JK Agri Genetics Ltd - Stock Valuation and Financial Performance

BSE: 536493 | NSE: | Agriculture | Small Cap

JK Agri Genetics Share Price

471.25 22.40 4.99%
as on 21-Nov'24 16:59

DeciZen - make an informed investing decision on JK Agri Genetics

Overall Rating
M-Cap below 500cr. High Risk from low Liquidity Bole Toh

1. Quality

2. Valuation

Somewhat overvalued

3. Price Trend

JK Agri Genetics stock performance -

mw4me loader
P/E Ratio (SA):
0.00
Market Cap:
218.5 Cr.
52-wk low:
360
52-wk high:
649

Is JK Agri Genetics Ltd an attractive stock to invest in?

1. Is JK Agri Genetics Ltd a good quality company?

Past 10 year's financial track record analysis by Moneyworks4me indicates that JK Agri Genetics Ltd is a average quality company.

2. Is JK Agri Genetics Ltd undervalued or overvalued?

The key valuation ratios of JK Agri Genetics Ltd's currently when compared to its past seem to suggest it is in the Somewhat overvalued zone.

3. Is JK Agri Genetics Ltd a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of JK Agri Genetics Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

10 Year X-Ray of JK Agri Genetics:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
JK Agri Genetics Ltd has performed well in some of the past ten years indicating its past ten year financial track record is somewhat good

Value Creation

Value Creation Index Colour Code Guide

Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24TTM
ROCE % 25.8%16.9%20.7%20.2%10.9%-5.2%10.7%9.5%-4.8%-13.9%-
Value Creation
Index
0.80.20.50.4-0.2-1.4-0.2-0.3-1.3-2.0-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 210189191202191180224246201148167
Sales YoY Gr.--10%0.9%6.2%-5.8%-5.6%24.3%9.9%-18.3%-26.3%-
Adj EPS 33.922.433.733.313.3-25.115.616.4-26.6-50.1-43.1
YoY Gr.--34%50.4%-1.1%-60.2%-289.5%NA5.3%-262%NA-
BVPS (₹) 160.6179.3211.3239.7248.3252.7291.9306.3281.7237.3226.9
Adj Net
Profit
12.28.112.1124.8-10.47.27.6-12.4-23.2-20
Cash Flow from Ops. -4.612.734.3-0.42.325.421.4-0.912.636.6-
Debt/CF from Ops. -12.74.61-104.623.71.51.1-34.43.20.8-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales -3.8%-4.9%-12.9%-26.3%
Adj EPS -204.4%-230.4%-247.5%NA
BVPS4.4%-0.9%-6.7%-15.8%
Share Price 0.2% 1% -8.6% 12.3%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24TTM
Return on
Equity %
23.313.217.214.85.4-10.45.95.5-9.1-19.3-18.6
Op. Profit
Mgn %
15.412.113.412.28.8-2.29.25.6-4.1-17-14.6
Net Profit
Mgn %
5.84.36.45.92.5-5.83.23.1-6.1-15.7-12
Debt to
Equity
10.90.50.50.60.40.20.20.30.30.1
Working Cap
Days
339426428443466394333378470537278
Cash Conv.
Cycle
17820918320325922516617121123453

Recent Performance Summary

Sales growth is good in last 4 quarters at 46.67%

Return on Equity is Poor

Sales growth has been subdued in last 3 years -12.85%

Latest Financials - JK Agri Genetics Ltd.

