VTM Ltd - Stock Valuation and Financial Performance

BSE: 532893 | NSE: VTMLTD | Textile - Weaving | Small Cap

VTM Share Price

157.45 6.95 4.62%
as on 20-Dec'24 16:59

DeciZen - make an informed investing decision on VTM

Overall Rating
Bole Toh

1. Quality

2. Valuation

Overvalued

3. Price Trend

VTM stock performance -

mw4me loader
P/E Ratio (SA):
27.38
Market Cap:
633.4 Cr.
52-wk low:
55.7
52-wk high:
158

Is VTM Ltd an attractive stock to invest in?

1. Is VTM Ltd a good quality company?

Past 10 year’s financial track record analysis by Moneyworks4me indicates that VTM Ltd is a below average quality company.

2. Is VTM Ltd undervalued or overvalued?

The key valuation ratios of VTM Ltd's currently when compared to its past seem to suggest it is in the Overvalued zone.

3. Is VTM Ltd a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of VTM Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

10 Year X-Ray of VTM:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
VTM Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good

Value Creation

Value Creation Index Colour Code Guide

Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24TTM
ROCE % 9.4%11.1%9.1%7.5%7.5%8.3%6%8.1%5.4%9.5%-
Value Creation
Index
-0.3-0.2-0.4-0.5-0.5-0.4-0.6-0.4-0.6-0.3-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 168154148165160161143194209208247
Sales YoY Gr.--8.2%-4.2%11.5%-2.9%0.5%-11.2%35.8%7.7%-0.4%-
Adj EPS 1.71.82.41.32.12.62.13.52.14.35.8
YoY Gr.-4.1%34.8%-47.9%65.6%24.2%-19.5%68.1%-38.5%98.6%-
BVPS (₹) 29.530.933.446.249.150.654.558.36165.468.8
Adj Net
Profit
6.97.29.758.310.48.3148.617.123
Cash Flow from Ops. -4.135.9-26.41.49.725.111.37.121.5-12.4-
Debt/CF from Ops. -1.70.1-0.47.90.80.40.90.90.2-0.3-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales 2.4%5.4%13.4%-0.4%
Adj EPS 10.7%15.5%27.1%98.6%
BVPS9.3%5.9%6.3%7.3%
Share Price 20.7% 44% 59.2% 151.6%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24TTM
Return on
Equity %
5.95.97.43.14.35.23.96.23.66.78.6
Op. Profit
Mgn %
7.99.27.48.89.510.411.5128.212.513.2
Net Profit
Mgn %
4.14.66.53.15.26.55.87.24.18.29.4
Debt to
Equity
0.100.10.100.10.10000
Working Cap
Days
99118125117138142153127124154112
Cash Conv.
Cycle
8198101921091009883779288

Recent Performance Summary

Return on Equity has increased versus last 3 years average to 8.60%

Sales growth is growing at healthy rate in last 3 years 13.40%

Net Profit is growing at healthy rate in last 3 years 27.10%

Sales growth is good in last 4 quarters at 26.61%

No data to display

Latest Financials - VTM Ltd.

Standalone Consolidated
TTM EPS (₹) 5.8 -
TTM Sales (₹ Cr.) 247 -
BVPS (₹.) 68.8 -
Reserves (₹ Cr.) 274 -
P/BV 2.29 -
PE 27.38 -
From the Market
52 Week Low / High (₹) 55.71 / 158.00
All Time Low / High (₹) 2.80 / 156.00
Market Cap (₹ Cr.) 633
Equity (₹ Cr.) 4
Face Value (₹) 1
Industry PE 24.2

Management X-Ray of VTM:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of VTM

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Sales168154148165160161143194209208
Operating Expenses 155140137150145144126171192182
Manufacturing Costs21221917181613161728
Material Costs11910310211510910997133153127
Employee Cost 9101012111210121315
Other Costs 555677610811
Operating Profit 13141114151616231726
Operating Profit Margin (%) 7.9%9.1%7.4%8.8%9.5%10.2%11.5%11.9%8.2%12.5%
Other Income 35165795567
Interest 0011111111
Depreciation 55777889109
Exceptional Items 00-70000000
Profit Before Tax 11141212141612181223
Tax 3524443335
Profit After Tax 8910810121015918
PAT Margin (%) 4.7%6.0%6.8%4.7%6.4%7.5%6.9%7.7%4.4%8.8%
Adjusted EPS (₹)2.02.32.51.92.53.02.43.72.34.6
Dividend Payout Ratio (%)32%27%30%39%35%30%25%24%31%22%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24

