Futuristic Solutions Ltd - Stock Valuation and Financial Performance

BSE: 534063 | NSE: | Finance - NBFC | Small Cap

Futuristic Solutions Share Price

67.62 1.32 1.99%
as on 26-Dec'24 16:59

DeciZen - make an informed investing decision on Futuristic Solutions

M-Cap below 100cr DeciZen not available

Futuristic Solutions stock performance -

mw4me loader
P/E Ratio (SA):
57.21
Market Cap:
70.8 Cr.
52-wk low:
61
52-wk high:
132

Is Futuristic Solutions Ltd an attractive stock to invest in?

1. Is Futuristic Solutions Ltd a good quality company?

Past 10 year’s financial track record analysis by Moneyworks4me indicates that Futuristic Solutions Ltd is a below average quality company.

2. Is Futuristic Solutions Ltd undervalued or overvalued?

The key valuation ratios of Futuristic Solutions Ltd's currently when compared to its past seem to suggest it is in the Somewhat overvalued zone.

3. Is Futuristic Solutions Ltd a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of Futuristic Solutions Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

10 Year X-Ray of Futuristic Solutions:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Futuristic Solutions Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good
Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24TTM
Operating Income (₹ Cr.)53.72.10.340.50.50.23.630
YoY Gr. Rt. %--26.2%-43.1%-86.3%1262.1%-87.9%8.3%-55.8%1447.8%-14.6%-
Adj EPS (₹ ) 1.20.90.5-0.90.6-0.8-0-02.61.41.2
YoY Gr. Rt. %--20%-47.8%-291.7%NA-239.3%NANANA-47.1%-
BVPS (₹ )13.714.113.91313.612.812.812.714.314.614.6
YoY Gr. Rt. %-2.3%-0.9%-6.6%4.3%-5.8%-0.2%-0.2%12.2%2.5%-
To view Net Profit/Total Funds (%) Colour Rating Guide click here
Net Profit/Total Funds (%)75.12.6-5.23.2-4.4-0.1-0.216.18.40

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Net Interest Income-5.4%-5.1%80.2%-14.6%
Adj EPS1.8%19.2%NA-47.1%
BVPS0.7%1.5%4.7%2.5%
Share Price 4.2% 9.6% 34.2% -18.5%

Key Financial Ratios

RATIOS \ YEARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24TTM
Asset Quality Ratio To view Asset Quality Ratio Colour Rating Guide click here
Net NPA to Net Advances (%)0000000000-
Capitalization Ratio To view Capitalization Ratio Colour Rating Guide click here
Capital Adequacy Ratio (%) 0000000000-
Margins
Net Profit Margin (%)242623.6-330.614.9-169.9-4.3-13.675.146.5INF
Performance Ratios To view Performance Ratios Colour Rating Guide click here
Return on Equity (%)8.66.63.4-6.84.2-6-0.2-0.218.99.38

Recent Performance Summary

Total Income has increased 80.15 CAGR in last 3 years

Return on Equity has declined versus last 3 years average to 8.10%

Net Profit has declined 0.00 CAGR in last 3 years

Total income growth is poor in last 4 quarters

Latest Financials - Futuristic Solutions Ltd.

Standalone Consolidated
TTM EPS (₹) 1.2 -
TTM Sales (₹ Cr.) 0 -
BVPS (₹.) 14.6 -
Reserves (₹ Cr.) 5 -
P/BV 4.62 -
PE 57.21 -
From the Market
52 Week Low / High (₹) 61.01 / 132.00
All Time Low / High (₹) 14.75 / 132.00
Market Cap (₹ Cr.) 70.8
Equity (₹ Cr.) 10.5
Face Value (₹) 10
Industry PE 28.3

Management X-Ray of Futuristic Solutions:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of Futuristic Solutions

Adj EPS (Rs.)

Total Income (Cr.)

