What is Simran Farms share price return in the past 10 years?

Simran Farms Ltd share price has appreciated 28.5% annually (CAGR) over the past ten years.

Simran Farms Ltd - Stock Valuation and Financial Performance

Name: Simran Farms
Brand: Simran Farms

BSE: 519566 | NSE: | Agriculture | Small Cap

Place order

Simran Farms Share Price

₹186.75 1.85 1.00%
as on 26-Dec'24 16:59

DeciZen - make an informed investing decision on Simran Farms

Based on:

Data

M-Cap below 100cr DeciZen not available

Simran Farms stock performance -

PE Chart Key Ratios

P/E Ratio (SA):

12.30

Market Cap:

70.1 Cr.

52-wk low:

105.5

52-wk high:

269.7

Is Simran Farms Ltd an attractive stock to invest in?

1. Is Simran Farms Ltd a good quality company?

Past 10 year's financial track record analysis by Moneyworks4me indicates that Simran Farms Ltd is a average quality company.

2. Is Simran Farms Ltd undervalued or overvalued?

The key valuation ratios of Simran Farms Ltd's currently when compared to its past seem to suggest it is in the Fair zone.

3. Is Simran Farms Ltd a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of Simran Farms Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

10 Year X-Ray of Simran Farms:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Standalone Basis ^P Consolidated Basis ^P

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Value Creation ⓘ

Value Creation Index Colour Code Guide ⓘ

	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23	Mar'24	TTM
ROCE % ⓘ	12%	9.2%	12.3%	15.5%	14.3%	-63.5%	60%	23.8%	9.4%	3.8%	-
Value Creation Index ⓘ	-0.1	-0.3	-0.1	0.1	0.0	-5.5	3.3	0.7	-0.3	-0.7	-
Growth Parameters ⓘ Growth Parameters Colour Code Guide ⓘ
Sales ⓘ	444	447	410	341	320	281	322	394	367	486	613
Sales YoY Gr.	-	0.7%	-8.3%	-16.8%	-6.2%	-12.1%	14.6%	22.2%	-6.8%	32.6%	-
Adj EPS ⓘ	2.1	1.6	2.4	10.6	10.7	-56.9	32.9	22.4	8.4	-0.3	15
YoY Gr.	-	-23.8%	49.7%	350.2%	0.9%	-633%	NA	-31.9%	-62.3%	-103.2%	-
BVPS (₹) ⓘ	41.2	42.7	46.2	56.6	67.2	10	43.4	70.6	79.6	80.1	103.6
Adj Net Profit ⓘ	0.8	0.6	0.9	4	4	-21.6	12.5	8.5	3.2	-0.1	6
Cash Flow from Ops. ⓘ	-12.9	-16.8	3.8	9.5	16	-7	10.6	-2.4	-6.8	8.2	-
Debt/CF from Ops. ⓘ	-2.2	-2.9	10.3	3.6	1.8	-4.2	2.6	-11.5	-4.5	4.3	-

CAGR ⓘ

CAGR Colour Code Guide ⓘ

	9 Years	5 Years	3 Years	1 Years
Sales ⓘ	1%	8.7%	14.7%	32.6%
Adj EPS ⓘ	-179.8%	-147.9%	-120.2%	-103.2%
BVPSⓘ	7.7%	3.6%	22.7%	0.6%
Share Price	28.5%	36.7%	1.2%	9%

Key Financial Parameters ⓘ

Performance Ratio Colour Code Guide ⓘ

	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23	Mar'24	TTM
Return on Equity % ⓘ	5.1	3.7	5.3	20.6	17.2	-147.3	123.2	39.3	11.2	-0.3	16.4
Op. Profit Mgn % ⓘ	1.3	1.6	2.3	3.1	3.1	-9.3	7.8	2.8	1.8	0.4	1.4
Net Profit Mgn % ⓘ	0.2	0.1	0.2	1.2	1.3	-7.7	3.9	2.2	0.9	-0	0.9
Debt to Equity ⓘ	1.8	3	2.2	1.6	1.2	7.8	1.7	1	1	1.2	0
Working Cap Days ⓘ	73	94	97	88	74	73	58	52	72	69	34
Cash Conv. Cycle ⓘ	13	25	32	32	24	11	-5	8	20	21	2

