Vishwas Agri Seeds Ltd - Stock Valuation and Financial Performance

BSE: 0 | NSE: VISHWAS | Agriculture | Small Cap

BSE Share Price
Not Listed

DeciZen - make an informed investing decision on Vishwas Agri Seeds

M-Cap below 100cr DeciZen not available

Vishwas Agri Seeds stock performance -

P/E Ratio (SA):
10.58
Market Cap:
63.7 Cr.
52-wk low:
0
52-wk high:
0

Is Vishwas Agri Seeds Ltd an attractive stock to invest in?


Login to view analysis.

10 Year X-Ray of Vishwas Agri Seeds: Login to view analysis.

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Vishwas Agri Seeds Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good

Value Creation

Value Creation Index Colour Code Guide

Mar'21Mar'22Mar'23Mar'24TTM
ROCE % 15.3%23.8%28.9%20.9%-
Value Creation
Index
0.10.71.10.5-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 53.864.962.574.875
Sales YoY Gr.-20.5%-3.6%19.6%-
Adj EPS 46.339.27.76.16
YoY Gr.--15.4%-80.2%-21.3%-
BVPS (₹) 28.742.820.64365.8
Adj Net
Profit
3.24.45.46.16
Cash Flow from Ops. 0.20.82.9-17.9-
Debt/CF from Ops. 65.221.66.6-1.3-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales NANA11.6%19.6%
Adj EPS NANA-49.1%-21.3%
BVPSNANA14.5%109.3%
Share Price - - - -31.4%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'21Mar'22Mar'23Mar'24TTM
Return on
Equity %
161.3129.156.520.111.1
Op. Profit
Mgn %
9.911.112.915.6NAN
Net Profit
Mgn %
66.88.78.28
Debt to
Equity
6.43.61.30.5-
Working Cap
Days
01381962290
Cash Conv.
Cycle
081971430

Recent Performance Summary

Login to view analysis.
Login to view analysis.

Latest Financials - Vishwas Agri Seeds Ltd.

Standalone Consolidated
TTM EPS (₹) 6 -
TTM Sales (₹ Cr.) 74.8 -
BVPS (₹.) 65.8 -
Reserves (₹ Cr.) 59 -
P/BV 0.97 -
PE 10.58 -
From the Market
52 Week Low / High (₹) 0.00 / 0.00
All Time Low / High (₹) - / -
Market Cap (₹ Cr.) 63.7
Equity (₹ Cr.) 10
Face Value (₹) 10
Industry PE 34.7

Quarterly Results

 Mar'24 YoY Gr. Rt. %Jun'24 YoY Gr. Rt. %Sep'24 YoY Gr. Rt. %Dec'24 YoY Gr. Rt. %
Sales (₹ Cr.) 721 3.5757 15.8786 11.5819 36.7
Adj EPS (₹) 6.8 -8.15.2 -7.57.3 16.44.6 -36.5
Op. Profit Mgn % 6.17 16 bps6.75 -5 bps6.61 -221 bps5.63 -246 bps
Net Profit Mgn % 6.51 -82 bps4.73 -119 bps6.43 26 bps4.18 -424 bps

Management X-Ray of Vishwas Agri Seeds:

Shareholding Pattern

JavaScript chart by amCharts 3.21.5
JavaScript chart by amCharts 3.21.5Promoters:70.16%Institutions:0%Non-Institutions:29.84%

Promoter's Holding & Share Pledging

JavaScript chart by amCharts 3.21.5Mar24Sep24Mar250%20%40%60%80%
Pledged *0.000.000.00
* Pledged shares as % of Promoter's holding (%)

Valuation of Vishwas Agri Seeds

MRP
spaceLock icon
MOS
spaceLock icon%
DP
spaceLock icon
Base EPS
spaceLock icon
DPS
spaceLock icon
MRP: ₹ 0
DP: ₹0
Base EPS ₹:
DPS ₹:
MOS (%):
Expected EPS Growth Rate:
0%
Base 0%
50%
Expected Rate of Return:
0%
Base 0%
50%
Future PE:
0
Base 0
200
YTD 1Y 3Y 5Y 10Y Max
YTD 1Y 3Y 5Y 10Y Max
YTD 1Y 3Y 5Y 10Y Max
YTD 1Y 3Y 5Y 10Y Max

Event Update

Login/Register to view analysis.