Equity and Liabilities

Shareholders Fund 119125135186198203219234245263
Share Capital 4444444444
Reserves 115121131182193199215230241259
Minority Interest0000000000
Debt7378566423
Long Term Debt5378566421
Short Term Debt2000000002
Trade Payables22432929616
Others Liabilities 10121417161922171616
Total Liabilities 139141160214221237249264269298

Fixed Assets

Gross Block1641661748391107118125132144
Accumulated Depreciation117122117-341118283746
Net Fixed Assets47445785889699979598
CWIP 2337003001
Investments 34049256579859010688
Inventories23232123283024423258
Trade Receivables17232026241717161425
Cash Equivalents 941239423232
Others Assets6678121418182027
Total Assets 139141160214221237249264269298

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Cash Flow From Operating Activity -436-261102511722-12
PBT 11141212141612181223
Adjustment 4403204663
Changes in Working Capital -1525-36-9-313-2-127-33
Tax Paid -4-7-2-4-3-5-3-5-3-6
Cash Flow From Investing Activity -2-2-125-3-20-9-1-1316
Capex -3-4-20-7-1-14-13-3-7-12
Net Investments 00012-4-842-727
Others 1281220111
Cash Flow From Financing Activity -1-2-1-4-7-7-1-7-7-5
Net Proceeds from Shares 0000000000
Net Proceeds from Borrowing 0001-310-4-2-2
Interest Paid 00-1-1-1-1-1-1-1-1
Dividend Paid 000-3-4-90-2-4-4
Others -1-20-1010002
Net Cash Flow -732-393-1-21-12-2
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Ratios
ROE (%)6.887.677.754.865.336.044.636.573.817.2
ROCE (%)9.3711.069.137.57.538.345.978.145.379.46
Asset Turnover Ratio1.261.10.980.880.740.70.590.750.780.73
PAT to CFO Conversion(x)-0.54-2.60.1312.081.10.472.44-0.67
Working Capital Days
Receivable Days36485451574643312634
Inventory Days51565549596670636579
Payable Days88121291820151732

VTM Ltd Stock News

VTM Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of VTM on 20-Dec-2024 16:59 is ₹157.4.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 20-Dec-2024 16:59 the market cap of VTM stood at ₹633.4.
The latest P/E ratio of VTM as of 20-Dec-2024 16:59 is 27.38.
The latest P/B ratio of VTM as of 20-Dec-2024 16:59 is 2.29.
The 52-week high of VTM is ₹158.0 and the 52-week low is ₹55.71.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of VTM is ₹247.1 ( Cr.) .

About VTM Ltd

The legacy of VTM Ltd. goes back to the year 1946, an age when the textile industry in India was predominantly dormant. The company is a part of the Thiagarajar group, one that is renowned for its ingrained presence in the textile industry. The group also has a distinct identity in different fields.

One of the founding principles of the company back then was to set standards in weaving. This vision was achieved by ensuring that the best of weaving technology was always available to it.

Today, the company is a well-established group with unique capabilities that allow it to cater to exotic constructions in weaving. It has also expanded its capabilities to include special weaves and combinations.

The company brings six decades of expertise to the fabric manufacturing business. Their expertise has been honed by their investments in the three pillars that form the edifice of their business: people, infrastructure and technology. This consistent investment has in turn allowed them to reap the benefits of being in tune with the evolving demands of the textile industry.

Their manufacturing unit is located at Virudhunagar, South India, a well- connected destination through rail and road. Virudhunagar is also centrally located to the cream of yarn manufacturers and thus gives them the benefit of a relentless supply of raw material for their process.

Product range of the company includes:

The company principally addresses the manufacturing needs of grey fabric. In addition to this, it also has the expertise and know-how to address different construction specifications in fabric manufacturing.

  • Sq.Inch. Drills
  • Twills
  • Sateens
  • Piques
  • Yarn Dyed
  • Jacquards
  • Range of Complex Dobbies
  • Sq.Inch. Drills
  • Twills
  • Sateens
  • Piques
  • Yarn Dyed
  • Jacquards
  • Range of Complex Dobbies

Achievements/ recognition:

  • ISO 9002:2000
  • One Gold Award
  • Three Bronze Awards
Read More Read Less
You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.