Recent Performance Summary

Sales growth is growing at healthy rate in last 3 years 14.73%

Sales growth is good in last 4 quarters at 47.51%

Return on Equity has declined versus last 3 years average to 16.40%

Net Profit has been subdued in last 3 years -120.17%

Debt to equity has increased versus last 3 years average to 1.16

Latest Financials - Simran Farms Ltd.

	Standalone	Consolidated
TTM EPS (₹)	15	15.2
TTM Sales (₹ Cr.)	613	613
BVPS (₹.) ⓘ	103.6	105.7
Reserves (₹ Cr.) ⓘ	35	36
P/BV ⓘ	1.78	1.75
PE ⓘ	12.30	12.13

From the Market
52 Week Low / High (₹)	105.50 / 269.65
All Time Low / High (₹)	0.55 / 273.00
Market Cap (₹ Cr.)	70.1
Equity (₹ Cr.)	3.8
Face Value (₹)	10
Industry PE ⓘ	41.5

Management X-Ray of Simran Farms:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged ^*

0.00

* Pledged shares as % of Promoter's holding (%)

Valuation of Simran Farms

Price Calculator

Price Chart

Price to Earnings

Enterprise Value to EBIT

Price to Book-Value

Price to Sales

Dividend History

Analyst's Notes

This is a premium feature, Please click here to check our solutions.

Key Ratios of Simran Farms

Standalone Basis Consolidated Basis

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)

Standalone Basis Consolidated Basis

PARTICULARS	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23	Mar'24
Sales	444.01	447.17	410.03	340.97	319.92	281.12	322.08	393.70	366.96	486.42
Operating Expenses ⓘ	438.45	440.08	400.79	330.48	309.91	307.37	297.03	382.65	360.26	484.55
Manufacturing Costs	52.30	48.71	45.65	37.04	36.35	32.62	30.22	32.65	35.96	49.97
Material Costs	351.81	356.94	323.45	264.30	246.11	248.84	240.08	318.90	292.82	396.17
Employee Cost	9.55	10.61	10.99	11.98	11.45	11.73	11.20	12.10	12.92	15.68
Other Costs ⓘ	24.79	23.81	20.69	17.15	16.01	14.17	15.54	18.99	18.57	22.73
Operating Profit ⓘ	5.56	7.09	9.24	10.50	10.01	-26.24	25.05	11.05	6.70	1.87
Operating Profit Margin (%)	1.3%	1.6%	2.3%	3.1%	3.1%	-9.3%	7.8%	2.8%	1.8%	0.4%
Other Income ⓘ	0.16	0.03	0.22	0.31	0.05	0.26	0.35	0.15	0.31	2.26
Interest ⓘ	3.43	4.78	6.09	3.38	1.87	1.20	1.77	1.93	2.08	1.89
Depreciation ⓘ	1.76	2.06	2	2.10	2.10	2.10	2.10	2.09	1.96	1.74
Exceptional Items ⓘ	0	0	0	0	0	0	0	2.67	0.39	0
Profit Before Tax ⓘ	0.53	0.29	1.37	5.33	6.09	-29.27	21.53	9.85	3.36	0.51
Tax ⓘ	-0.25	-0.30	0.48	1.39	2.05	-7.73	9.05	-0.49	-0.14	0.20
Profit After Tax	0.77	0.59	0.89	3.94	4.04	-21.54	12.49	10.35	3.49	0.31
PAT Margin (%)	0.2%	0.1%	0.2%	1.2%	1.3%	-7.7%	3.9%	2.6%	1.0%	0.1%
Adjusted EPS (₹)	2.0	1.5	2.4	10.4	10.7	-56.8	32.9	27.3	9.2	0.8
Dividend Payout Ratio (%)	0%	0%	0%	0%	0%	0%	0%	0%	0%	0%

Balance Sheet

(All Figures are in Crores.)

