Agri-Tech (India) Ltd - Stock Valuation and Financial Performance

BSE: 537292 | NSE: AGRITECH | Agriculture | Small Cap

Agri-Tech (India) Share Price

160.60 0.70 0.44%
as on 28-Apr'25 11:52

DeciZen - make an informed investing decision on Agri-Tech (India)

M-Cap below 100cr DeciZen not available

Agri-Tech (India) stock performance -

P/E Ratio (SA):
174.60
Market Cap:
95 Cr.
52-wk low:
122
52-wk high:
307

Is Agri-Tech (India) Ltd an attractive stock to invest in?


Login to view analysis.

10 Year X-Ray of Agri-Tech (India): Login to view analysis.

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Agri-Tech (India) Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good

Value Creation

Value Creation Index Colour Code Guide

Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24TTM
ROCE % -1.8%68.4%-21.3%20.9%-0.3%0.4%-2.4%3.9%-0.4%9.7%-
Value Creation
Index
-1.13.9-2.50.5-1.0-1.0-1.2-0.7-1.0-0.3-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 0.10.100.20.20.40.20.30.20.20
Sales YoY Gr.-12.5%-55.6%300%6.3%123.5%-50%47.4%-17.9%-30.4%-
Adj EPS -0.68.9-7.49.4-1.7-0.3-2.40.7-0.84.10.9
YoY Gr.-NA-183.6%NA-117.8%NANANA-208.6%NA-
BVPS (₹) 27.258.7148182.7181.2180.3150.1154.7154.1170.5169
Adj Net
Profit
-0.45.3-4.45.6-1-0.2-1.40.4-0.52.51
Cash Flow from Ops. 5.42.4-3.7-13.8-20.9-1.6-9.5-19-1.6-10.7-
Debt/CF from Ops. 0.6000-0.1-0.4-1.7-0.2-5.50-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales 8%-1.2%-5.6%-30.4%
Adj EPS NANANANA
BVPS22.6%-1.2%4.3%10.6%
Share Price 42.1% 40.9% 18% -22.8%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24TTM
Return on
Equity %
-2.220.4-7.15.7-0.9-0.2-1.40.5-0.52.50.5
Op. Profit
Mgn %
-330.6-366.6-1123.2-420.5-531.3-111.5-311.2-317.6-301.9-632.5-696.2
Net Profit
Mgn %
-458.55712.8-10162.13390.2-598.4-41.7-729147-193.81576.6455.4
Debt to
Equity
0.2000000.200.10-
Working Cap
Days
1,03,15876,6161,62,98661,25897,91351,9131,11,86293,2691,28,7772,04,7701,59,774
Cash Conv.
Cycle
2,5822,2142,504156179-111-117-91-80-391,56,558

Recent Performance Summary

Login to view analysis.
Login to view analysis.

Latest Financials - Agri-Tech (India) Ltd.

Standalone Consolidated
TTM EPS (₹) 0.9 -3.6
TTM Sales (₹ Cr.) 0.1 0.3
BVPS (₹.) 169 0
Reserves (₹ Cr.) 94 98
P/BV 0.95 0.00
PE 174.60 0.00
From the Market
52 Week Low / High (₹) 122.00 / 307.00
All Time Low / High (₹) 4.76 / 307.00
Market Cap (₹ Cr.) 95
Equity (₹ Cr.) 5.9
Face Value (₹) 10
Industry PE 34.7

Quarterly Results

 Jun'13 YoY Gr. Rt. %Sep'13 YoY Gr. Rt. %Dec'13 YoY Gr. Rt. %Mar'14 YoY Gr. Rt. %
Sales (₹ Cr.) 51.3 1453.5 13.666.3 9.164.4 32.5
Adj EPS (₹) 0.3 N/A-0.2 N/A-1.3 -2640-6.3 -1861.1
Op. Profit Mgn % 35.23 2784 bps26.56 1757 bps24.13 14 bps-11.76 -4793 bps
Net Profit Mgn % 3.70 3862 bps-2.80 1672 bps-14.48 -1503 bps-80.07 -8466 bps

Management X-Ray of Agri-Tech (India):