ROE (%)

BVPS (Rs.)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Income5.033.722.200.834.020.490.530.393.783.52
Interest Income5.033.712.110.293.950.480.520.233.563.04
Other Income 00.010.090.540.0600.010.160.220.49
Expenditure 3.472.271.471.793.461.270.560.430.411.55
Interest Expense 0.260.220.150.220.260.260.160.020.010.05
Operating Expenses 3.170.941.261.503.050.930.340.350.331.41
Provisions 0.051.120.060.080.150.090.060.060.070.08
Exceptional Items 0000000000
Profit Before Tax 1.551.450.74-0.960.55-0.79-0.02-0.043.381.97
Taxes 0.350.480.240-0.030.040-0.010.700.56
Profit After Tax 1.210.960.50-0.960.59-0.82-0.02-0.032.671.41
Adjusted EPS (₹)1.20.90.5-0.90.6-0.80.00.02.61.4
Dividend Payout Ratio (%)43%54%105%0%0%0%0%0%39%74%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24

Equity and Liabilities

Equity Capital14.3814.7214.5913.6214.2113.3913.3713.3314.9615.33
Share Capital 10.4710.4710.4710.4710.4710.4710.4710.4710.4710.47
Reserves 3.914.244.113.153.742.912.892.864.494.85
Minority Interest0000000000
Long Term Borrowings-0.03-0.03-0.032.852.81-0.133.11-0.11-0.11-0.01
Current Liabilities 4.354.704.911.341.805.030.143.281.791.63
Trade Payables0000000000
Short term borrowings0.621.121.361.251.641.990000
Other Liabilities-0.62-1.12-1.36-1.25-1.64-1.990000
Total Liabilities 18.7019.3819.4717.8118.8218.2916.6216.5116.6416.95

Assets

Non Current Asset 2.561.556.968.668.680.988.916.903.543.52
Loan Asset 0000000000
Other Non Current Asset 2.561.556.968.668.680.988.916.903.543.52
Current Asset 16.1417.8312.519.1510.1417.307.729.6213.1013.43
Current Investment0000000000
Other Current Asset16.1417.8312.519.1510.1417.307.729.6213.1013.43
Total Assets 18.7019.3819.4717.8118.8218.2916.6216.5116.6416.95

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Cash Flow From Operating Activity 1.620.370.511.27-0.23-0.074.021.873.020.55
Cash Flow From Investing Activity -0.02-0.08-0.04-0.2100.0100.14-0.04-0.56
Cash Flow From Financing Activity -1.52-0.34-0.53-0.960.130.06-2.18-0.05-0.04-0.06
Net Cash Flow 0.08-0.04-0.060.10-0.1001.851.962.94-0.08
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24

Operational & Financial Ratios

EPS (₹)110-11-10031
DPS (₹)1110000011
BVPS (₹)14141413141313131415

Performance Ratios

ROA (%)7.05.12.6-5.23.2-4.4-0.1-0.216.18.4
ROE (%)8.66.63.4-6.84.2-6.0-0.2-0.218.99.3
ROCE (%)11.810.85.6-4.85.3-3.40.9-0.223.913.4

Valuation Parameters

Price/Book(x)3.64.13.53.22.70.01.62.92.18.1

Futuristic Solutions Ltd Stock News

Futuristic Solutions Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of Futuristic Solutions on 26-Dec-2024 16:59 is ₹67.62.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 26-Dec-2024 16:59 the market cap of Futuristic Solutions stood at ₹70.82.
The latest P/E ratio of Futuristic Solutions as of 26-Dec-2024 16:59 is 57.21.
The latest P/B ratio of Futuristic Solutions as of 26-Dec-2024 16:59 is 4.62.
The 52-week high of Futuristic Solutions is ₹132.0 and the 52-week low is ₹61.01.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Futuristic Solutions is ₹0.00 ( Cr.) .

About Futuristic Solutions Ltd

No data to display
You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.