Anirit Ventures Ltd - Stock Valuation and Financial Performance

BSE: 530705 | NSE: | Textile - Weaving | Small Cap

Anirit Ventures Share Price

111.80 2.00 1.82%
as on 11-Apr'25 16:59

DeciZen - make an informed investing decision on Anirit Ventures

M-Cap below 100cr DeciZen not available

Anirit Ventures stock performance -

P/E Ratio (SA):
10.61
Market Cap:
67.1 Cr.
52-wk low:
9
52-wk high:
186.9

Is Anirit Ventures Ltd an attractive stock to invest in?

1. Is Anirit Ventures Ltd a good quality company?

Past 10 year’s financial track record analysis by Moneyworks4me indicates that Anirit Ventures Ltd is a below average quality company.

2. Is Anirit Ventures Ltd undervalued or overvalued?

The key valuation ratios of Anirit Ventures Ltd's currently when compared to its past seem to suggest it is in the Overvalued zone.

3. Is Anirit Ventures Ltd a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of Anirit Ventures Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

10 Year X-Ray of Anirit Ventures:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Anirit Ventures Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good

Value Creation

Value Creation Index Colour Code Guide

Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24TTM
ROCE % -1,308.8%0%0%40.3%-1.8%2%73.1%98.5%-6.1%4,514.9%-
Value Creation
Index
NANANANANANA4.26.0NA321.5-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 2.11.50.80.70.30.31.11.40.40.50
Sales YoY Gr.--29.6%-49.3%-7.9%-60%21.4%235.3%18.4%-68.9%9.5%-
Adj EPS -1.8-1.1-1-0.7-0.9-0.90.70.9-1.13.110.5
YoY Gr.-NANANANANANA29%-223.6%NA-
BVPS (₹) -17.3-18.4-19.3-19.8-20.7-21.5-20.6-19.7-20.8-10.7-11.1
Adj Net
Profit
-1.1-0.7-0.6-0.4-0.5-0.50.40.5-0.71.86
Cash Flow from Ops. -0.3-0.4-0.5-0.3-0.50.1-0.120-6.6-
Debt/CF from Ops. -32.2-25.4-23-35.4-24.7118.6-83.36.3-1351.9-1-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales -15.7%10.4%-26.1%9.5%
Adj EPS NANA64.5%NA
BVPSNANANANA
Share Price 26.2% 75.6% 115.3% 1090.6%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24TTM
Return on
Equity %
11.26.35.14.15.55.2-4.2-55.5-19.5-96.9
Op. Profit
Mgn %
-28.5-13.4-11.3-7.9-3116.377.879.2-0.634-97.4
Net Profit
Mgn %
-51.3-44.8-76.1-60.9-187-151.536.339.4-159403.12635
Debt to
Equity
-1-0.9-0.9-0.9-0.9-0.9-0.9-1.1-1-1-
Working Cap
Days
3913916666831,382695142102144104218
Cash Conv.
Cycle
297261419298825267-120-133-140-146123

Recent Performance Summary

Net Profit is growing at healthy rate in last 3 years 64.47%

Return on Equity is Poor

Sales growth has been subdued in last 3 years -26.10%

Sales growth is not so good in last 4 quarters at -40.00%

Latest Financials - Anirit Ventures Ltd.

Standalone Consolidated
TTM EPS (₹) 10.5 -
TTM Sales (₹ Cr.) 0.2 -
BVPS (₹.) -11.1 -
Reserves (₹ Cr.) -13 -
P/BV -10.09 -
PE 10.61 -
From the Market
52 Week Low / High (₹) 9.00 / 186.90
All Time Low / High (₹) 2.00 / 186.90
Market Cap (₹ Cr.) 67.1
Equity (₹ Cr.) 6
Face Value (₹) 10
Industry PE 22.4

Quarterly Results

 Mar'24 YoY Gr. Rt. %Jun'24 YoY Gr. Rt. %Sep'24 YoY Gr. Rt. %Dec'24 YoY Gr. Rt. %
Sales (₹ Cr.) 0.1 400.1 -400 -800 -80
Adj EPS (₹) 10.9 N/A-0 N/A-0.1 N/A-0.3 N/A
Op. Profit Mgn % 48.97 10762 bps-44.26 -6253 bps-245.00 -27481 bps-1133.33 -116698 bps
Net Profit Mgn % 4526.21 477429 bps-44.26 12112 bps-245.00 -9115 bps-1106.67 -95859 bps

