Chowgule Steamships Ltd - Stock Valuation and Financial Performance

BSE: 501833 | NSE: CHOWGULSTM | Shipping | Small Cap

Chowgule Steamship Share Price

30.50 -1.36 -4.27%
as on 17-May'24 09:30

DeciZen - make an informed investing decision on Chowgule Steamship

Overall Rating
Login to view analysis. M-Cap below 500cr. High Risk from low Liquidity Bole Toh

1. Quality


Login to view analysis.

2. Valuation


Login to view analysis.

3. Price Trend


Login to view analysis.

Chowgule Steamships stock performance -

mw4me loader
P/E Ratio (SA):
15.61
Market Cap:
115.7 Cr.
52-wk low:
13.1
52-wk high:
36.5

Is Chowgule Steamships Ltd an attractive stock to invest in?


Login to view analysis.

10 Year X-Ray of Chowgule Steamship: Login to view analysis.

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Chowgule Steamships Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good

Value Creation

Value Creation Index Colour Code Guide

Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23TTM
ROCE % -1.6%-13.4%-4.1%-1.7%-2.6%-0.8%1.2%6.7%-113.5%2%-
Value Creation
Index
-1.1-2.0-1.3-1.1-1.2-1.1-0.9-0.5-9.1-0.9-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 167.45.60.50.10.100004
Sales YoY Gr.--53.7%-25.2%-90.6%-76.9%-50%-100%NANANA-
Adj EPS -0.9-5.8-1.6-0.8-1.1-0.40.12.4-25.80.12
YoY Gr.-NANANANANANA2511.1%-1196.6%NA-
BVPS (₹) 37.6323433.332.331.732.635.59.89.911.9
Adj Net
Profit
-3.4-21-5.7-3-4.2-1.40.38.5-93.60.47
Cash Flow from Ops. 2.1-14.3-9.3-4.7-4-3.2-0.9-2.6-1.4-1.3-
Debt/CF from Ops. 8.7-1000-4.5-19.9000-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales -100%-100%NANA
Adj EPS NANA3.6%NA
BVPS-13.8%-21.1%-32.9%1%
Share Price 9.8% 32.8% 77% 95.8%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23TTM
Return on
Equity %
-2.3-15.2-4.5-2.4-3.5-1.20.36.9-113.9118.7
Op. Profit
Mgn %
-13.2-264.1-136.1-788.3-5503-7012000024.8
Net Profit
Mgn %
-21.3-282.3-102.6-574-3381-2253.20000181.1
Debt to
Equity
0.10.10000.10.20000
Working Cap
Days
8369581,1599,04441,5041,16,2630000675
Cash Conv.
Cycle
1388-52-42572440000558

Recent Performance Summary

Login to view analysis.
Login to view analysis.

Latest Financials - Chowgule Steamships Ltd.

Standalone Consolidated
TTM EPS (₹) 2 1.2
TTM Sales (₹ Cr.) 4.1 3
BVPS (₹.) 11.9 -15.2
Reserves (₹ Cr.) 7 -91
P/BV 2.68 -2.10
PE 15.61 26.60
From the Market
52 Week Low / High (₹) 13.13 / 36.51
All Time Low / High (₹) 2.25 / 250.00
Market Cap (₹ Cr.) 116
Equity (₹ Cr.) 36.3
Face Value (₹) 10
Industry PE 8.7

Management X-Ray of Chowgule Steamship:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of Chowgule Steamship

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23
Sales16761000000
Operating Expenses 1927135752322
Manufacturing Costs81641110000
Material Costs0000000000
Employee Cost 6722221111
Other Costs 4372431111
Operating Profit -3-20-8-4-7-5-2-3-2-2
Operating Profit Margin (%) -16.3%-264.0%-141.0%-798.0%-5,503.0%-8,279.2%----
Other Income 34443410743
Interest 1101112001
Depreciation 7852211111
Exceptional Items 400000011-950
Profit Before Tax -3-25-10-4-6-3515-940
Tax -3-4-4-1-2-125-1-1
Profit After Tax 0-20-6-3-4-2410-930
PAT Margin (%) -2.3%-275.0%-108.0%-535.0%-3,285.2%-3,045.5%----
Adjusted EPS (₹)-0.1-5.6-1.7-0.8-1.1-0.51.02.8-25.70.1
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23

Equity and Liabilities

Shareholders Fund 1481281231211171151181293536
Share Capital 36363636363636363636
Reserves 11291878581798292-10
Minority Interest0000000000
Debt1320001418000
Long Term Debt110000018000
Short Term Debt22000140000
Trade Payables3610000000
Others Liabilities 252817171636887
Total Liabilities 1901641411381331321431374343

Fixed Assets

Gross Block162162323232136666
Accumulated Depreciation108116561142222
Net Fixed Assets544528262294444
CWIP 0000000000
Investments 1201011009897971019977
Inventories0000000000
Trade Receivables3200000000
Cash Equivalents 1111001000
Others Assets12161213142636343232
Total Assets 1901641411381331321431374343