Shareholding Pattern

JavaScript chart by amCharts 3.21.5
JavaScript chart by amCharts 3.21.5Promoters:30.9%Institutions:0.04%Non-Institutions:69.06%

Promoter's Holding & Share Pledging

JavaScript chart by amCharts 3.21.5Dec22Mar23Jun23Sep23Dec23Mar24Jun24Sep24Dec24Mar250%5%10%15%20%25%30%35%
Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Valuation of Agri-Tech (India)

MRP
spaceLock icon
MOS
spaceLock icon%
DP
spaceLock icon
Base EPS
spaceLock icon
DPS
spaceLock icon
MRP: ₹ 0
DP: ₹0
Base EPS ₹:
DPS ₹:
MOS (%):
Expected EPS Growth Rate:
0%
Base 0%
50%
Expected Rate of Return:
0%
Base 0%
50%
Future PE:
0
Base 0
200
YTD 1Y 3Y 5Y 10Y Max
YTD 1Y 3Y 5Y 10Y Max
YTD 1Y 3Y 5Y 10Y Max
YTD 1Y 3Y 5Y 10Y Max

Event Update

Login/Register to view analysis.

Analyst's Notes

No data found!

Key Ratios of Agri-Tech (India)

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Company Name CMP(₹)
Change ₹(%)
Market Cap
Net Sales (₹ Cr.)
Latest EPS (₹)
Net Profit Margin %
Latest P/E
Latest P/BV
Venkys India 1,712 14 (0.8%) Small Cap 3,738 97.1 2 17.5 1.6
Mangalam Global Ent 13.6 0.5 (3.6%) Small Cap 1,669 0.7 1 20 2.2
Kaveri Seed 1,477.5 48.7 (3.4%) Small Cap 1,148 59.1 23.8 24.2 4.7
Harrisons Malayalam 200 2.6 (1.3%) Small Cap 488 0.1 -0.4 - 2.4
Simran Farms 183.1 2.9 (1.6%) Small Cap 486 24.3 -0 7.4 1.7
Nath Bio-Genes 159 0 (0%) Small Cap 333 21.9 12.1 7.3 0.5
Apis India 294.4 0 (0%) Small Cap 316 30.2 7.2 9.8 1.2
Bombay Burmah Trdg. 1,925.5 20 (1.1%) Small Cap 261 22.6 -2.1 84.4 47.3
JK Agri Genetics 357 3.7 (1.1%) Small Cap 148 -21.3 -15.7 - 1.5
Mangalam Seeds 173 3 (1.7%) Small Cap 100 8.2 13.2 20.7 2.4
Shows rows:

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Sales0.080.090.040.160.170.380.190.280.230.16
Operating Expenses 0.350.4313.020.861.050.813.371.190.941.14
Manufacturing Costs0.040.030.070.060.400.350.240.250.370.24
Material Costs0.020.0100000000
Employee Cost 0.150.150.270.320.220.250.270.280.240.21
Other Costs 0.140.2412.670.470.430.222.870.660.330.68
Operating Profit -0.27-0.34-12.98-0.69-0.88-0.43-3.18-0.91-0.70-0.98
Operating Profit Margin (%) -330.0%-366.0%-30,007.0%-420.0%-531.0%-111.0%-1,647.6%-318.0%-301.0%-632.0%
Other Income 0.0120.490.0221.440.550.920.711.450.3810.74
Interest 0000000.721.110.010
Depreciation 0.110.190.190.190.020.020.020.020.020.01
Exceptional Items 0-1.22000003.3300
Profit Before Tax -0.3718.75-13.1420.57-0.360.47-3.212.75-0.359.74
Tax 00000.490000.040
Profit After Tax -0.3718.75-13.1420.57-0.850.47-3.212.75-0.399.74
PAT Margin (%) -456.0%20,365.0%-30,380.8%12,517.0%-513.0%122.2%-1,664.5%966.3%-166.0%6,277.2%
Adjusted EPS (₹)-0.631.6-22.134.6-1.40.8-5.44.6-0.716.4
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24

