DB (International) Stock Brokers Ltd - Stock Valuation and Financial Performance

BSE: 530393 | NSE: DBSTOCKBRO | Finance - Stock Broking | Small Cap

DB Intnl.StockBroker Share Price

28 0.41 1.49%
as on 21-Apr'25 13:49

DeciZen - make an informed investing decision on DB Intnl.StockBroker

M-Cap below 100cr DeciZen not available

DB (International) Stock Brokers stock performance -

P/E Ratio (SA):
16.76
Market Cap:
96.6 Cr.
52-wk low:
26.2
52-wk high:
67.9

Is DB (International) Stock Brokers Ltd an attractive stock to invest in?

1. Is DB (International) Stock Brokers Ltd a good quality company?

Past 10 year's financial track record analysis by Moneyworks4me indicates that DB (International) Stock Brokers Ltd is a average quality company.

2. Is DB (International) Stock Brokers Ltd undervalued or overvalued?

The key valuation ratios of DB (International) Stock Brokers Ltd's currently when compared to its past seem to suggest it is in the Somewhat Undervalued zone.

3. Is DB (International) Stock Brokers Ltd a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of DB (International) Stock Brokers Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

10 Year X-Ray of DB Intnl.StockBroker:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
DB (International) Stock Brokers Ltd has performed well in some of the past ten years indicating its past ten year financial track record is somewhat good

Value Creation

Value Creation Index Colour Code Guide

Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24TTM
ROCE % 9.2%3.3%1.3%2.4%-8.9%9.3%12.4%23.8%16.4%21.8%-
Value Creation
Index
-0.4-0.8-0.9-0.8-1.6-0.3-0.10.70.20.6-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 8.664.75.91.89.817.527.427.747.348
Sales YoY Gr.--30%-21.5%24.9%-68.7%430.4%79.3%56.4%1.4%70.4%-
Adj EPS 0.50.20.10.2-0.70.60.12.31.72.51.7
YoY Gr.--62.3%-50%70%-529.4%NA-86.7%2737.5%-25.6%46.2%-
BVPS (₹) 11.411.611.711.811.111.711.814.115.718.219.3
Adj Net
Profit
1.90.70.40.6-2.62.10.385.98.66
Cash Flow from Ops. 17.6-15.9-6.93-2.69.75.921.53.9-6-
Debt/CF from Ops. 000000001.3-0.1-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales 20.9%91.4%39.3%70.4%
Adj EPS 18.7%NA213.7%46.2%
BVPS5.4%10.4%15.6%15.8%
Share Price -4.9% 23.1% 2.6% -40.1%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24TTM
Return on
Equity %
4.71.80.91.5-6.45.30.717.611.414.68.8
Op. Profit
Mgn %
44.824.913.418.5-156.441.430.341.435.732.923.2
Net Profit
Mgn %
21.611.87.610.2-14021.51.62921.418.312.1
Debt to
Equity
000000000.10-
Working Cap
Days
4905961,0777922,04841421523021967465
Cash Conv.
Cycle
-1,282-1,771-530-317-541-851-515-761-970-626206

Recent Performance Summary

Sales growth is growing at healthy rate in last 3 years 39.26%

Net Profit is growing at healthy rate in last 3 years 213.72%

Sales growth is good in last 4 quarters at 51.87%

Return on Equity has declined versus last 3 years average to 8.80%

Latest Financials - DB (International) Stock Brokers Ltd.

Standalone Consolidated
TTM EPS (₹) 1.7 1.9
TTM Sales (₹ Cr.) 47.8 49
BVPS (₹.) 19.3 20.2
Reserves (₹ Cr.) 61 64
P/BV 1.43 1.36
PE 16.76 14.87
From the Market
52 Week Low / High (₹) 26.16 / 67.92
All Time Low / High (₹) 1.11 / 112.95
Market Cap (₹ Cr.) 96.6
Equity (₹ Cr.) 7
Face Value (₹) 2
Industry PE 22.1

Quarterly Results

 Mar'24 YoY Gr. Rt. %Jun'24 YoY Gr. Rt. %Sep'24 YoY Gr. Rt. %Dec'24 YoY Gr. Rt. %
Sales (₹ Cr.) 14.4 191.712.5 23.512.1 24.68.9 -32.2
Adj EPS (₹) 0.5 140.90.5 -7.30.4 -24.50.2 -73.3
Op. Profit Mgn % 24.66 -1067 bps28.07 -345 bps21.74 -1306 bps15.86 -2592 bps
Net Profit Mgn % 12.87 -284 bps14.28 -478 bps10.61 -702 bps9.56 -1459 bps