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23
Cash Flow From Operating Activity 2-14-9-5-4-3-1-3-1-1
PBT -3-25-9-4-6-3515-941
Adjustment 953-12-2-8-1792-2
Changes in Working Capital -45-3-0-01100-1
Tax Paid 0000001-101
Cash Flow From Investing Activity 1192454-11-2211
Capex 05210015200
Net Investments -17201320-1-1-16-3
Others 19-6222-12-60174
Cash Flow From Financing Activity -4-5-1300144000
Net Proceeds from Shares 0000000000
Net Proceeds from Borrowing 00000018000
Interest Paid -1-100000000
Dividend Paid 0000000000
Others -3-5-120014-14000
Net Cash Flow -1020-100-100
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23
Ratios
ROE (%)-0.27-16.18-5.03-2.26-3.38-1.673.058.24-113.590.99
ROCE (%)-1.56-16.86-7.34-1.84-4.2-1.745.2511.45-114.070.2
Asset Turnover Ratio0.080.040.040000000
PAT to CFO Conversion(x)N/AN/AN/AN/AN/AN/A-0.25-0.3N/AN/A
Working Capital Days
Receivable Days74121550000000
Inventory Days391883827900000
Payable Days0000000000

Chowgule Steamships Ltd Stock News

Chowgule Steamships Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of Chowgule Steamship on 17-May-2024 09:30 is ₹30.50.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 17-May-2024 09:30 the market cap of Chowgule Steamship stood at ₹115.7.
The latest P/E ratio of Chowgule Steamship as of 17-May-2024 09:30 is 15.61.
The latest P/B ratio of Chowgule Steamship as of 17-May-2024 09:30 is 2.68.
The 52-week high of Chowgule Steamship is ₹36.51 and the 52-week low is ₹13.13.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Chowgule Steamship is ₹4.09 ( Cr.) .

About Chowgule Steamships Ltd

Chowgule Steamships Limited (CSL), part of the 1500 crore and 92 year old Chowgule Group of companies from Goa, was incorporated in April 1963. The company is principally engaged in the carriage of goods by sea, and is committed to serve its customers to their satisfaction and mutual optimum benefits.

CSL is a private sector shipping company which presently owns and operates a fleet of 6 vessels (including that of its wholly owned subsidiaries) for seaborne transportation of bulk cargoes. It started its operations with three liberty type ships, which were soon replaced with modern bulk carriers to respond to the emerging market needs.

The company is the part of Chowgule Group which made its beginning in 1961, Chowgules are leaders in a range of critical activities in the core sector of India’s Industry: Iron Ore Mining, Pelletization, Exports, Shipbuilding, Cranes, Ship owners operating in the International Tramp Trade, Industrial Explosives, Industrial Salt, Industrial Gases, Waterproofing products, Agency, Logistics, Insurance Services and Marketing Agencies.

With the changing fortunes of the steel industry and the corresponding effects the company brought about in the transportation of iron ore through larger vessels, CSL’s vessels had to start tramping in the international market. By early 1980’s, virtually all the ships of CSL were deployed on the international cross trades. Over the years, CSL placed orders for new buildings of Handysize and Panamax bulk cariers, mainly to participate in the international tramping trade.

Another area in which CSL’s contribution to the national shipping has been the coastal movement of cargo, particularly in responding to the needs of the Group’s erstwhile cement company through transportation of clinker to the split plants at Ratnagiri as well as Magdalla. This has resulted in the development of minor ports in Gujarat and Maharashtra which certainly has provided a path for others to follow.

CSL’s International fleet tonnage including that of its wholly owned foreign subsidiary totals to 1,91,696 DWT consisting of two Panamx vessels and one handymax vessel with an average age of 13 years. The vessels are engaged in time charters with reputed international charterers, moving bulk cargoes like iron ore, grain, coal, fertilizers, etc.

CSL’s Coastal fleet consists of three mini bulk carriers totalling to 8,980 DWT. The average age of these vessels is 10 years. These vessels participate in coastal movement of cargoes like cement clinker, bauxite, steel coils, food grains, industrial salt, etc.

Chowgule Ports and Infrastructure Pvt. Ltd. (CPIPL), a company co-promoted by CSL has recently signed a concession Agreement with the Govt. of Maharashtra for development of Port & Ship Repair Infrastructure at Jaigad, Dist. Ratnagiri, Maharashtra. CPIPL is a Special purpose vehicle (SPV) Company with the participation of other Chowgule Group Companies and Strategic Partners.

Fleet profile

International Fleets- CSL’s International fleet tonnage including that of its wholly owned foreign subsidiary totals to 1,91,696 DWT consisting of two Panamx vessels and one handymax vessel with an average age of 13 years. The vessels are engaged in time charters with reputed international charterers, moving bulk cargoes like iron ore, grain, coal, fertilizers, etc.

Coastal Fleets –CSL’s Coastal fleet consists of three mini bulk carriers totalling to 8,980 DWT. The average age of these vessels is 10 years. These vessels participate in coastal movement of cargoes like cement clinker, bauxite, steel coils, food grains, industrial salt, etc.

Read More Read Less
To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt.Ltd.