Siyaram Silk Mills Ltd - Stock Valuation and Financial Performance

BSE: 503811 | NSE: SIYSIL | Textile - Weaving | Small Cap

Siyaram Silk Mills Share Price

739.25 35.20 5.00%
as on 03-Apr'25 16:59

DeciZen - make an informed investing decision on Siyaram Silk Mills

Overall Rating
Login to view analysis. Bole Toh

1. Quality


Login to view analysis.

2. Valuation


Login to view analysis.

3. Price Trend


Login to view analysis.

10 Year X-Ray of Siyaram Silk Mills: Login to view analysis.

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Siyaram Silk Mills Ltd has performed well in majority of the past ten years indicating its past ten year financial track record is very good

Value Creation

Value Creation Index Colour Code Guide

Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24TTM
ROCE %
20.9%19.1%18.5%19.1%16.5%11.1%3.4%29.9%28.8%20.6%-
Value Creation
Index
0.50.40.30.40.2-0.2-0.81.11.10.5-

Growth Parameters

Growth Parameters Colour Code Guide

Sales
1,5101,6091,5681,7331,8151,6981,0881,9032,2292,0872,131
Sales YoY Gr.
-6.5%-2.5%10.5%4.7%-6.4%-36%75%17.1%-6.4%-
Adj EPS
16.618.51924.222.215.50.544.752.339.943
YoY Gr.
-11.1%3%27.4%-8.2%-30.3%-97.1%9842.2%16.8%-23.7%-
BVPS (₹)
92.8108127.3144.8161.6163.6165.1200243.4251.5275.3
Adj Net
Profit
77.986.58911310472.62.1210245181195
Cash Flow from Ops.
59.680.8203-2819220533235.6235128-
Debt/CF from Ops.
5.25.11.5-20.52.31.90.460.61.3-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales 3.7%2.8%24.3%-6.4%
Adj EPS 10.2%12.4%345.9%-23.7%
BVPS11.7%9.3%15.1%3.3%
Share Price 15.2% 41.6% 16.7% 53.7%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24TTM
Return on
Equity %
19.418.416.217.814.59.50.324.523.615.916.3
Op. Profit
Mgn %
11.512.212.614.213.310.15.117.616.613.712.8
Net Profit
Mgn %
5.25.45.76.65.74.30.211118.79.2
Debt to
Equity
0.70.80.50.80.60.50.20.20.10.1-
Working Cap
Days
11313114914615815519012814215682
Cash Conv.
Cycle
6672737383807053708850

Recent Performance Summary

Login to view analysis.
Login to view analysis.

Latest Financials - Siyaram Silk Mills Ltd.

Standalone Consolidated
TTM EPS (₹) 43 42.8
TTM Sales (₹ Cr.) 2,131 2,133
BVPS (₹.) 275.3 274.2
Reserves (₹ Cr.) 1,240 1,235
P/BV 2.69 2.70
PE 17.18 17.28
From the Market
52 Week Low / High (₹) 411.00 / 1175.00
All Time Low / High (₹) 2.67 / 1175.00
Market Cap (₹ Cr.) 3,354
Equity (₹ Cr.) 9.1
Face Value (₹) 2
Industry PE 22.8

Quarterly Results

 Mar'24 YoY Gr. Rt. %Jun'24 YoY Gr. Rt. %Sep'24 YoY Gr. Rt. %Dec'24 YoY Gr. Rt. %
Sales (₹ Cr.) 11,219 -3.18,561 58,728 -99,436 2.2
Adj EPS (₹) 3.2 33.51.8 -8.72.3 18.82.6 30.8
Op. Profit Mgn % 14.19 317 bps10.64 57 bps11.65 39 bps12.84 77 bps
Net Profit Mgn % 8.42 230 bps6.11 -93 bps7.85 186 bps8.04 178 bps

Management X-Ray of Siyaram Silk Mills:

Shareholding Pattern

JavaScript chart by amCharts 3.21.5
JavaScript chart by amCharts 3.21.5Promoters:67.44%Institutions:4.45%Non-Institutions:28.11%

Promoter's Holding & Share Pledging

JavaScript chart by amCharts 3.21.5Sep22Dec22Mar23Jun23Sep23Dec23Mar24Jun24Sep24Dec240%10%20%30%40%50%60%70%
Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Valuation of Siyaram Silk Mills