Management X-Ray of Anirit Ventures:

Shareholding Pattern

JavaScript chart by amCharts 3.21.5
JavaScript chart by amCharts 3.21.5Promoters:55.53%Institutions:8%Non-Institutions:36.47%

Promoter's Holding & Share Pledging

JavaScript chart by amCharts 3.21.5Sep22Dec22Mar23Jun23Sep23Dec23Mar24Jun24Sep24Dec240%10%20%30%40%50%60%
Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Valuation of Anirit Ventures

MRP
spaceLock icon
MOS
spaceLock icon%
DP
spaceLock icon
Base EPS
spaceLock icon
DPS
spaceLock icon
MRP: ₹ 0
DP: ₹0
Base EPS ₹:
DPS ₹:
MOS (%):
Expected EPS Growth Rate:
0%
Base 0%
50%
Expected Rate of Return:
0%
Base 0%
50%
Future PE:
0
Base 0
200
YTD 1Y 3Y 5Y 10Y Max
YTD 1Y 3Y 5Y 10Y Max
YTD 1Y 3Y 5Y 10Y Max
YTD 1Y 3Y 5Y 10Y Max

Event Update

Login/Register to view analysis.

Analyst's Notes

No data found!

Key Ratios of Anirit Ventures

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Company Name CMP(₹)
Change ₹(%)
Market Cap
Net Sales (₹ Cr.)
Latest EPS (₹)
Net Profit Margin %
Latest P/E
Latest P/BV
Raymond 1,491.2 -3.3 (-0.2%) Small Cap 9,020 1,160.8 18.5 1.3 2.7
Siyaram Silk Mills 694.9 28.5 (4.3%) Small Cap 2,087 43 8.7 15.5 2.4
BSL 166.8 -0.2 (-0.1%) Small Cap 666 10.1 1.7 16.5 1.4
Manomay Tex India 179.1 9.8 (5.8%) Small Cap 583 11.1 2.2 15.3 2.1
Ludlow Jute &Special 197.3 9.4 (5%) Small Cap 476 -17.2 -2.7 - 1.3
KG Denim 15.3 -0.3 (-1.7%) Small Cap 256 -13.5 -10.6 - 3.5
VTM 195.3 3.8 (2%) Small Cap 208 9.1 8.2 21 2.6
Morarjee Textiles 5.2 0.2 (4.8%) Small Cap 207 -55.4 -89.7 - -0.1
Jasch Inds. 150.7 11 (7.9%) Small Cap 172 8.4 5.4 16.7 1.6
Aarvee Denims & Exp. 139.9 -0.1 (-0.1%) Small Cap 84.7 -19 -55.8 - 8
Shows rows:

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Sales2.131.500.760.700.280.341.141.350.420.46
Operating Expenses 2.741.700.850.750.360.290.250.280.420.30
Manufacturing Costs0.390.680.580.1100000.100
Material Costs1.720.740.030.42000000
Employee Cost 0.350.150.120.140.140.160.150.170.170.18
Other Costs 0.280.130.120.080.220.130.100.110.150.12
Operating Profit -0.61-0.20-0.09-0.05-0.090.060.891.0700.16
Operating Profit Margin (%) -28.5%-13.4%-11.3%-7.9%-31.0%16.3%77.8%79.2%-0.6%34.0%
Other Income 0.010.010.010.280.100.020.260.060.016.05
Interest 0.450.430.460.470.490.510.530.550.630.09
Depreciation 0.040.050.040.040.040.050.050.050.040.04
Exceptional Items 0000000000
Profit Before Tax -1.09-0.67-0.58-0.29-0.52-0.480.560.54-0.666.08
Tax 000000.030000
Profit After Tax -1.09-0.67-0.58-0.29-0.52-0.520.560.54-0.666.08
PAT Margin (%) -51.3%-44.8%-76.1%-42.2%-187.0%-151.0%49.3%39.7%-159.0%1,328.8%
Adjusted EPS (₹)-1.8-1.1-1.0-0.5-0.9-0.90.90.9-1.110.1
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24