Standalone Basis Consolidated Basis

PARTICULARS	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23	Mar'24
Equity and Liabilities
Shareholders Fund	15.61	16.20	17.53	21.47	25.49	3.79	16.44	26.78	30.19	30.37
Share Capital ⓘ	3.79	3.79	3.79	3.79	3.79	3.79	3.79	3.79	3.79	3.79
Reserves ⓘ	11.82	12.41	13.74	17.68	21.70	0	12.65	22.98	26.39	26.57
Minority Interest	0	0	0	0	0	0	0	0	0	0
Debt	27.04	47.76	37.59	33.79	29.17	29.47	27.53	27.60	29.66	34.79
Long Term Debt	6.62	4.87	0.71	0.85	1.52	1.90	0.20	0.20	0.84	0.33
Short Term Debt	20.42	42.90	36.88	32.94	27.65	27.56	27.33	27.39	28.82	34.46
Trade Payables	79.28	74.50	57.48	34.33	42.52	54.49	40.62	43.35	51.98	69.54
Others Liabilities ⓘ	6.98	7.11	4.88	6.42	6.02	-3.12	6.24	1.73	0.96	1.21
Total Liabilities ⓘ	128.90	145.57	117.48	96.01	103.21	84.63	90.82	99.45	112.79	135.92
Fixed Assets
Gross Block	27.02	31.15	32.60	38.16	39.17	40.47	40.07	43.91	47.81	49.18
Accumulated Depreciation	10.88	12.87	14.87	16.40	18.46	19.98	21.25	23.27	25.12	26.86
Net Fixed Assetsⓘ	16.14	18.28	17.74	21.77	20.72	20.50	18.82	20.64	22.69	22.32
CWIP ⓘ	1.05	0	0	0	0	0	0.69	0	0	0
Investmentsⓘ	1.32	1.32	1.32	1.32	1.32	1.32	1.32	1.32	1.32	1.32
Inventories	81.37	95.41	81.60	55.44	47.44	38.88	38.30	50.01	71.25	83.48
Trade Receivables	20.93	20.56	10.05	8.81	9.78	9.89	7.74	8.23	9.78	13.34
Cash Equivalents	3.91	3.30	2.06	4.85	20.22	11.50	19.08	15.90	6.03	12.12
Others Assetsⓘ	4.18	6.70	4.72	3.83	3.74	2.55	4.88	3.36	1.72	3.35
Total Assets ⓘ	128.90	145.57	117.48	96.01	103.21	84.63	90.82	99.45	112.79	135.92

Cash Flow

(All Figures are in Crores.)