Standalone Consolidated
TTM EPS (₹) -43.1 -
TTM Sales (₹ Cr.) 167 -
BVPS (₹.) 226.9 -
Reserves (₹ Cr.) 101 -
P/BV 2.08 -
PE 0.00 -
From the Market
52 Week Low / High (₹) 360.00 / 649.00
All Time Low / High (₹) 200.00 / 1925.00
Market Cap (₹ Cr.) 219
Equity (₹ Cr.) 4.6
Face Value (₹) 10
Industry PE 44.6

Management X-Ray of JK Agri Genetics:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of JK Agri Genetics

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Sales210189191202191180224246201148
Operating Expenses 178166165178174184204232209174
Manufacturing Costs35312528312635262218
Material Costs82757683789610511410385
Employee Cost 25262730323234373428
Other Costs 35343637333130565143
Operating Profit 3223262517-42014-8-25
Operating Profit Margin (%) 15.4%12.0%13.4%12.2%8.8%-2.4%9.0%5.6%-4.2%-17.2%
Other Income 0113114637
Interest 1011881096678
Depreciation 5433244323
Exceptional Items 000000-4000
Profit Before Tax 17916176-161010-15-30
Tax 51451-633-4-9
Profit After Tax 12812125-1178-11-21
PAT Margin (%) 5.8%4.2%6.4%5.9%2.6%-6.0%3.2%3.1%-5.4%-14.1%
Adjusted EPS (₹)33.922.333.833.313.8-25.915.516.7-23.3-44.9
Dividend Payout Ratio (%)9%13%12%12%11%0%10%9%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24

Equity and Liabilities

Shareholders Fund 5865768689105135142131110
Share Capital 4444445555
Reserves 5461738386101131137126105
Minority Interest0000000000
Debt46513041533319263824
Long Term Debt2025831511714117
Short Term Debt27262238372212122716
Trade Payables586085937152901099578
Others Liabilities 83837292405273797491
Total Liabilities 246259262313254242317356337303

Fixed Assets

Gross Block60604041414747484854
Accumulated Depreciation30333581114171922
Net Fixed Assets30273836343633312932
CWIP 000000001017
Investments 00000023195157
Inventories9798112134131100125136137106
Trade Receivables8582911087365771047052
Cash Equivalents 3455532273155
Others Assets31491630101032353535
Total Assets 246259262313254242317356337303

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Cash Flow From Operating Activity -51334022521-11337
PBT 17916176-161010-15-30
Adjustment 14131510121212859
Changes in Working Capital -32-76-24-13303-172357
Tax Paid -4-3-3-4-2-10-3-10
Cash Flow From Investing Activity -11-2-100-225-40-15
Capex -1-1-3-2-10-1-1-11-13
Net Investments 000000-224-29-2
Others 0111010210
Cash Flow From Financing Activity -5-12-311-21-4-11-22
Net Proceeds from Shares 000003218000
Net Proceeds from Borrowing 81-17-69-3-47-5-3
Interest Paid -10-11-8-8-9-10-6-5-7-7
Dividend Paid -1-1-1-2-2-10-1-10
Others -20-516-1-18-12-213-13
Net Cash Flow -1011-1027-54-26-1
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Ratios
ROE (%)23.313.0917.3114.755.66-11.075.975.57-7.92-17.3
ROCE (%)25.816.8820.6720.1510.89-5.1510.739.54-4.81-13.91
Asset Turnover Ratio0.890.750.730.70.670.730.80.730.580.46
PAT to CFO Conversion(x)-0.421.632.8300.4N/A3-0.13N/AN/A
Working Capital Days
Receivable Days127161165180173140115134158150
Inventory Days165188201222254234183194248300
Payable Days243287345392382234247320363373

JK Agri Genetics Ltd Stock News

JK Agri Genetics Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of JK Agri Genetics on 21-Nov-2024 16:59 is ₹471.2.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 21-Nov-2024 16:59 the market cap of JK Agri Genetics stood at ₹218.5.
The latest P/E ratio of JK Agri Genetics as of 21-Nov-2024 16:59 is 0.00.
The latest P/B ratio of JK Agri Genetics as of 21-Nov-2024 16:59 is 2.08.
The 52-week high of JK Agri Genetics is ₹649.0 and the 52-week low is ₹360.0.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of JK Agri Genetics is ₹167.0 ( Cr.) .

About JK Agri Genetics Ltd

No data to display
You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.