Kairosoft Ai Solutions Ltd - Stock Valuation and Financial Performance

BSE: 506122 | NSE: | Finance - Investment | Small Cap

Kairosoft Ai Solut. Share Price

329.70 0.00 0.00%
as on 04-Apr'25 16:59

DeciZen - make an informed investing decision on Kairosoft Ai Solut.

M-Cap below 100cr DeciZen not available

10 Year X-Ray of Kairosoft Ai Solut.: Login to view analysis.

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Kairosoft Ai Solutions Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good
Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24TTM
Operating Income (₹ Cr.)
8.57.28.510.8124.29.923.800
YoY Gr. Rt. %
--15.5%17.2%27.9%11.3%-65.3%137.3%-80.3%92.3%-100%-
Adj EPS (₹ )
1.66.64.810.51-4.9-1.9-1.2-1.3-114.8-30.4
YoY Gr. Rt. %
-320.3%-27.6%117.7%-90.6%-602%NANANANA-
BVPS (₹ )
614.3621.1626646.9648.1643.2641.3640.1638.8524352.6
YoY Gr. Rt. %
-1.1%0.8%3.3%0.2%-0.8%-0.3%-0.2%-0.2%-18%-
To view Net Profit/Total Funds (%) Colour Rating Guide click here
Net Profit/Total Funds (%)
0.210.71.40.1-0.7-0.3-0.2-0.2-17.90

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Net Interest Income-100%-100%-100%-100%
Adj EPS-261%-359.3%NANA
BVPS-1.8%-4.2%-6.5%-18%
Share Price -11.5% 51.9% 58.4% 229.7%

Key Financial Ratios

RATIOS \ YEARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24TTM
Margins
Net Profit Margin (%)
0.73.72.33.80.3-4.7-0.8-2.4-1.40-746.4
Performance Ratios To view Performance Ratios Colour Rating Guide click here
Return on Equity (%)
0.31.10.81.60.2-0.8-0.3-0.2-0.2-19.8-8.5

Recent Performance Summary

Login to view analysis.
Login to view analysis.

Latest Financials - Kairosoft Ai Solutions Ltd.

Standalone Consolidated
TTM EPS (₹) -30.4 -
TTM Sales (₹ Cr.) 0.5 -
BVPS (₹.) 352.6 -
Reserves (₹ Cr.) 41 -
P/BV 0.94 -
PE 0.00 -
From the Market
52 Week Low / High (₹) 92.15 / 347.15
All Time Low / High (₹) 15.25 / 1680.00
Market Cap (₹ Cr.) 39
Equity (₹ Cr.) 1.2
Face Value (₹) 10
Industry PE 54.1

Quarterly Results

 Mar'24 YoY Gr. Rt. %Jun'24 YoY Gr. Rt. %Sep'24 YoY Gr. Rt. %Dec'24 YoY Gr. Rt. %
Sales (₹ Cr.) 8.8 12.910.3 -1.610.4 5.16.9 -6.9
Adj EPS (₹) 0.5 N/A-0.7 -1183.3-0.3 N/A-0.4 N/A
Op. Profit Mgn % 6.98 129 bps0.99 -218 bps2.94 93 bps5.57 190 bps
Net Profit Mgn % 1.77 180 bps-2.03 -220 bps-0.77 62 bps-1.64 -7 bps

Management X-Ray of Kairosoft Ai Solut.:

Shareholding Pattern

JavaScript chart by amCharts 3.21.5
JavaScript chart by amCharts 3.21.5Promoters:15%Institutions:0%Non-Institutions:85%

Promoter's Holding & Share Pledging

JavaScript chart by amCharts 3.21.5Sep22Dec22Mar23Jun23Sep23Dec23Mar24Jun24Sep24Dec240%5%10%15%20%
Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Valuation of Kairosoft Ai Solut.

MRP
spaceLock icon
MOS
spaceLock icon%
DP
spaceLock icon
Base BVPS
spaceLock icon
DPS
spaceLock icon
MRP: ₹ 0
DP: ₹0
Base BVPS ₹:
DPS ₹:
MOS (%):
Save my Valuation
Expected BVPS Growth Rate:
0%
Base 0%
30%
Expected Rate of Return:
0%
Base 0%
30%
Future PBV:
0
Base 0
40
YTD 1Y 3Y 5Y 10Y Max
YTD 1Y 3Y 5Y 10Y Max
YTD 1Y 3Y 5Y 10Y Max
YTD 1Y 3Y 5Y 10Y Max

Event Update

Login/Register to view analysis.

Analyst's Notes

No data found!

Key Ratios of Kairosoft Ai Solut.

Adj EPS (Rs.)

Total Income (Cr.)

ROE (%)

BVPS (Rs.)