Analyst's Notes

No data found!

Key Ratios of Vishwas Agri Seeds

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Company Name CMP(₹)
Change ₹(%)
Market Cap
Net Sales (₹ Cr.)
Latest EPS (₹)
Net Profit Margin %
Latest P/E
Latest P/BV
Venkys India 1,700.9 2.9 (0.2%) Small Cap 3,738 97.1 2 17.5 1.6
Mangalam Global Ent 13.5 0.4 (2.7%) Small Cap 1,669 0.7 1 20 2.2
Kaveri Seed 1,448.7 19.9 (1.4%) Small Cap 1,148 59.1 23.8 24.2 4.7
Harrisons Malayalam 197.8 0.4 (0.2%) Small Cap 488 0.1 -0.4 - 2.4
Simran Farms 182.1 1.9 (1.1%) Small Cap 486 24.3 -0 7.4 1.7
Nath Bio-Genes 156.7 -2.4 (-1.5%) Small Cap 333 21.9 12.1 7.3 0.5
Apis India 294.4 0 (0%) Small Cap 316 30.2 7.2 9.8 1.2
Bombay Burmah Trdg. 1,915.8 10.3 (0.5%) Small Cap 261 22.6 -2.1 84.4 47.3
JK Agri Genetics 352 -1.3 (-0.4%) Small Cap 148 -21.3 -15.7 - 1.5
Mangalam Seeds 172.6 2.6 (1.5%) Small Cap 100 8.2 13.2 20.7 2.4
Shows rows:

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'21Mar'22Mar'23Mar'24
Sales53.8264.8662.5474.77
Operating Expenses 51.4860.3854.4563.23
Manufacturing Costs1.973.862.853.09
Material Costs42.6550.7647.6154.76
Employee Cost 2.991.702.632.30
Other Costs 3.874.071.363.09
Operating Profit 2.344.478.0911.54
Operating Profit Margin (%) 4.3%6.9%12.9%15.4%
Other Income 000.010.09
Interest 0.641.040.772.28
Depreciation 0.090.120.101.29
Exceptional Items 0000
Profit Before Tax 1.613.317.248.06
Tax 0.450.831.822.05
Profit After Tax 1.162.485.426.01
PAT Margin (%) 2.2%3.8%8.7%8.0%
Adjusted EPS (₹)16.622.17.76.0
Dividend Payout Ratio (%)0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'21Mar'22Mar'23Mar'24

Equity and Liabilities

Shareholders Fund 2.014.7914.3846.20
Share Capital 0.500.80710
Reserves 1.513.997.3836.20
Minority Interest0000
Debt9.7114.4016.9020.43
Long Term Debt3.917.989.7914.06
Short Term Debt5.806.417.116.37
Trade Payables5.8110.8114.026.34
Others Liabilities 3.423.618.488.07
Total Liabilities 20.9433.6053.7881.04

Fixed Assets

Gross Block1.175.335.9723.98
Accumulated Depreciation0.490.620.722.01
Net Fixed Assets0.684.725.2521.97
CWIP 009.520
Investments 0000
Inventories12.4217.9413.4523.85
Trade Receivables7.6210.6219.4525.09
Cash Equivalents 0.070.090.650.53
Others Assets0.150.235.469.60
Total Assets 20.9433.6053.7881.04

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'21Mar'22Mar'23Mar'24
Cash Flow From Operating Activity 0.200.792.90-17.89
PBT 1.613.317.248.06
Adjustment 0.771.210.863.54
Changes in Working Capital -2.18-3.27-4.25-27.99
Tax Paid 0-0.46-0.94-1.50
Cash Flow From Investing Activity -0.27-4.15-10.35-8.93
Capex -0.27-4.16-10.16-8.48
Net Investments 0000
Others 00-0.19-0.44
Cash Flow From Financing Activity 0.093.388.0226.69
Net Proceeds from Shares 00.304.2025.80
Net Proceeds from Borrowing 0.724.0803.17
Interest Paid -0.64-1.04-0.77-2.28
Dividend Paid 0000
Others 00.054.590
Net Cash Flow 0.010.020.58-0.12
PARTICULARSMar'21Mar'22Mar'23Mar'24
Ratios
ROE (%)57.9372.9856.5220.96
ROCE (%)15.2523.8328.9220.89
Asset Turnover Ratio2.572.381.431.11
PAT to CFO Conversion(x)0.170.320.54-2.98
Working Capital Days
Receivable Days525188109
Inventory Days84859291
Payable Days50609568