Management X-Ray of DB Intnl.StockBroker:

Shareholding Pattern

JavaScript chart by amCharts 3.21.5
JavaScript chart by amCharts 3.21.5Promoters:41.38%Institutions:0%Non-Institutions:58.62%

Promoter's Holding & Share Pledging

JavaScript chart by amCharts 3.21.5Dec22Mar23Jun23Sep23Dec23Mar24Jun24Sep24Dec24Mar250%10%20%30%40%50%
Pledged *0.0024.3040.8655.3250.4250.3452.1052.1049.260.00
* Pledged shares as % of Promoter's holding (%)

Valuation of DB Intnl.StockBroker

MRP
spaceLock icon
MOS
spaceLock icon%
DP
spaceLock icon
Base EPS
spaceLock icon
DPS
spaceLock icon
MRP: ₹ 0
DP: ₹0
Base EPS ₹:
DPS ₹:
MOS (%):
Expected EPS Growth Rate:
0%
Base 0%
50%
Expected Rate of Return:
0%
Base 0%
50%
Future PE:
0
Base 0
200
YTD 1Y 3Y 5Y 10Y Max
YTD 1Y 3Y 5Y 10Y Max
YTD 1Y 3Y 5Y 10Y Max
YTD 1Y 3Y 5Y 10Y Max

Event Update

Login/Register to view analysis.

Analyst's Notes

No data found!

Key Ratios of DB Intnl.StockBroker

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Company Name CMP(₹)
Change ₹(%)
Market Cap
Net Sales (₹ Cr.)
Latest EPS (₹)
Net Profit Margin %
Latest P/E
Latest P/BV
ICICI Securities 895.7 0 (0%) Small Cap 5,049 64.5 33.6 13.9 5.9
Angel One 2,483 127 (5.4%) Small Cap 2,984 134.7 29.5 17.5 3.8
IIFL Capital Service 236.9 19.2 (8.8%) Small Cap 2,161 24.7 23.8 8.8 2.8
Share India Sec. 162 -3.6 (-2.2%) Small Cap 1,119 14.6 27 11.3 1.8
SMC Global Sec. 111.7 -0.4 (-0.3%) Small Cap 853 13 16.5 8.6 1.2
Multi Commodity Exch 5,887.9 223.7 (4%) Small Cap 684 100.5 12.2 56.4 11.1
Geojit Finl. Service 77.5 3.2 (4.3%) Small Cap 589 6.2 22.7 12 2.1
5Paisa Capital 399.9 18.5 (4.8%) Small Cap 395 19.6 13.1 19.5 2
Aditya Birla Money 160 1 (0.6%) Small Cap 390 14.4 13.6 11.1 4
Alacrity Securities 83.9 4 (5%) Small Cap 341 2.5 3.4 32.6 4.8
Shows rows:

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Income8.565.994.705.881.979.7617.5127.5127.8647.26
Interest Income8.565.994.705.871.849.7617.5027.3727.7447.26
Other Income 0000.010.1300.010.140.120
Expenditure 5.944.914.2555.176.4712.6717.3419.6135.97
Interest Expense 0.950.250.070.120.180.440.270.580.712.29
Operating Expenses 4.994.654.184.874.945.931215.9818.1932.23
Provisions 00.0100.010.050.100.400.780.711.45
Exceptional Items 0000-0.5600000
Profit Before Tax 2.631.080.450.88-3.753.284.8410.178.2511.28
Taxes 0.780.380.090.28-1.181.194.552.222.332.64
Profit After Tax 1.850.700.360.60-2.572.090.297.955.928.64
Adjusted EPS (₹)0.50.20.10.2-0.70.60.12.31.72.5
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24

Equity and Liabilities

Equity Capital39.7940.4940.7641.3738.8040.9241.2349.2855.0363.70
Share Capital 7777777777
Reserves 32.7933.4933.7634.3731.8033.9234.2342.2848.0356.70
Minority Interest0000000000
Long Term Borrowings0.030.06-0.060.11-1.020.10-0.48-0.030.02-0.13
Current Liabilities 22.829.982.935.8312.6616.8119.7946.0248.7664.97
Trade Payables22.029.492.435.2711.1816.2116.9743.3940.9557.31
Short term borrowings000000.09004.990.81
Other Liabilities-22.02-9.49-2.43-5.27-11.18-16.30-16.97-43.39-45.95-58.11
Total Liabilities 62.6450.5443.6347.3050.4457.8260.5595.28103.80128.53

