Vinny Overseas Ltd - Stock Valuation and Financial Performance

BSE: 543670 | NSE: VINNY | Textile | Small Cap

Vinny Overseas Share Price

4.60 0.15 3.37%
as on 10-May'24 16:01

DeciZen - make an informed investing decision on Vinny Overseas

Overall Rating
M-Cap below 500cr. High Risk from low Liquidity Bole Toh

1. Quality

2. Valuation

Overvalued

3. Price Trend

Vinny Overseas stock performance -

mw4me loader
P/E Ratio (SA):
25.35
Market Cap:
107.7 Cr.
52-wk low:
2.4
52-wk high:
7.4

Is Vinny Overseas Ltd an attractive stock to invest in?

1. Is Vinny Overseas Ltd a good quality company?

Past 10 year’s financial track record analysis by Moneyworks4me indicates that Vinny Overseas Ltd is a below average quality company.

2. Is Vinny Overseas Ltd undervalued or overvalued?

The key valuation ratios of Vinny Overseas Ltd's currently when compared to its past seem to suggest it is in the Overvalued zone.

3. Is Vinny Overseas Ltd a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Strong which suggest that the price of Vinny Overseas Ltd is likely to Rise in the short term. However, please check the rating on Quality and Valuation before investing

10 Year X-Ray of Vinny Overseas:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Vinny Overseas Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good

Value Creation

Value Creation Index Colour Code Guide

Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23TTM
ROCE % 4.9%8%7.4%9.2%14.4%10.5%3.4%3.3%-7.4%7.5%-
Value Creation
Index
-0.7-0.4-0.5-0.30.0-0.3-0.8-0.8-1.5-0.5-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 80.387.298.198130207159138110106122
Sales YoY Gr.-8.5%12.6%-0.1%32.9%58.8%-22.9%-13.8%-20%-3.2%-
Adj EPS 0000.10.20.100-0.20.10.2
YoY Gr.-NA0%400%280%-26.3%-92.9%100%-1050%NA-
BVPS (₹) 0.10.10.10.411.31.31.31.11.21.3
Adj Net
Profit
0.50.911.83.23.20.40.4-4.52.44
Cash Flow from Ops. 1.11.856.5-2.3-11.67.16.713.34.7-
Debt/CF from Ops. 13.48.83.42.4-8.9-2.44.13.51.13.6-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales 3.2%-4%-12.6%-3.2%
Adj EPS NA-12.1%115.4%NA
BVPS39.5%4.4%-1.9%10.1%
Share Price - -34.5% -49.2% -33.8%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23TTM
Return on
Equity %
5.69.19.514.721.7141.21.4-16.38.914.2
Op. Profit
Mgn %
4.74.54.15.66.23.83.23.5-1.67.98.9
Net Profit
Mgn %
0.611.11.82.41.50.20.3-4.12.23.4
Debt to
Equity
1.71.61.51.21.3110.80.60.6-
Working Cap
Days
011010511010610415316917113653
Cash Conv.
Cycle
046453733427079714514

Recent Performance Summary

Return on Equity has increased versus last 3 years average to 14.20%

Net Profit is growing at healthy rate in last 3 years 115.44%

Debt to equity has declined versus last 3 years average to 0.62

Sales growth is good in last 4 quarters at 20.30%

Sales growth has been subdued in last 3 years -12.61%

Latest Financials - Vinny Overseas Ltd.

Standalone Consolidated
TTM EPS (₹) 0.2 -
TTM Sales (₹ Cr.) 122 -
BVPS (₹.) 1.3 -
Reserves (₹ Cr.) 8 -
P/BV 3.48 -
PE 25.35 -
From the Market
52 Week Low / High (₹) 2.42 / 7.40
All Time Low / High (₹) 2.42 / 16.60
Market Cap (₹ Cr.) 108
Equity (₹ Cr.) 23.3
Face Value (₹) 1
Industry PE 26.6

Management X-Ray of Vinny Overseas:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.050.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of Vinny Overseas

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23
Sales80879898130207159138110106
Operating Expenses 7783949312219915413311298
Manufacturing Costs891210464645394464
Material Costs6570777871146103886228
Employee Cost 1222233223
Other Costs 2233334333
Operating Profit 44458855-28
Operating Profit Margin (%) 4.7%4.5%4.0%5.4%6.1%3.8%3.2%3.5%-1.6%7.9%
Other Income 0000000000
Interest 1211232221
Depreciation 2112223334
Exceptional Items 0000000000
Profit Before Tax 11234310-63
Tax 01111000-11
Profit After Tax 11123300-52
PAT Margin (%) 0.8%1.1%1.1%1.7%2.3%1.6%0.2%0.3%-4.1%2.3%
Adjusted EPS (₹)0.00.00.00.10.20.10.00.0-0.20.1
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23

Equity and Liabilities

Shareholders Fund 9101113162930302528
Share Capital 33377999923
Reserves 678610202021165
Minority Interest0000000000
Debt13131414192625211215
Long Term Debt97791115151377
Short Term Debt567581111859
Trade Payables14111216223021281516
Others Liabilities 4677788644
Total Liabilities 40404449649383845763

Fixed Assets

Gross Block25242531313539382227
Accumulated Depreciation111111111315172026
Net Fixed Assets14131519182022191921
CWIP 0000000000
Investments 0000000000
Inventories111210614212530810
Trade Receivables12131418254127281922
Cash Equivalents 0000000000
Others Assets23557111081010
Total Assets 40404449649383845763

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23
Cash Flow From Operating Activity 1257-2-1277135
PBT 11234310-63
Adjustment 3323455545
Changes in Working Capital -3-211-10-192216-3
Tax Paid 0000-1-1-10-10
Cash Flow From Investing Activity -4-1-5-5-1-4-51-3-7
Capex -40-3-6-1-4-50-3-6
Net Investments 0000000000
Others 00-2100000-1
Cash Flow From Financing Activity 3-1-1-1315-3-7-112
Net Proceeds from Shares 01000100000
Net Proceeds from Borrowing 1-212580-5-60
Interest Paid -1-2-1-1-2-2-2-2-2-1
Dividend Paid 0000000000
Others 320-20000-33
Net Cash Flow 0000000000
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23
Ratios
ROE (%)7.7210.2810.2913.9220.6514.211.331.32-16.269.04
ROCE (%)8.2312.3911.4413.6418.8612.414.933.94-9.4610.78
Asset Turnover Ratio2.032.182.322.12.32.641.811.641.561.78
PAT to CFO Conversion(x)1253.5-0.67-4N/AN/AN/A2.5
Working Capital Days
Receivable Days55525161615878737870
Inventory Days52484030283052726331
Payable Days76645565976490100126209

Vinny Overseas Ltd Stock News

Vinny Overseas Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of Vinny Overseas on 10-May-2024 16:01 is ₹4.60.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 10-May-2024 16:01 the market cap of Vinny Overseas stood at ₹107.7.
The latest P/E ratio of Vinny Overseas as of 10-May-2024 16:01 is 25.35.
The latest P/B ratio of Vinny Overseas as of 10-May-2024 16:01 is 3.48.
The 52-week high of Vinny Overseas is ₹7.40 and the 52-week low is ₹2.42.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Vinny Overseas is ₹121.6 ( Cr.) .

About Vinny Overseas Ltd

No data to display
You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt.Ltd.