Company Name CMP(₹)
Change ₹(%)
Market Cap
Net Sales (₹ Cr.)
Latest EPS (₹)
Net Profit Margin %
Latest P/E
Latest P/BV
Paul Merchants 741.3 -4 (-0.5%) Small Cap 6,502 26.5 0.4 27.9 0.5
JM Financial 91.6 -0.5 (-0.5%) Small Cap 4,761 4 0.6 22.9 1
IIFL Finance 325.1 -8.6 (-2.6%) Small Cap 4,604 -6.7 12.7 - 2.1
Altius Telecom Infra 141.6 0 (0%) Small Cap 4,146 - 100.9 - -
Embassy Office Parks 373.8 5.7 (1.6%) Small Cap 3,816 - 25.3 - -
INDIGRID Infra Trust 142.6 -0.2 (-0.2%) Small Cap 2,717 - 38.6 - -
Authum Inv. & Infra 1,558.5 -90.5 (-5.5%) Small Cap 2,412 234.3 121.2 6.7 2
Capri Global Capital 154.1 -4.2 (-2.6%) Small Cap 2,313 4.7 12.1 33.2 3.1
Centrum Capital 23.5 -0.2 (-1%) Small Cap 2,207 -4 -3.2 - 3.4
Mindspace Business 366.5 0.7 (0.2%) Small Cap 1,400 - 83 - -
Shows rows:

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Income8.537.298.5210.8212.044.199.931.953.751.81
Interest Income8.537.218.4510.8112.034.189.921.953.750
Other Income 00.080.070.010.020.010.01001.81
Expenditure 8.446.978.2410.2611.974.379.831.973.771.29
Interest Expense 000.0300.0200.02000
Operating Expenses 8.016.968.2110.1511.954.029.791.903.741.22
Provisions 0.430.0100.1100.340.020.080.040.07
Exceptional Items 000000000-5.06
Profit Before Tax 0.090.320.280.550.08-0.170.10-0.02-0.03-4.54
Taxes 0.030.060.090.140.040.020.180.020.030
Profit After Tax 0.060.260.190.410.04-0.19-0.08-0.05-0.05-4.54
Adjusted EPS (₹)1.66.64.810.51.0-4.9-1.9-1.2-1.3-114.0
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24

Equity and Liabilities

Equity Capital26.3126.5826.7827.6027.6525.4625.3825.3325.2820.74
Share Capital 2.402.402.402.402.400.400.400.400.400.40
Reserves 23.9124.1824.3825.2025.2525.0624.9824.9324.8820.34
Minority Interest0000000000
Long Term Borrowings0-0.01-0.01-0.0202.012.012.012.072.22
Current Liabilities 0.070.042.015.222.991.461.180.150.020.37
Trade Payables001.975.132.8900.680.110.010.02
Short term borrowings0000000000
Other Liabilities00-1.97-5.13-2.890-0.68-0.11-0.01-0.02
Total Liabilities 26.3826.6228.7732.8130.6528.9228.5827.4927.3723.32

Assets

Non Current Asset 0.420.390.380.360.340.3224.2722.5721.4022.36
Loan Asset 0000000000
Other Non Current Asset 0.420.390.380.360.340.3224.2722.5721.4022.36
Current Asset 25.9626.2328.3932.4530.3128.604.304.935.960.96
Current Investment00.0500000000
Other Current Asset25.9626.1828.3932.4530.3128.604.304.935.960.96
Total Assets 26.3826.6228.7732.8130.6528.9228.5827.4927.3723.32

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Cash Flow From Operating Activity -1.49-0.15-0.01-0.5700.435.17-1.372.50-3.07
Cash Flow From Investing Activity 0-0.05-0.010.010.010-4.901.5700
Cash Flow From Financing Activity 0000-0.0100000.15
Net Cash Flow -1.49-0.20-0.02-0.55-0.010.430.280.202.50-2.92
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24

Operational & Financial Ratios

EPS (₹)275101-5-2-1-1-114
DPS (₹)0000000000
BVPS (₹)608615619640641636635633632518

Performance Ratios

ROA (%)0.21.00.71.40.1-0.7-0.3-0.2-0.2-17.9
ROE (%)0.31.10.81.60.2-0.8-0.3-0.2-0.2-19.8
ROCE (%)0.31.21.22.00.3-0.60.4-0.1-0.1-18.1

Valuation Parameters

Price/Book(x)1.80.10.10.10.10.10.10.10.10.2

Kairosoft Ai Solutions Ltd Stock News

Kairosoft Ai Solutions Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of Kairosoft Ai Solut. on 04-Apr-2025 16:59 is ₹329.7.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 04-Apr-2025 16:59 the market cap of Kairosoft Ai Solut. stood at ₹39.00.
The latest P/E ratio of Kairosoft Ai Solut. as of 04-Apr-2025 16:59 is 0.00.
The latest P/B ratio of Kairosoft Ai Solut. as of 04-Apr-2025 16:59 is 0.94.
The 52-week high of Kairosoft Ai Solut. is ₹347.1 and the 52-week low is ₹92.15.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Kairosoft Ai Solut. is ₹0.48 ( Cr.) .

About Kairosoft Ai Solutions Ltd

No data to display
To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2025 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.
Please wait your portfolio is updating...