MRP
spaceLock icon
MOS
spaceLock icon%
DP
spaceLock icon
Base EPS
spaceLock icon
DPS
spaceLock icon
MRP: ₹ 0
DP: ₹0
Base EPS ₹:
DPS ₹:
MOS (%):
Expected EPS Growth Rate:
0%
Base 0%
50%
Expected Rate of Return:
0%
Base 0%
50%
Future PE:
0
Base 0
200
YTD 1Y 3Y 5Y 10Y Max
YTD 1Y 3Y 5Y 10Y Max
YTD 1Y 3Y 5Y 10Y Max
YTD 1Y 3Y 5Y 10Y Max

Event Update

Login/Register to view analysis.

Analyst's Notes

No data found!

Key Ratios of Siyaram Silk Mills

Adj EPS (Rs.)

Price Chart, Live Stock Chart, Technical Chart of

Sales (Cr.)

Price Chart, Live Stock Chart, Technical Chart of

ROE (%)

Price Chart, Live Stock Chart, Technical Chart of

ROCE (%)

Price Chart, Live Stock Chart, Technical Chart of
Company Name CMP(₹)
Change ₹(%)
Market Cap
Net Sales (₹ Cr.)
Latest EPS (₹)
Net Profit Margin %
Latest P/E
Latest P/BV
Raymond 1,499.8 86.3 (6.1%) Small Cap 9,020 1,160.8 18.5 1.3 2.7
Siyaram Silk Mills 739.3 35.2 (5%) Small Cap 2,087 43 8.7 17.2 2.7
BSL 167.3 4.2 (2.5%) Small Cap 666 10.1 1.7 16.6 1.5
Manomay Tex India 167 0 (0%) Small Cap 583 11.1 2.2 15.3 2.1
Ludlow Jute &Special 168.4 3.3 (2%) Small Cap 476 -17.2 -2.7 - 1.2
KG Denim 15.3 -0.1 (-0.9%) Small Cap 256 -13.5 -10.6 - 3.4
VTM 207.5 -4.2 (-2%) Small Cap 208 9.1 8.2 22.7 2.8
Morarjee Textiles 4.8 0.2 (4.9%) Small Cap 207 -55.4 -89.7 - 0
Jasch Inds. 148.8 0.1 (0%) Small Cap 172 8.4 5.4 17.8 1.7
Aarvee Denims & Exp. 142 -1.7 (-1.2%) Small Cap 84.7 -19 -55.8 - 8.1
Shows rows:

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Sales1,5101,6091,5681,7331,8151,6981,0881,9032,2292,087
Operating Expenses 1,3361,4161,3721,4871,5731,5291,0331,5691,8601,802
Manufacturing Costs247260287323333288187366424406
Material Costs7948227397758068226328961,080993
Employee Cost 110138169190198195123160179172
Other Costs 18519517820023722491148177231
Operating Profit 17419319724624116955334369285
Operating Profit Margin (%) 11.5%12.0%12.5%14.2%13.3%10.0%5.0%17.6%16.5%13.6%
Other Income 16172526283441344038
Interest 31313234484330182020
Depreciation 41525561627361595855
Exceptional Items 000-6-500-500
Profit Before Tax 119127136171154885287332247
Tax 4043456053160748062
Profit After Tax 798491112101725213252185
PAT Margin (%) 5.2%5.2%5.8%6.4%5.6%4.2%0.5%11.2%11.3%8.8%
Adjusted EPS (₹)16.817.919.423.821.615.31.145.353.740.7
Dividend Payout Ratio (%)12%12%15%18%20%56%404%20%20%27%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24

Equity and Liabilities

Shareholders Fund 4355065976797577677749371,1411,141
Share Capital 9999999999
Reserves 4264975876697487587659281,1321,132
Minority Interest0000000000
Debt28036526754941234379182125156
Long Term Debt585764134137101593791
Short Term Debt22330820341427524220146116155
Trade Payables141177140181175182176213192164
Others Liabilities 124234285282224284213262266207
Total Liabilities 9811,2821,2891,6901,5691,5751,2421,5951,7241,669

