Nagreeka Exports Ltd - Stock Valuation and Financial Performance

BSE: 521109 | NSE: NAGREEKEXP | Textile - Spinning | Small Cap

Nagreeka Exports Share Price

31.14 0.86 2.84%
as on 15-May'24 16:01

DeciZen - make an informed investing decision on Nagreeka Exports

M-Cap below 100cr DeciZen not available

Nagreeka Exports stock performance -

mw4me loader
P/E Ratio (SA):
10.07
Market Cap:
97.2 Cr.
52-wk low:
17.8
52-wk high:
49.8

Is Nagreeka Exports Ltd an attractive stock to invest in?

1. Is Nagreeka Exports Ltd a good quality company?

Past 10 year's financial track record analysis by Moneyworks4me indicates that Nagreeka Exports Ltd is a average quality company.

2. Is Nagreeka Exports Ltd undervalued or overvalued?

The key valuation ratios of Nagreeka Exports Ltd's currently when compared to its past seem to suggest it is in the Overvalued zone.

3. Is Nagreeka Exports Ltd a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of Nagreeka Exports Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

10 Year X-Ray of Nagreeka Exports:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Nagreeka Exports Ltd has performed well in some of the past ten years indicating its past ten year financial track record is somewhat good

Value Creation

Value Creation Index Colour Code Guide

Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23TTM
ROCE % 6.2%6.6%5.1%3.4%4.3%4.1%3.7%0.5%5.3%3.6%-
Value Creation
Index
-0.6-0.5-0.6-0.8-0.7-0.7-0.7-1.0-0.6-0.7-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 630473492614547606472385552389545
Sales YoY Gr.--25%4.2%24.7%-10.8%10.8%-22.1%-18.5%43.3%-29.6%-
Adj EPS 2.12.21.10.41.11.30.3-3.62.81.43.1
YoY Gr.-3.8%-50.2%-60.9%151.2%22.2%-78%-1355.2%NA-51.1%-
BVPS (₹) 41.143.244.44549.749.146.644.147.848.648.7
Adj Net
Profit
4.952.512.530.7-8.36.53.210
Cash Flow from Ops. -12.357.715.426.321.412.810-11.932.120.2-
Debt/CF from Ops. -183.312.57.1813.617.8-17.568.9-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales -5.2%-6.6%-6.3%-29.6%
Adj EPS -4.6%5.2%68.6%-51.1%
BVPS1.9%-0.4%1.4%1.8%
Share Price 11.8% 22.1% 44.2% 60.4%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23TTM
Return on
Equity %
5.35.22.512.32.70.6-86.22.96.4
Op. Profit
Mgn %
5.65.54.33.74.13.33.81.95.24.25.3
Net Profit
Mgn %
0.81.10.50.20.50.50.1-2.21.20.81.8
Debt to
Equity
2.41.91.91.81.51.51.72.11.81.6-
Working Cap
Days
12216414912713912216621014520177
Cash Conv.
Cycle
50645657705765887412222

Recent Performance Summary

Return on Equity has increased versus last 3 years average to 6.40%

Net Profit is growing at healthy rate in last 3 years 68.61%

Debt to equity has declined versus last 3 years average to 1.63

Sales growth is good in last 4 quarters at 48.63%

Sales growth has been subdued in last 3 years -6.30%

Latest Financials - Nagreeka Exports Ltd.

Standalone Consolidated
TTM EPS (₹) 3.1 11
TTM Sales (₹ Cr.) 545 176
BVPS (₹.) 48.7 0
Reserves (₹ Cr.) 136 123
P/BV 0.64 0.00
PE 10.07 2.82
From the Market
52 Week Low / High (₹) 17.78 / 49.76
All Time Low / High (₹) 2.24 / 95.30
Market Cap (₹ Cr.) 97.2
Equity (₹ Cr.) 15.6
Face Value (₹) 5
Industry PE 26.4

Management X-Ray of Nagreeka Exports:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of Nagreeka Exports