Equity and Liabilities

Shareholders Fund -10.34-11.01-11.59-11.89-12.40-12.92-12.36-11.82-12.48-6.41
Share Capital 6666666666
Reserves -16.34-17.01-17.59-17.89-18.40-18.92-18.36-17.82-18.48-12.41
Minority Interest0000000000
Debt10.0410.0810.7110.9711.0811.6111.2612.4212.826.34
Long Term Debt00010.9711.0811.6111.2612.4212.826.34
Short Term Debt10.0410.0810.710000000
Trade Payables0.320.360.210.160.080.080.120.090.140.04
Others Liabilities 2.792.792.972.932.932.932.930.230.230.23
Total Liabilities 2.812.222.302.181.681.701.950.920.710.21

Fixed Assets

Gross Block14.8414.8614.8611.7111.7111.823.133.112.810
Accumulated Depreciation13.961414.0410.951111.042.412.442.230
Net Fixed Assets0.880.860.820.750.710.780.720.670.580
CWIP 0000000000
Investments 0000.2400.530.60000
Inventories0.750.470.440000000
Trade Receivables0.980.710.710.860.740.030.37000
Cash Equivalents 0.030.040.020.030.030.040.100.030.030.05
Others Assets0.170.150.310.290.200.330.160.220.100.16
Total Assets 2.812.222.302.181.681.701.950.920.710.21

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Cash Flow From Operating Activity -0.31-0.40-0.47-0.31-0.450.10-0.141.97-0.01-6.56
PBT -1.09-0.67-0.58-0.29-0.52-0.480.560.54-0.666.08
Adjustment -0.40-0.38-0.410.240.430.540.320.530.72-5.92
Changes in Working Capital 1.180.650.530.220.120.59-0.491.440.57-6.63
Tax Paid 00000-0.030000
Cash Flow From Investing Activity -0.13-0.02-0.010.060.34-0.630.200.660.016.59
Capex -0.12-0.0200.210-0.120.220.0106.58
Net Investments 000-0.240.24-0.53-0.070.6000
Others -0.01-0.01-0.010.090.100.020.050.060.010.01
Cash Flow From Financing Activity 0.450.430.460.170.110.540-2.7000
Net Proceeds from Shares 0000000000
Net Proceeds from Borrowing 0000.170.110.540000
Interest Paid 0.450.430.460000000
Dividend Paid 0000000000
Others 0000000-2.7000
Net Cash Flow 00.01-0.01-0.0800.010.07-0.0700.02
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Ratios
ROE (%)N/AN/AN/AN/AN/AN/AN/AN/AN/AN/A
ROCE (%)N/AN/AN/AN/AN/AN/AN/AN/AN/AN/A
Asset Turnover Ratio0.670.60.340.310.140.20.620.940.511
PAT to CFO Conversion(x)N/AN/AN/AN/AN/AN/A-0.253.65N/A-1.08
Working Capital Days
Receivable Days1822063424131,05741063000
Inventory Days1731472160000000
Payable Days731703,485161000000

Anirit Ventures Ltd Stock News

Anirit Ventures Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of Anirit Ventures on 11-Apr-2025 16:59 is ₹111.8.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 11-Apr-2025 16:59 the market cap of Anirit Ventures stood at ₹67.08.
The latest P/E ratio of Anirit Ventures as of 11-Apr-2025 16:59 is 10.61.
The latest P/B ratio of Anirit Ventures as of 11-Apr-2025 16:59 is -10.09.
The 52-week high of Anirit Ventures is ₹186.9 and the 52-week low is ₹9.00.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Anirit Ventures is ₹0.24 ( Cr.) .

About Anirit Ventures Ltd

Flora Textiles, a part of Sahuwala Group of Companies, is an established grey fabrics manufacturer and grey fabrics exporter of woven grey fabrics from India. The company has 20 latest generation, high speed PICANOL DELTA Airjet weaving machines with pick insertion rate of 720 per minute for grey fabrics weaving, which are capable of producing wide variety of grey fabrics. It can produce grey width from 52 inches upto grey width of 72 inches the typical GSM (weight in gms/sq mtr) varies from 190 to 450 grams/sq.mtr for grey fabrics.

Product range

  • Cotton Voile
  • Cotton Twill
  • Cotton Plain Poplin
  • Cotton Drill
  • Polyester Blend
  • Fabric and Other Variety
Read More Read Less
You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2025 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.
Please wait your portfolio is updating...