Fixed Assets

Gross Block589448481567705799789843842878
Accumulated Depreciation2584986141199268320360378416
Net Fixed Assets332398395426506531469483464462
CWIP 7536938432519
Investments 000332525524913541
Inventories238331316430421428253403422466
Trade Receivables335363305422393340260386427468
Cash Equivalents 56523845557
Others Assets63179234264209244200267266207
Total Assets 9811,2821,2891,6901,5691,5751,2421,5951,7241,669

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Cash Flow From Operating Activity 6081203-2819220533236235128
PBT 119127136177159885287332247
Adjustment 617569758910071634749
Changes in Working Capital -78-7347-219-248260-237-72-110
Tax Paid -43-48-50-61-55-31-4-77-71-58
Cash Flow From Investing Activity -23-111-69-158-12-27-29-55-11368
Capex -32-72-84-141-41-43-15-66-43-50
Net Investments 0-500-2580-190-8499
Others 101214821165111519
Cash Flow From Financing Activity -3831-135204-194-182-30119-123-194
Net Proceeds from Shares 0000000000
Net Proceeds from Borrowing 1006118-29-41-35-33-25
Interest Paid -31-33-35-38-49-38-28-18-8-19
Dividend Paid -7-190-24-20-500-50-48-50
Others -183-100206-143-64-232121-34-99
Net Cash Flow -11-118-15-41-102
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Ratios
ROE (%)19.5917.8716.5117.514.099.410.6924.8424.2316.19
ROCE (%)20.9419.1118.4819.0916.5311.133.4229.9328.820.6
Asset Turnover Ratio2.031.841.621.631.51.51.161.751.661.54
PAT to CFO Conversion(x)0.760.962.23-0.251.92.8566.40.170.930.69
Working Capital Days
Receivable Days57615955615767475462
Inventory Days44505756646676485562
Payable Days607178768179103796865

Siyaram Silk Mills Ltd Stock News

Siyaram Silk Mills Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of Siyaram Silk Mills on 03-Apr-2025 16:59 is ₹739.2.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 03-Apr-2025 16:59 the market cap of Siyaram Silk Mills stood at ₹3,354.
The latest P/E ratio of Siyaram Silk Mills as of 03-Apr-2025 16:59 is 17.18.
The latest P/B ratio of Siyaram Silk Mills as of 03-Apr-2025 16:59 is 2.69.
The 52-week high of Siyaram Silk Mills is ₹1,175 and the 52-week low is ₹411.0.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Siyaram Silk Mills is ₹2,131 ( Cr.) .

About Siyaram Silk Mills Ltd

Siyaram Silk Mills, incorporated in 1978, is a leading producer of blended fabrics in India. The company is one of the most renowned vertically integrated textile companies in the country. It operates the widest range of latest machinery in its eco-friendly plant at Tarapur, Daman and Mumbai.

With over 4 million metres of fabric produced per month, Siyaram has achieved the status of the leading textile manufacturer in the country. Its in-house production facility consisting of spinning, dyeing, weaving and finishing plus garmenting enables it to present a wide offering of yarns, fabric, home textiles and apparels.

The Siyaram brand retails in over 40,000 outlets across the country. Its exclusive retail outlets offer the entire range of Siyaram brand

The company has the largest weaving infrastructure with over 500 looms of both dobby and Jacquard. It has the capacity to process 48 million metres of suiting, shirting and home textiles fabrics each year.

Products

  • Yarn - It has a production capacity of 700 metric tonnes of yarn per month in a wide range of compositions ranging from polyester, cotton, viscose, wool and linen. It produces dyed yarns such as space dyed yarns, heavy denier multicolour fancy yarns, embroidery and selvedge yarns, fancy dyed knitting yarns and microfilament dyed yarn.
  • Fabrics - The company is acknowledged for the production of the largest variety of fabrics and is recognised as the country’s leading blended fabric manufacturer. Under this segment, it manufactures premium suiting, workwear fabrics and shirting fabrics.
  • Ready to wear garments - It owns well established brands such as MSD (Monday to Sunday Dressing), Oxemberg and J Hampstead Apparels.
  • Home textiles.
Read More Read Less
To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2025 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.
Please wait your portfolio is updating...