.284.545.101.391.2300
Net Fixed Assets3.542.722.482.031.874.033.821.7900.03
CWIP 0000000000
Investments 0.280.280.280.280.310.350000
Inventories1.771.691.181.022.104.120.851.5500
Trade Receivables3.453.203.173.932.812.371.511.3910
Cash Equivalents 0.520.220.400.230.050.111.610.540.283.59
Others Assets1.641.661.571.381.512.722.041.201.880.43
Total Assets 11.209.779.078.878.6413.709.826.483.164.04

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23
Cash Flow From Operating Activity 2.380.540.23-0.26-0.0530.17-2.08-0.732.30
PBT 0.460.410.250.190.352.80-0.44-1.65-2.27-0.12
Adjustment 1.051.060.590.83-0.960.930.800.320.57-0.01
Changes in Working Capital -0.14-0.93-0.61-1.280.57-0.660.5-0.580.972.42
Tax Paid 00000-0.07-0.69-0.1700
Cash Flow From Investing Activity -1.96-0.330.090.16-0.11-2.83-0.742.451.200
Capex -1.91-0.14-0.23-0.06-0.10-2.75-0.631.731-0.03
Net Investments 0000.1500.010.35000
Others -0.04-0.180.330.07-0.01-0.09-0.460.720.200.03
Cash Flow From Financing Activity -0.46-0.56-0.14-0.06-0.03-0.112.07-1.43-0.731.01
Net Proceeds from Shares 0000000001.01
Net Proceeds from Borrowing 0-0.05-0.050.010.03-0.03-0.04000
Interest Paid 0-0.16-0.12-0.08-0.06-0.08-0.05-0.0200
Dividend Paid 0000000000
Others -0.46-0.340.020002.15-1.41-0.730
Net Cash Flow -0.03-0.340.18-0.16-0.180.061.50-1.07-0.263.30
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23
Ratios
ROE (%)5.664.333.812.456.1630.04-7.96-26.71-53.43-3.26
ROCE (%)9.829.577.044.97.1337.31-1.37-24.15-52.76-3.25
Asset Turnover Ratio1.591.51.191.241.083.912.240.210.160
PAT to CFO Conversion(x)8.812.571.21-2-0.151.49N/AN/AN/AN/A
Working Capital Days
Receivable Days757710311613022273035650
Inventory Days3540473660263425000
Payable Days11613314616113627312580

SPS International Ltd Stock News

SPS International Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of SPS International on 13-May-2024 15:31 is ₹33.91.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 13-May-2024 15:31 the market cap of SPS International stood at ₹14.37.
The latest P/E ratio of SPS International as of 13-May-2024 15:31 is 0.00.
The latest P/B ratio of SPS International as of 13-May-2024 15:31 is 3.93.
The 52-week high of SPS International is ₹35.01 and the 52-week low is ₹24.91.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of SPS International is ₹0.03 ( Cr.) .

About SPS International Ltd

SPS International Ltd. established in 1993, is a global data processing company providing services of automated data processing, specialized services related to the Imaging and Optical Mark Reading systems.

The company is the authorized distributor of PearsonNCS products for India, Nepal, Bangladesh, Sri Lanka, Maldives and Bhutan. They serve important segments of education, testing, assessment, and complex data management markets.

SPS was established as a Data Processing and Services organization providing services to education boards and as registrar to public issues.

SPS specializes in designing and printing OMR and image stationary. They also print variable information on OMR/ICR forms and have over 40 laser printers of minimum 50 pages per minute speed. They specialize in printing barcodes, lithocodes, data from customer databases etc on OMR/ICR forms.

Products and services offered by the company :

Products

  • Scanner
  • Scannables Forms

Services

  • Data Processing Services
  • Scannable Form Design
  • Service and Maintainence

Clientele:

  • Centre For Development Of Telematics
  • Kirloskar Cummins
  • Pepsi Foods Limited
  • Procter & Gamble India Limited
  • Eli Lilly Ranbaxy Limited
  • CMC Limited
  • Union Public Service Commission 
  • Himachal Pradesh Public Service Commision 
  • Uttar Pradesh Public Service Commission
  • Andhra Pradesh Public Service Commission, and many more

Achievements/ recognition:

  • SPS International is an ISO 9001 certified company
  • SPS International has won presidents award for excellence in customer service, marketing, and business development for fifth consecutive year.
Read More Read Less
To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt.Ltd.