Manomay Tex India Ltd - Stock Valuation and Financial Performance

BSE: 540396 | NSE: MANOMAY | Textile - Weaving | Small Cap

Manomay Tex India Share Price

174.95 -7.15 -3.93%
as on 25-Apr'25 16:59

DeciZen - make an informed investing decision on Manomay Tex India

Overall Rating
Login to view analysis. M-Cap below 500cr. High Risk from low Liquidity Bole Toh

1. Quality


Login to view analysis.

2. Valuation


Login to view analysis.

3. Price Trend


Login to view analysis.

Is Manomay Tex India Ltd an attractive stock to invest in?


Login to view analysis.

10 Year X-Ray of Manomay Tex India: Login to view analysis.

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Manomay Tex India Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good

Value Creation

Value Creation Index Colour Code Guide

Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24TTM
ROCE % 10.8%10.3%10.3%11.8%11.4%11.2%7.1%11.3%12.9%10.1%-
Value Creation
Index
-0.2-0.3-0.3-0.2-0.2-0.2-0.5-0.2-0.1-0.3-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 165217273286377405321590699583702
Sales YoY Gr.-31.4%25.3%5%31.7%7.7%-20.8%83.5%18.6%-16.6%-
Adj EPS 0.31.41.82.63.74.51.95.27.27.211.1
YoY Gr.-327.3%25.5%48%42%22%-58.6%178.7%37.2%-0.1%-
BVPS (₹) 102.4242830.735.44041.846.264.271.580.3
Adj Net
Profit
0.21.32.23.34.76.72.87.7131320
Cash Flow from Ops. 5.27.54.58.211.518.9-1.1-9.411.712.8-
Debt/CF from Ops. 3.97.111.39.78.24.6-87.4-15.112.423.4-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales 15%9.1%22%-16.6%
Adj EPS 40.8%14.1%56.3%-0.1%
BVPS-3.9%15.1%19.6%11.3%
Share Price - 42.4% 29.8% -12.9%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24TTM
Return on
Equity %
1.87.17.98.911.312.94.611.914.110.614.6
Op. Profit
Mgn %
2.844.66.26.86.35.54.968.312.1
Net Profit
Mgn %
0.10.60.81.21.31.60.91.31.92.22.8
Debt to
Equity
1.52.51.42.12.11.51.52.11.32.3-
Working Cap
Days
4650638610312016312313919890
Cash Conv.
Cycle
13192938425284729314526

Recent Performance Summary

Login to view analysis.
Login to view analysis.

Latest Financials - Manomay Tex India Ltd.

Standalone Consolidated
TTM EPS (₹) 11.1 -
TTM Sales (₹ Cr.) 702 -
BVPS (₹.) 80.3 -
Reserves (₹ Cr.) 127 -
P/BV 2.18 -
PE 15.81 -
From the Market
52 Week Low / High (₹) 146.30 / 316.80
All Time Low / High (₹) 23.45 / 316.80
Market Cap (₹ Cr.) 316
Equity (₹ Cr.) 18.1
Face Value (₹) 10
Industry PE 22.8

Quarterly Results

 Jun'24 YoY Gr. Rt. %Sep'24 YoY Gr. Rt. %Dec'24 YoY Gr. Rt. %Mar'25 YoY Gr. Rt. %
Operating Income9,510 20.39,993 18.410,590 20.111,245 20.7
Adj EPS (₹)52.51 17.954.84 17.82.28 -76.411.40 10.6
Net Profit Mgn %20.62 -32 bps20.53 7 bps20.05 -33 bps18.68 -184 bps

Management X-Ray of Manomay Tex India:

Shareholding Pattern

JavaScript chart by amCharts 3.21.5
JavaScript chart by amCharts 3.21.5Promoters:57.22%Institutions:1.54%Non-Institutions:41.23%

Promoter's Holding & Share Pledging

JavaScript chart by amCharts 3.21.5Dec22Mar23Jun23Sep23Dec23Mar24Jun24Sep24Dec24Mar250%10%20%30%40%50%60%
Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Valuation of Manomay Tex India

MRP
spaceLock icon
MOS
spaceLock icon%
DP
spaceLock icon
Base EPS
spaceLock icon
DPS
spaceLock icon
MRP: ₹ 0
DP: ₹0
Base EPS ₹:
DPS ₹:
MOS (%):
Expected EPS Growth Rate:
0%
Base 0%
50%
Expected Rate of Return:
0%
Base 0%
50%
Future PE:
0
Base 0
200
YTD 1Y 3Y 5Y 10Y Max
mw4me loader
YTD 1Y 3Y 5Y 10Y Max
mw4me loader
YTD 1Y 3Y 5Y 10Y Max
mw4me loader
YTD 1Y 3Y 5Y 10Y Max
mw4me loader

Event Update

Login/Register to view analysis.

Analyst's Notes

No data found!

