Orissa Bengal Carrier Ltd - Stock Valuation and Financial Performance

BSE: 541206 | NSE: OBCL | Logistics | Small Cap

Orissa BengalCarrier Share Price

53.20 -0.60 -1.12%
as on 17-May'24 09:30

DeciZen - make an informed investing decision on Orissa BengalCarrier

Overall Rating
Login to view analysis. M-Cap below 500cr. High Risk from low Liquidity Bole Toh

1. Quality


Login to view analysis.

2. Valuation


Login to view analysis.

3. Price Trend


Login to view analysis.

Orissa Bengal Carrier stock performance -

mw4me loader
P/E Ratio (SA):
153.07
Market Cap:
113.4 Cr.
52-wk low:
42.6
52-wk high:
79.4

Is Orissa Bengal Carrier Ltd an attractive stock to invest in?


Login to view analysis.

10 Year X-Ray of Orissa BengalCarrier: Login to view analysis.

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Orissa Bengal Carrier Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good

Value Creation

Value Creation Index Colour Code Guide

Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23TTM
ROCE % 4%5.4%6.4%9.6%12.5%15.6%12%7.2%8.5%4.5%-
Value Creation
Index
-0.7-0.6-0.6-0.3-0.10.1-0.1-0.5-0.4-0.7-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 185206220213384488389339303367342
Sales YoY Gr.-11.5%6.8%-3.4%80.6%27%-20.3%-12.8%-10.6%21.1%-
Adj EPS -0.53.86.918.93.554.42.73.31.40.4
YoY Gr.-NA84.5%172.7%-81.3%40.2%-12.1%-38.9%24.4%-56.5%-
BVPS (₹) 124.2129.5140.1165.422.329.132.935.238.940.743.5
Adj Net
Profit
-0.10.71.23.35.510.49.25.6731
Cash Flow from Ops. -0.46.65.66.24.9-26.53.627.34.4-
Debt/CF from Ops. -61.32.94.34.56.9-13.64.37.70.30.5-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales 7.9%-0.9%-1.9%21.1%
Adj EPS NA-16.4%-30.8%-56.5%
BVPS-11.7%12.8%7.3%4.5%
Share Price - -0.2% 29.1% 0.2%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23TTM
Return on
Equity %
-0.435.112.417.321.7147.88.93.60.8
Op. Profit
Mgn %
3.72.834.944.34.93.73.82.10.9
Net Profit
Mgn %
-0.10.30.51.51.42.12.41.72.30.80.2
Debt to
Equity
1.10.91110.50.40.40.10-
Working Cap
Days
848889987170921111168449
Cash Conv.
Cycle
5555505640436884795538

Recent Performance Summary

Login to view analysis.
Login to view analysis.

Latest Financials - Orissa Bengal Carrier Ltd.

Standalone Consolidated
TTM EPS (₹) 0.4 -
TTM Sales (₹ Cr.) 342 -
BVPS (₹.) 43.5 -
Reserves (₹ Cr.) 71 -
P/BV 1.24 -
PE 153.07 -
From the Market
52 Week Low / High (₹) 42.59 / 79.44
All Time Low / High (₹) 22.40 / 362.90
Market Cap (₹ Cr.) 113
Equity (₹ Cr.) 21.1
Face Value (₹) 10
Industry PE 38.7

Management X-Ray of Orissa BengalCarrier:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of Orissa BengalCarrier

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23
Sales185206220213384488389339303367
Operating Expenses 178201214202369467370326292360
Manufacturing Costs172195205196361457361320285346
Material Costs0000000000
Employee Cost 2222322234
Other Costs 54645874410
Operating Profit 7671115211913128
Operating Profit Margin (%) 3.7%2.8%3.0%4.9%4.0%4.3%4.9%3.7%3.8%2.1%
Other Income 0001221131
Interest 2223333221
Depreciation 4323555433
Exceptional Items 0010000000
Profit Before Tax 11361015128115
Tax 1012343231
Profit After Tax 01246119684
PAT Margin (%) 0.0%0.4%0.8%1.8%1.7%2.2%2.4%1.7%2.6%1.0%
Adjusted EPS (₹)0.00.61.22.54.15.04.42.83.71.7
Dividend Payout Ratio (%)0%0%0%0%0%10%11%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23

Equity and Liabilities

Shareholders Fund 21222429356169748286
Share Capital 2222162121212121
Reserves 19212227194048536165
Minority Interest0000000000
Debt221823242822222361
Long Term Debt1612131617118511
Short Term Debt67981111141850
Trade Payables141919173322121597
Others Liabilities 0227111110955
Total Liabilities 5761687610711611312210398

Fixed Assets

Gross Block871026293436133027
Accumulated Depreciation0001215182342319
Net Fixed Assets8710131516141068
CWIP 0001100000
Investments 0000000002
Inventories0000000000
Trade Receivables46515053829089956165
Cash Equivalents 12322223122
Others Assets2257778142321
Total Assets 5761687610711611312210398

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23
Cash Flow From Operating Activity 07665-264274
PBT 11361015128115
Adjustment 6555778633
Changes in Working Capital -71-1-3-9-20-10-7180
Tax Paid -10-1-2-3-4-3-2-4-4
Cash Flow From Investing Activity -4-1-6-6-6-5-313-5
Capex -4-1-6-6-6-5-302-4
Net Investments 000000000-2
Others 0000000000
Cash Flow From Financing Activity 4-52-117-4-3-21-9
Net Proceeds from Shares 21000160000
Net Proceeds from Borrowing 1-4231-6-3000
Interest Paid -2-2-2-3-3-3-3-2-2-1
Dividend Paid 000000-1-100
Others 413-13-130-19-7
Net Cash Flow 001-100019-10
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23
Ratios
ROE (%)0.014.257.8514.9120.2222.1714.238.0810.034.38
ROCE (%)7.378.7711.841620.7322.3816.3410.1812.767.14
Asset Turnover Ratio3.533.493.432.964.24.393.42.892.73.66
PAT to CFO Conversion(x)N/A731.50.83-0.180.670.673.381
Working Capital Days
Receivable Days81858388646484999463
Inventory Days0000000000
Payable Days0000000000

Orissa Bengal Carrier Ltd Stock News

Orissa Bengal Carrier Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of Orissa BengalCarrier on 17-May-2024 09:30 is ₹53.20.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 17-May-2024 09:30 the market cap of Orissa BengalCarrier stood at ₹113.4.
The latest P/E ratio of Orissa BengalCarrier as of 17-May-2024 09:30 is 153.1.
The latest P/B ratio of Orissa BengalCarrier as of 17-May-2024 09:30 is 1.24.
The 52-week high of Orissa BengalCarrier is ₹79.44 and the 52-week low is ₹42.59.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Orissa BengalCarrier is ₹342.1 ( Cr.) .

About Orissa Bengal Carrier Ltd

No data to display
To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt.Ltd.