Standalone Basis Consolidated Basis

PARTICULARS	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23	Mar'24
Cash Flow From Operating Activity ⓘ	-12.86	-16.79	3.77	9.54	16.03	-7.03	10.57	-2.43	-6.76	8.15
PBT ⓘ	0.53	0.29	1.37	5.33	6.09	-29.27	21.53	9.85	3.36	0.51
Adjustment ⓘ	3.61	3.90	4.54	3.03	2.60	2.47	2.50	-0.22	2	2.53
Changes in Working Capital ⓘ	-16.92	-20.89	-1.89	2.42	8.94	20.58	-11.4	-9.86	-11.7	5.51
Tax Paid ⓘ	-0.08	-0.10	-0.25	-1.25	-1.60	-0.81	-2.07	-2.20	-0.41	-0.40
Cash Flow From Investing Activity ⓘ	-5.22	-2.72	-1.48	-6.24	-1.06	-1.85	-1.08	-0.45	-3.59	-1.36
Capex	-4.38	-4.22	-1.46	-6.23	-1.06	-1.85	-1.08	-0.55	-3.60	-1.37
Net Investments	0	0	0	0	0	0	0	0	0	0
Others ⓘ	-0.83	1.50	-0.02	-0.01	0	0	0	0.10	0	0
Cash Flow From Financing Activityⓘ	20.48	18.91	-3.53	-0.51	0.40	0.16	-1.91	-0.29	0.48	-0.70
Net Proceeds from Shares ⓘ	0	0	0	0	0	0	0	0	0	0
Net Proceeds from Borrowing ⓘ	6.53	0.23	0	0	0	0	-1.71	0.01	0.63	-0.51
Interest Paid ⓘ	-1.57	-1.82	-2.57	-0.65	-0.27	-0.22	-0.20	-0.30	-0.15	-0.19
Dividend Paid ⓘ	0	0	0	0	0	0	0	0	0	0
Others ⓘ	15.52	20.49	-0.96	0.14	0.67	0.38	0	0	0	0
Net Cash Flow ⓘ	2.40	-0.61	-1.24	2.79	15.37	-8.72	7.57	-3.17	-9.88	6.09

Finance Ratio

Standalone Basis Consolidated Basis

PARTICULARS	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23	Mar'24
Ratios
ROE (%)	5.02	3.68	5.29	20.21	17.19	-147.14	123.45	47.88	12.26	1.03
ROCE (%)	11.99	9.23	12.27	15.54	14.34	-63.47	59.97	23.82	9.44	3.81
Asset Turnover Ratio	4.09	3.26	3.12	3.19	3.21	2.99	3.67	4.14	3.46	3.91
PAT to CFO Conversion(x)	-16.7	-28.46	4.24	2.42	3.97	N/A	0.85	-0.23	-1.94	26.29
Working Capital Days
Receivable Days	14	17	14	10	11	13	10	7	9	9
Inventory Days	56	72	79	73	59	56	44	41	60	58
Payable Days	70	79	74	63	57	71	72	48	59	56

Simran Farms Ltd Stock News

Simran Farms Ltd FAQs

What is the share price of Simran Farms?

Company share prices are keep on changing according to the market conditions. The closing price of Simran Farms on 26-Dec-2024 16:59 is ₹186.8.

What is the market cap of Simran Farms?

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 26-Dec-2024 16:59 the market cap of Simran Farms stood at ₹70.11.

What is the P/E ratio of Simran Farms?

The latest P/E ratio of Simran Farms as of 26-Dec-2024 16:59 is 12.30.

What is the P/B ratio of Simran Farms?

The latest P/B ratio of Simran Farms as of 26-Dec-2024 16:59 is 1.78.

What is the 52-week high and low of Simran Farms?

The 52-week high of Simran Farms is ₹269.6 and the 52-week low is ₹105.5.

What is the TTM revenue of Simran Farms?

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Simran Farms is ₹612.9 ( Cr.) .

About Simran Farms Ltd

Simran Farms was incorporated on October 26, 1984 and started its production in February, 25 1990 as a private limited company; and was converted into a public limited company with effect from September 2, 1993. The Certificate from Registrar of Companies giving effect of conversion to Public Limited Company was received on October 15, 1993 with effect from September 2, 1993.

The company is an existing profit making dividend paying company with installed capacity of 12,000 grower birds and 22,500 layer birds for the purposes of producing hatching eggs. Looking at the growth potential, the company is embarking upon expanding programme for increasing the capacity of grower birds to 36,000 and layer birds to 72,000 per annum for the purpose of expanding the capacity from 3.37 million poultry hatching eggs to 14.17 million poultry hatching eggs p.a. The company was in the process of identifying suitable land with necessary infrastructure for putting up the project, due to which the company could not go ahead with the project however after identifying the land the company immediately implemented the project and started the commercial production from February 1990. Further, the company has not faced any labour problems/litigation defaults and there was no closure.