Assets

Non Current Asset 6.7511.7515.6310.925.158.788.0128.198.648.02
Loan Asset 0000000000
Other Non Current Asset 6.7511.7515.6310.925.158.788.0128.198.648.02
Current Asset 55.8938.792836.3845.3049.0552.5467.0995.16120.51
Current Investment000000.440.231.070.590.15
Other Current Asset55.8938.792836.3845.3048.6052.3066.0294.57120.36
Total Assets 62.6450.5443.6347.3050.4457.8260.5595.28103.80128.53

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Cash Flow From Operating Activity 17.62-15.85-6.913-2.649.705.8721.473.85-5.97
Cash Flow From Investing Activity 0-0.157.52-4.77-2.13-1.81-11.40-14.02-2.57-0.35
Cash Flow From Financing Activity 0000-0.020.08-0.12-0.065.16-6.24
Net Cash Flow 17.62-16.010.61-1.77-4.797.97-5.667.396.44-12.56
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24

Operational & Financial Ratios

EPS (₹)1000-110222
DPS (₹)0000000000
BVPS (₹)11121212111212141618

Performance Ratios

ROA (%)3.21.30.81.3-5.33.90.510.26.07.4
ROE (%)4.71.80.91.5-6.45.30.717.611.414.6
ROCE (%)9.23.31.32.4-8.99.312.423.816.421.8

Valuation Parameters

Price/Book(x)4.21.70.80.70.70.90.81.91.42.2

DB (International) Stock Brokers Ltd Stock News

DB (International) Stock Brokers Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of DB Intnl.StockBroker on 21-Apr-2025 13:49 is ₹28.00.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 21-Apr-2025 13:49 the market cap of DB Intnl.StockBroker stood at ₹96.56.
The latest P/E ratio of DB Intnl.StockBroker as of 21-Apr-2025 13:49 is 16.76.
The latest P/B ratio of DB Intnl.StockBroker as of 21-Apr-2025 13:49 is 1.43.
The 52-week high of DB Intnl.StockBroker is ₹67.92 and the 52-week low is ₹26.16.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of DB Intnl.StockBroker is ₹47.80 ( Cr.) .

About DB (International) Stock Brokers Ltd

DAGABUSINESS (Trading in the name of DB (International) Stock Brokers Ltd.) is one of India's leading Stock Brokers; Global in vision, rooted in Indian Values and the group is driven by a performance ethic pegged on value creation for its multiple stakeholders. The company was established on February 28, 1992. The company enjoys the honor of serving a large number of valued customers to their satisfaction. The company is active in both Primary market (engaged in mobilising resources through IPOs/Mutual Funds/Bonds etc.) and in Secondary market operations. 80% of its employee base today is NCFM qualified. Its ranking was notified as one of the first five amongst the top 500 brokers based on the amount mobilised in the Primary Market Operations in early 1996 as per Prime Data Base.

The Company is also a SEBI approved Depository Participant of CDSL.They have also taken the membership of NCDEX and MCX for trading in commodities under the name and style of Daga Commodities Pvt. Ltd. and put several trading terminals at various locations all over the country, which are functioning smoothly, and contributing commendable turn over in this segment.

The company’s major assets includes Goodwill earned by performance as a leading players in the market scenario prevailing under all circumstances and the team of well-qualified and experienced professionals such as Ex-Bankers/CA/CS/MBA/Legal consultants, Marketing Executives etc. carrying on the activities of DAGABUSINESS and its associated companies.

The company is having complete modernized computerized operations connecting all the branches with state of the art network technology. Internet based client-trading services in Equities and Derivatives Segment.  They have their VPN network with HCL Comnet based on C-BAND VSAT as well as lease lines with multiple service providers. For internet Trading we have additional platform as per National Stock Exchange, Bombay Stock Exchange and SEBI rules and guidelines. Our groups of professionals do ensure to provide the best available services for trading, depository, Online Back office etc.

Services offered by the company:

  • Equity
  • Derivatives
  • IPO
  • Mutual Fund
  • Research
  • Online Trading
  • Online DP
Read More Read Less
You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2025 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.
×
Please wait your portfolio is updating...