Vishwas Agri Seeds Ltd Stock News

Vishwas Agri Seeds Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of Vishwas Agri Seeds on 01-Jan-1970 05:30 is ₹0.00.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 01-Jan-1970 05:30 the market cap of Vishwas Agri Seeds stood at ₹63.65.
The latest P/E ratio of Vishwas Agri Seeds as of 01-Jan-1970 05:30 is 10.58.
The latest P/B ratio of Vishwas Agri Seeds as of 01-Jan-1970 05:30 is 0.97.
The 52-week high of Vishwas Agri Seeds is ₹0.00 and the 52-week low is ₹0.00.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Vishwas Agri Seeds is ₹74.77 ( Cr.) .

About Vishwas Agri Seeds Ltd

The company was originally formed and registered as a partnership firm under the Partnership Act, 1932 in the name and style of ‘Vishwas Agri Seeds’, pursuant to a deed of partnership dated December 1, 2009. Later on, ‘Vishwas Agri Seeds’ was converted from a partnership firm to ‘Vishwas Agri Seeds Private Limited’, private limited company under IX of the Companies Act, 1956 via Supplemental Deed of Partnership/Co-Parcenary executed on February 14, 2013. Subsequently, the company was issued certificate of Incorporation dated March 03, 2013 by Register of Companies Gujarat, Dadra and Nagar Havelli. Subsequently, the company was converted into a Public Limited Company pursuant to shareholders resolution passed at Extra-ordinary General Meeting of the company held on June 26, 2023 and the name of the company was changed to ‘Vishwas Agri Seeds Limited’. A fresh Certificate of Incorporation consequent upon Conversion from Private Limited Company to Public Limited Company dated July 07, 2023 was issued by the Registrar of Companies, Ahmedabad.

Vishwas Agri Seeds started its business in the city of Gondal near Rajkot, Gujarat in year 2009. Initially started with small scale seed processing unit in Gondal, Rajkot, today, the company is in the business of processing quality seeds and supplying to farmers via their distribution network. The company sells its seeds under the brand name ‘Vishwas’. Its seeds processing unit is equipped with optical sorting machine, they detect unwanted colours, subtle discoloration, size and shape defects, and foreign materials. Further its seeds undergo seed treatment process where seeds are processed by application of fungicide, insecticide, or a combination of both, to seeds so as to disinfect them from seed-borne or soil-borne pathogenic organisms and storage insects. 

The company is focused to provide good quality seeds. It follows the standard process to ensure high quality consistently. It is involved in each stage of seed processing ecosystem which unclues contracting with farmers to germinate seed plants, it has dedicated staff for inspecting the seed plant in the field to ensure quality of seeds and further processing the seeds and packing & storing of seeds. It has an identified land parcel within its Seed processing unit in Ahmedabad where it grows sample seeds and monitors its growth which helps it in adding differents in its products. Its distribution network helps in supplying seeds in Different parts of India. The company produced seeds for many different field crops, vegetables and has the presence of its products in the state of Gujarat, Maharashtra, Rajasthan via its Seles and Distribution network. 

Business area of the company

The company is in the business of processing and supplying seeds to farmers via the distribution network. The company’s product portfolio includes crop seeds for Groundnut, Soyabin, Wheat, Cumin, Green Gram, Black Gram Research Hybrid seeds for Cotton, Castol, Pearl Millet, Maize, hybrid vegetable seeds Chilli, Tomato, Brinjal, Watermelon, Sweet Corn, cabbage, Onion, Coriander Seeds, Fenugreek, Mustard, Lucern, Carrot, etc.


Read More Read Less
To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2025 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.
×
Please wait your portfolio is updating...