Equity and Liabilities

Shareholders Fund 16.3935.1388.18108.75107.65107.1089.1691.8991.51101.25
Share Capital 6.196.196.196.195.945.945.945.945.945.94
Reserves 10.2028.9481.99102.56101.71101.1683.2285.9585.5795.31
Minority Interest0000000000
Debt3.280.020.0100.990.6315.643.548.470
Long Term Debt0000000000
Short Term Debt3.280.020.0100.990.6315.643.548.470
Trade Payables0.030.090.140.170.180.360.080.330.090.05
Others Liabilities 14.6410.240.080.810.130.160.1719.9119.981.52
Total Liabilities 34.3445.4888.42109.73108.96108.25105.05115.67120.05102.82

Fixed Assets

Gross Block10.179.5147.1447.1526.5325.4413.3013.2712.5813.44
Accumulated Depreciation4.764.952.502.692.712.732.742.762.782.79
Net Fixed Assets5.414.5744.6444.4723.8222.7110.5610.519.8010.65
CWIP 000.050.050.050.05000.280
Investments 8.2822.8923.0930.6330.6330.6331.0123.2027.050
Inventories0.570.580.030.020.080.020.020.050.010.01
Trade Receivables0000.15000000
Cash Equivalents 0.010.030.010.060.060.060.0500.330.63
Others Assets20.0817.4220.5934.3654.3354.7863.4281.9182.5991.54
Total Assets 34.3445.4888.42109.73108.96108.25105.05115.67120.05102.82

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Cash Flow From Operating Activity 5.442.43-3.68-13.83-20.85-1.64-9.47-18.95-1.55-10.66
PBT -0.3719.97-13.1420.57-0.350.46-3.212.73-0.359.74
Adjustment 0.11-20.3012.68-21.19-0.19-1.902.61-3.62-0.41-10.55
Changes in Working Capital 5.72.76-3.22-13.21-19.81-0.2-8.8-17.92-0.87-9.86
Tax Paid 0000-0.490-0.07-0.140.080
Cash Flow From Investing Activity -5.162.073.6813.8920.842.01-4.8532.12-3.0619.44
Capex -0.1616.693.880.0820.842.01-2.580.050.51-0.56
Net Investments -5-14.61-0.2013.8100-2.968.87-3.8526.89
Others 0000000.6923.200.27-6.89
Cash Flow From Financing Activity -0.28-4.48-0.01-0.010-0.3614.30-13.214.93-8.47
Net Proceeds from Shares 0000000000
Net Proceeds from Borrowing 000000-0.71000
Interest Paid 0-1.2200000-1.1100
Dividend Paid 0000000000
Others -0.28-3.26-0.01-0.010-0.3615.01-12.104.93-8.47
Net Cash Flow 00.02-0.020.0500.01-0.01-0.040.320.30
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Ratios
ROE (%)-2.2573.48-21.420.94-0.790.44-3.273.04-0.4210.11
ROCE (%)-1.8368.38-21.320.89-0.320.44-2.353.86-0.359.69
Asset Turnover Ratio0000000000
PAT to CFO Conversion(x)N/A0.13N/A-0.67N/A-3.49N/A-6.89N/A-1.09
Working Capital Days
Receivable Days000344000000
Inventory Days2,6102,2722,582571074631414014
Payable Days3512,70800000000

Agri-Tech (India) Ltd Stock News

Agri-Tech (India) Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of Agri-Tech (India) on 28-Apr-2025 11:52 is ₹160.6.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 28-Apr-2025 11:52 the market cap of Agri-Tech (India) stood at ₹94.98.
The latest P/E ratio of Agri-Tech (India) as of 28-Apr-2025 11:52 is 174.6.
The latest P/B ratio of Agri-Tech (India) as of 28-Apr-2025 11:52 is 0.95.
The 52-week high of Agri-Tech (India) is ₹307.0 and the 52-week low is ₹122.0.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Agri-Tech (India) is ₹0.12 ( Cr.) .

About Agri-Tech (India) Ltd

The Company is incorporated under the Companies Act, 1956 and engaged in the business of corporate farming. A majority of farms are situated in various villages of Paithan Taluka, Dist Aurangabad (MS). The registered office of the Company is situated at Nath House, Paithan Road, Aurangabad (MS). 

Business area of the company

The Company is into a production of horticulture crops, basically mangoes.

Read More Read Less
To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2025 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.
×
Please wait your portfolio is updating...