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23
Sales630.28472.53492.22613.89547.44606.49472.32385.01551.79388.51
Operating Expenses 595.06446.68471.29591.39525.36586.61454.58377.76523.66372.37
Manufacturing Costs34.4743.4752.2743.4341.1140.9840.6033.9336.6730.13
Material Costs512.94360.35375.34496.76436.57494.64366.18297.45416.98290.53
Employee Cost 15.3316.7518.0122.8322.8523.9824.9823.5226.9023.35
Other Costs 32.3226.1025.6728.3624.8327.0122.8222.8643.1128.36
Operating Profit 35.2225.8420.9322.5022.0919.8817.747.2528.1316.15
Operating Profit Margin (%) 5.6%5.5%4.3%3.7%4.0%3.3%3.8%1.9%5.1%4.2%
Other Income 4.645.876.410.452.131.304.570.310.862.28
Interest 19.8621.1317.5212.8914.1312.3114.0714.0413.6210.71
Depreciation 9.936.076.306.716.777.027.177.227.297.31
Exceptional Items 0000000000
Profit Before Tax 10.084.523.523.353.311.861.07-13.708.080.40
Tax 5.22-0.530.982.360.92-1.280.39-5.371.88-2.63
Profit After Tax 4.865.052.5412.393.130.68-8.326.193.03
PAT Margin (%) 0.8%1.1%0.5%0.2%0.4%0.5%0.1%-2.2%1.1%0.8%
Adjusted EPS (₹)2.12.21.10.41.02.00.3-3.62.71.3
Dividend Payout Ratio (%)13%0%0%0%0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23

Equity and Liabilities

Shareholders Fund 93.8998.80101.34102.81113.55112.21106.47100.80109.12111.05
Share Capital 6.266.266.266.266.266.266.266.266.266.26
Reserves 87.6392.5595.0996.55107.29105.96100.2294.54102.87104.80
Minority Interest0000000000
Debt220.77188.11177.56173.63162.67164.84169.55192.73178.22169.48
Long Term Debt80.2465.3738.8326.1925.6918.9514.3441.6147.9357.92
Short Term Debt140.53122.74138.73147.45136.98145.89155.21151.11130.30111.56
Trade Payables22.6123.7633.4728.3010.6318.6025.8511.0211.364.82
Others Liabilities 41.9931.1749.8670.7863.6962.3858.2947.3447.3343.97
Total Liabilities 379.26341.84362.23375.52350.54358.03360.17351.89346.04329.33

Fixed Assets

Gross Block208.74211.43218.53228.59235.55236.99239.87238.87238.93236.99
Accumulated Depreciation76.2382.1988.4594.79101.34107.08113.62120.84124.80130.01
Net Fixed Assets132.52129.24130.09133.79134.20129.91126.25118.03114.13106.99
CWIP 1.652.203.670.17000000
Investments 14.2414.2417.9118.5519.5913.607.687.5710.969.18
Inventories93.9371.3987.8590.0486.8079.9086.9392.40114.89123.27
Trade Receivables28.5922.6429.8647.5926.4926.1621.9622.2717.8221.65
Cash Equivalents 1.921.482.441.440.435.652.505.462.971.92
Others Assets106.41100.6490.4183.9583.02102.80114.85106.1585.2666.33
Total Assets 379.26341.84362.23375.52350.54358.03360.17351.89346.04329.33

