Manomay Tex India Ltd - Stock Valuation and Financial Performance

BSE: 540396 | NSE: MANOMAY | Textile - Weaving | Small Cap

Manomay Tex India Share Price

191.15 3.20 1.70%
as on 21-Nov'24 16:59

DeciZen - make an informed investing decision on Manomay Tex India

Overall Rating
M-Cap below 500cr. High Risk from low Liquidity Bole Toh

1. Quality

2. Valuation

Overvalued

3. Price Trend

Manomay Tex India stock performance -

mw4me loader
P/E Ratio (SA):
21.87
Market Cap:
343.4 Cr.
52-wk low:
118.8
52-wk high:
316.8

Is Manomay Tex India Ltd an attractive stock to invest in?

1. Is Manomay Tex India Ltd a good quality company?

Past 10 year’s financial track record analysis by Moneyworks4me indicates that Manomay Tex India Ltd is a below average quality company.

2. Is Manomay Tex India Ltd undervalued or overvalued?

The key valuation ratios of Manomay Tex India Ltd's currently when compared to its past seem to suggest it is in the Overvalued zone.

3. Is Manomay Tex India Ltd a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of Manomay Tex India Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

10 Year X-Ray of Manomay Tex India:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Manomay Tex India Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good

Value Creation

Value Creation Index Colour Code Guide

Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24TTM
ROCE % 10.8%10.3%10.3%11.8%11.4%11.2%7.1%11.3%12.9%10.1%-
Value Creation
Index
-0.2-0.3-0.3-0.2-0.2-0.2-0.5-0.2-0.1-0.3-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 165217273286377405321590699583598
Sales YoY Gr.-31.4%25.3%5%31.7%7.7%-20.8%83.5%18.6%-16.6%-
Adj EPS 0.31.41.82.63.74.51.95.27.27.28.7
YoY Gr.-327.3%25.5%48%42%22%-58.6%178.7%37.2%-0.1%-
BVPS (₹) 102.4242830.735.44041.846.264.271.574.3
Adj Net
Profit
0.21.32.23.34.76.72.87.7131316
Cash Flow from Ops. 5.27.54.58.211.518.9-1.1-9.411.712.8-
Debt/CF from Ops. 3.97.111.39.78.24.6-87.4-15.112.423.4-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales 15%9.1%22%-16.6%
Adj EPS 40.8%14.1%56.3%-0.1%
BVPS-3.9%15.1%19.6%11.3%
Share Price - 41.3% 58.5% 58.4%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24TTM
Return on
Equity %
1.87.17.98.911.312.94.611.914.110.611.9
Op. Profit
Mgn %
2.844.66.26.86.35.54.968.310.1
Net Profit
Mgn %
0.10.60.81.21.31.60.91.31.92.22.6
Debt to
Equity
1.52.51.42.12.11.51.52.11.32.3-
Working Cap
Days
4650638610312016312313919894
Cash Conv.
Cycle
13192938425284729314528

Recent Performance Summary

Sales growth is growing at healthy rate in last 3 years 21.98%

Net Profit is growing at healthy rate in last 3 years 56.31%

Return on Equity has declined versus last 3 years average to 11.90%

Debt to equity has increased versus last 3 years average to 2.32

Sales growth is not so good in last 4 quarters at -7.85%

Latest Financials - Manomay Tex India Ltd.

Standalone Consolidated
TTM EPS (₹) 8.7 -
TTM Sales (₹ Cr.) 598 -
BVPS (₹.) 74.3 -
Reserves (₹ Cr.) 116 -
P/BV 2.56 -
PE 21.87 -
From the Market
52 Week Low / High (₹) 118.75 / 316.80
All Time Low / High (₹) 23.45 / 316.80
Market Cap (₹ Cr.) 343
Equity (₹ Cr.) 18.1
Face Value (₹) 10
Industry PE 19.1

Management X-Ray of Manomay Tex India:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of Manomay Tex India

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Sales165217273286377405321590699583
Operating Expenses 161209260268351380304560657535
Manufacturing Costs0546061969768120140109
Material Costs120146187191230249200369457373
Employee Cost 3469121511161824
Other Costs 38478142025564328
Operating Profit 591318252618294249
Operating Profit Margin (%) 2.8%4.0%4.6%6.2%6.8%6.3%5.5%4.9%5.9%8.3%
Other Income 1010000001
Interest 335679791418
Depreciation 23561010791115
Exceptional Items 0000-100000
Profit Before Tax 1246774121617
Tax 1113311434
Profit After Tax 012347381313
PAT Margin (%) 0.1%0.6%0.9%1.2%1.1%1.7%0.9%1.3%1.9%2.2%
Adjusted EPS (₹)0.31.41.92.63.24.61.95.37.27.2
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24

Equity and Liabilities

Shareholders Fund 1421363945596168116129
Share Capital 121313131515151818
Reserves 132023263244475398111
Minority Interest0000000000
Debt19484672857986130133283
Long Term Debt133733535238477274191
Short Term Debt6111319334139575992
Trade Payables1019253460455094109132
Others Liabilities 471013171717313540
Total Liabilities 4896115158207200215322393584

Fixed Assets

Gross Block2659666796981006688253
Accumulated Depreciation47121827364392135
Net Fixed Assets235254496962565767218
CWIP 1002410019120
Investments 0000000000
Inventories713222346565691107171
Trade Receivables11243146665679121145140
Cash Equivalents 345445532421
Others Assets44312212119313734
Total Assets 4896115158207200215322393584

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Cash Flow From Operating Activity 57581119-1-91213
PBT 1246774121617
Adjustment 235610107182633
Changes in Working Capital 1-1-8-7-11-6-17-35-25-32
Tax Paid -1-1-1-3-3-1-1-4-6-5
Cash Flow From Investing Activity -2-31-7-25-5-1-1-30-23-163
Capex 0-32-8-1-31-2-1-29-15-154
Net Investments 0000000-1-8-10
Others -221-242610000
Cash Flow From Financing Activity -125316-6-1623925138
Net Proceeds from Shares 341100700350
Net Proceeds from Borrowing -124-420-1-149272122
Interest Paid -3-3-5-6-7-9-7-8-14-17
Dividend Paid 0000000000
Others 10122-1020233
Net Cash Flow 211-1010014-13
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Ratios
ROE (%)1.887.068.238.939.6213.094.5911.9214.0910.62
ROCE (%)10.7610.2710.3411.8411.4411.197.0711.3312.9410.08
Asset Turnover Ratio3.593.122.662.132.0721.552.21.961.2
PAT to CFO Conversion(x)N/A72.52.672.752.71-0.33-1.130.921
Working Capital Days
Receivable Days26283648545576626989
Inventory Days15162328334664465287
Payable Days29374356747788534246

Manomay Tex India Ltd Stock News

Manomay Tex India Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of Manomay Tex India on 21-Nov-2024 16:59 is ₹191.2.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 21-Nov-2024 16:59 the market cap of Manomay Tex India stood at ₹343.4.
The latest P/E ratio of Manomay Tex India as of 21-Nov-2024 16:59 is 21.87.
The latest P/B ratio of Manomay Tex India as of 21-Nov-2024 16:59 is 2.56.
The 52-week high of Manomay Tex India is ₹316.8 and the 52-week low is ₹118.8.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Manomay Tex India is ₹598.1 ( Cr.) .

About Manomay Tex India Ltd

No data to display
You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.