Key Ratios of Manomay Tex India

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Company Name CMP(₹)
Change ₹(%)
Market Cap
Net Sales (₹ Cr.)
Latest EPS (₹)
Net Profit Margin %
Latest P/E
Latest P/BV
Raymond 1,501.5 -36 (-2.3%) Small Cap 9,020 1,160.8 18.5 1.3 2.8
Siyaram Silk Mills 707.8 -23.7 (-3.2%) Small Cap 2,087 43 8.7 17 2.7
BSL 156.5 -6 (-3.7%) Small Cap 666 10.1 1.7 16.1 1.4
Manomay Tex India 175 -7.2 (-3.9%) Small Cap 583 11.1 2.2 16.5 2.3
Ludlow Jute &Special 213.2 -4.4 (-2%) Small Cap 476 -17.2 -2.7 - 1.5
KG Denim 15.2 -0.8 (-4.9%) Small Cap 256 -13.5 -10.6 - 3.6
VTM 228.6 4.5 (2%) Small Cap 208 9.1 8.2 24.6 3.1
Morarjee Textiles 5.5 0 (0%) Small Cap 207 -55.4 -89.7 - -0.1
Jasch Inds. 174.4 0.3 (0.1%) Small Cap 172 8.4 5.4 20.8 1.9
Aarvee Denims & Exp. 142.4 -2 (-1.4%) Small Cap 84.7 -19 -55.8 - 8.2
Shows rows:

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Sales165217273286377405321590699583
Operating Expenses 161209260268351380304560657535
Manufacturing Costs0546061969768120140109
Material Costs120146187191230249200369457373
Employee Cost 3469121511161824
Other Costs 38478142025564328
Operating Profit 591318252618294249
Operating Profit Margin (%) 2.8%4.0%4.6%6.2%6.8%6.3%5.5%4.9%5.9%8.3%
Other Income 1010000001
Interest 335679791418
Depreciation 23561010791115
Exceptional Items 0000-100000
Profit Before Tax 1246774121617
Tax 1113311434
Profit After Tax 012347381313
PAT Margin (%) 0.1%0.6%0.9%1.2%1.1%1.7%0.9%1.3%1.9%2.2%
Adjusted EPS (₹)0.31.41.92.63.24.61.95.37.27.2
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24

Equity and Liabilities

Shareholders Fund 1421363945596168116129
Share Capital 121313131515151818
Reserves 132023263244475398111
Minority Interest0000000000
Debt19484672857986130133283
Long Term Debt133733535238477274191
Short Term Debt6111319334139575992
Trade Payables1019253460455094109132
Others Liabilities 471013171717313540
Total Liabilities 4896115158207200215322393584

Fixed Assets

Gross Block2659666796981006688253
Accumulated Depreciation47121827364392135
Net Fixed Assets235254496962565767218
CWIP 1002410019120
Investments 0000000000
Inventories713222346565691107171
Trade Receivables11243146665679121145140
Cash Equivalents 345445532421
Others Assets44312212119313734
Total Assets 4896115158207200215322393584

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Cash Flow From Operating Activity 57581119-1-91213
PBT 1246774121617
Adjustment 235610107182633
Changes in Working Capital 1-1-8-7-11-6-17-35-25-32
Tax Paid -1-1-1-3-3-1-1-4-6-5
Cash Flow From Investing Activity -2-31-7-25-5-1-1-30-23-163
Capex 0-32-8-1-31-2-1-29-15-154
Net Investments 0000000-1-8-10
Others -221-242610000
Cash Flow From Financing Activity -125316-6-1623925138
Net Proceeds from Shares 341100700350
Net Proceeds from Borrowing -124-420-1-149272122
Interest Paid -3-3-5-6-7-9-7-8-14-17
Dividend Paid 0000000000
Others 10122-1020233
Net Cash Flow 211-1010014-13
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Ratios
ROE (%)1.887.068.238.939.6213.094.5911.9214.0910.62
ROCE (%)10.7610.2710.3411.8411.4411.197.0711.3312.9410.08
Asset Turnover Ratio3.593.122.662.132.0721.552.21.961.2
PAT to CFO Conversion(x)N/A72.52.672.752.71-0.33-1.130.921
Working Capital Days
Receivable Days26283648545576626989
Inventory Days15162328334664465287
Payable Days29374356747788534246

Manomay Tex India Ltd Stock News

Manomay Tex India Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of Manomay Tex India on 25-Apr-2025 16:59 is ₹174.9.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 25-Apr-2025 16:59 the market cap of Manomay Tex India stood at ₹315.8.
The latest P/E ratio of Manomay Tex India as of 25-Apr-2025 16:59 is 15.81.
The latest P/B ratio of Manomay Tex India as of 25-Apr-2025 16:59 is 2.18.
The 52-week high of Manomay Tex India is ₹316.8 and the 52-week low is ₹146.3.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Manomay Tex India is ₹702.5 ( Cr.) .

About Manomay Tex India Ltd

No data to display
To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2025 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.
×
Please wait your portfolio is updating...