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23
Cash Flow From Operating Activity -12.3057.7415.3826.2821.4212.759.96-11.8532.0520.23
PBT 10.084.523.523.353.311.861.07-13.708.080.40
Adjustment 22.9418.9215.4519.5119.1418.252121.1520.6917.03
Changes in Working Capital -43.3736.17-1.934.03-0.47-6.9-11.54-18.813.583.49
Tax Paid -1.94-1.86-1.66-0.61-0.55-0.46-0.57-0.48-0.30-0.70
Cash Flow From Investing Activity -3.412.20-12.02-8.93-4.831.40-3.554.72-4.020.83
Capex 00.01-8.60-6.90-7.12-2.56-3.481-3.81-0.35
Net Investments 00-3.67001.5103.39-0.810.06
Others -3.412.190.25-2.022.292.45-0.070.330.611.12
Cash Flow From Financing Activity 15.29-60.38-2.40-17.55-17.60-10.13-9.359.13-30.62-20.84
Net Proceeds from Shares 0000000000
Net Proceeds from Borrowing 00-11.28-12.52-3-6.74-4.6127.276.319.99
Interest Paid -17.46-18.52-9.43-12.89-14.13-12.31-14.07-14.04-13.62-10.71
Dividend Paid -0.62-0.6200000000
Others 33.38-41.2318.307.85-0.478.919.32-4.10-23.31-20.11
Net Cash Flow -0.42-0.440.96-0.20-14.02-2.952-2.590.22
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23
Ratios
ROE (%)5.35.242.540.982.212.770.63-8.035.92.76
ROCE (%)9.918.537.245.566.074.975.330.127.143.76
Asset Turnover Ratio1.741.311.41.671.511.721.321.091.581.15
PAT to CFO Conversion(x)-2.5311.436.0626.288.964.0714.65N/A5.186.68
Working Capital Days
Receivable Days12201923251619211319
Inventory Days516459535950648568112
Payable Days16232823161122231010

Nagreeka Exports Ltd Stock News

Nagreeka Exports Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of Nagreeka Exports on 15-May-2024 16:01 is ₹31.14.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 15-May-2024 16:01 the market cap of Nagreeka Exports stood at ₹97.15.
The latest P/E ratio of Nagreeka Exports as of 15-May-2024 16:01 is 10.07.
The latest P/B ratio of Nagreeka Exports as of 15-May-2024 16:01 is 0.64.
The 52-week high of Nagreeka Exports is ₹49.76 and the 52-week low is ₹17.78.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Nagreeka Exports is ₹545.5 ( Cr.) .

About Nagreeka Exports Ltd

Nagreeka Exports Ltd. (NEL) was incorporated on March 6, 1989 with an object of setting up a spinning unit for 100% export of cotton yarn. The company started with modest trading operations and today it is a leading manufacturer and exporter of yarns, textiles and aluminium laminates. Of their annual turnover of $ 60 Million exports account for $ 35 Million. With four decades of experience the Nagreeka group has carved a niche for itself in the world of exports & manufacturing. It has a turnover of over US$60 million.

With state-of-the-art machinery and a committment to customer satisfaction, Nagreeka is ideally suited for supplying world class quality goods.

The Nagreeka group was founded by I. L. Patwari, in the year 1955 and started with modest trading operations and today it is a leading manufacturer and exporter of yarns, textiles and aluminium laminates. Of their annual turnover of US$ 60 Million exports account for US$ 35 Million. With four decades of experience the Nagreeka group has carved a niche for itself in the world of exports & manufacturing.

Nagreeka Exports Ltd. has a meticuosly planned manufacturing plant located at Kolhapur (400kms from Mumbai). It's ideal location & proximity allows for easy accessibility abundant power supply and low transportation costs. The plant has a capacity of 26208 spindles and produces 12000 kgs of worldclass, high grade 100% cotton yarn in the count range from English count (Ne) 24's to 60's with an average count of Ne 30's single and double combed as well as carded suitable for quality knitting and weaving. The entire production is exported to Korea, Mauritius, Taiwan, Hongkong, Italy, Bangladesh, Turkey, Cyprus, Canada, Germany, Switzerland, Singapore, Malasiya, Dominican Republic.

Inspired by its success in export of cotton yarn, NEL is new also exporting knitted fabric. NEL has its manufacturing facilities for the same and uses world class Lakshmi Terrot machines. NEL can supply 100% cotton interlock, single jersey and other fabric. NEL issues consistent quality and timely deliveries.

Product range of the company includes:

  • Cotton yarn
  • Knitted Fabrics

Achievements/ recognition:

  • NEL is in advance stage in obtaining the ISO 9002 certification
Read More Read Less
You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt.Ltd.