Toyam Sports Ltd - Stock Valuation and Financial Performance

BSE: 538607 | NSE: | Finance - Stock Broking | Small Cap

Toyam Sports Share Price

1.41 -0.02 -1.40%
as on 23-Apr'25 14:37

DeciZen - make an informed investing decision on Toyam Sports

M-Cap below 100cr DeciZen not available

Toyam Sports stock performance -

P/E Ratio (SA):
0.00
Market Cap:
82.6 Cr.
52-wk low:
1
52-wk high:
4.2

Is Toyam Sports Ltd an attractive stock to invest in?

1. Is Toyam Sports Ltd a good quality company?

Past 10 year’s financial track record analysis by Moneyworks4me indicates that Toyam Sports Ltd is a below average quality company.

2. Is Toyam Sports Ltd undervalued or overvalued?

The key valuation ratios of Toyam Sports Ltd's currently when compared to its past seem to suggest it is in the Somewhat Undervalued zone.

3. Is Toyam Sports Ltd a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of Toyam Sports Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

10 Year X-Ray of Toyam Sports:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Toyam Sports Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good

Value Creation

Value Creation Index Colour Code Guide

Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24TTM
ROCE % -0.4%-5.8%0.4%2.2%-33.1%0.7%2.2%5.1%-26.2%0.8%-
Value Creation
Index
-1.0-1.4-1.0-0.8-3.4-1.0-0.9-0.6-2.9-0.9-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 15.89.223.940.22.31.90.92.43.44.71
Sales YoY Gr.--42.1%160.4%68.3%-94.3%-16.7%-51.6%164.1%39.5%39.2%-
Adj EPS -0-0.100-0.3000.1-0.30-0.2
YoY Gr.-NANANA-1500%NA100%150%-680%NA-
BVPS (₹) 10.90.90.90.70.60.70.71.44.55.6
Adj Net
Profit
-0.1-1.10.10.4-5.90.10.31.1-12.21.1-9
Cash Flow from Ops. -18.7-1.5-5.1-1.5-2.8-0.13.8-13.7-42.5-72.1-
Debt/CF from Ops. 0000-0.8-35.900-00-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales -12.6%15.7%72.5%39.2%
Adj EPS NANA0%NA
BVPS18.8%47.1%89.3%213.3%
Share Price -29.4% -10.5% -55.8% -61.9%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24TTM
Return on
Equity %
-0.6-5.80.31.8-35.30.82.47.4-32.20.7-3.2
Op. Profit
Mgn %
-8.6-2.9-11.90.8-254.7-1.5-388.837.5-361.817.1-994.4
Net Profit
Mgn %
-0.7-12.30.30.9-2565.736.644.3-360.323.7-924.5
Debt to
Equity
00000.20.10000-
Working Cap
Days
4978323021983,2283,3935,4482,5984,9207,8753,155
Cash Conv.
Cycle
2945193319-739-190118138262,993

Recent Performance Summary

Sales growth is growing at healthy rate in last 3 years 72.47%

Return on Equity is Poor

Sales growth is not so good in last 4 quarters at -50.62%

Latest Financials - Toyam Sports Ltd.

Standalone Consolidated
TTM EPS (₹) -0.2 -0.1
TTM Sales (₹ Cr.) 1 8.1
BVPS (₹.) 5.6 5.7
Reserves (₹ Cr.) 265 274
P/BV 0.26 0.25
PE 0.00 0.00
From the Market
52 Week Low / High (₹) 1.03 / 4.16
All Time Low / High (₹) 0.87 / 68.50
Market Cap (₹ Cr.) 82.6
Equity (₹ Cr.) 57.8
Face Value (₹) 1
Industry PE 23.6

Quarterly Results

 Mar'24 YoY Gr. Rt. %Jun'24 YoY Gr. Rt. %Sep'24 YoY Gr. Rt. %Dec'24 YoY Gr. Rt. %
Sales (₹ Cr.) 2,432 202,580 18.82,797 23.12,921 19.5
Adj EPS (₹) 16.4 9.612.4 -21.214.7 -9.817 -0.4
Op. Profit Mgn % 1.51 -15 bps0.86 -35 bps1.20 -20 bps1.20 -27 bps
Net Profit Mgn % 1.16 -12 bps0.75 -44 bps0.89 -33 bps0.97 -20 bps

Management X-Ray of Toyam Sports:

Shareholding Pattern

JavaScript chart by amCharts 3.21.5
JavaScript chart by amCharts 3.21.5Promoters:0%Institutions:18.67%Non-Institutions:81.33%

Promoter's Holding & Share Pledging

JavaScript chart by amCharts 3.21.5Dec22Mar23Jun23Sep23Dec23Mar24Jun24Sep24Dec24Mar250%2%4%6%8%10%
Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Valuation of Toyam Sports

MRP
spaceLock icon
MOS
spaceLock icon%
DP
spaceLock icon
Base EPS
spaceLock icon
DPS
spaceLock icon
MRP: ₹ 0
DP: ₹0
Base EPS ₹:
DPS ₹:
MOS (%):
Expected EPS Growth Rate:
0%
Base 0%
50%
Expected Rate of Return:
0%
Base 0%
50%
Future PE:
0
Base 0
200
YTD 1Y 3Y 5Y 10Y Max
YTD 1Y 3Y 5Y 10Y Max
YTD 1Y 3Y 5Y 10Y Max
YTD 1Y 3Y 5Y 10Y Max

Event Update

Login/Register to view analysis.

Analyst's Notes

No data found!

Key Ratios of Toyam Sports

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Company Name CMP(₹)
Change ₹(%)
Market Cap
Net Sales (₹ Cr.)
Latest EPS (₹)
Net Profit Margin %
Latest P/E
Latest P/BV
ICICI Securities 895.7 0 (0%) Small Cap 5,049 64.5 33.6 13.9 5.9
Angel One 2,496 -24.5 (-1%) Small Cap 2,984 134.7 29.5 18.7 4.1
IIFL Capital Service 245.6 2.6 (1.1%) Small Cap 2,161 24.7 23.8 9.9 3.1
Share India Sec. 158.9 -1.4 (-0.8%) Small Cap 1,119 14.6 27 11 1.8
SMC Global Sec. 114.5 -0.4 (-0.3%) Small Cap 853 13 16.5 8.8 1.2
Multi Commodity Exch 6,183 211.2 (3.5%) Small Cap 684 100.5 12.2 59.4 11.7
Geojit Finl. Service 81.6 3.9 (5.1%) Small Cap 589 6.2 22.7 12.5 2.2
5Paisa Capital 389 -4.9 (-1.2%) Small Cap 395 19.6 13.1 20.1 2.1
Aditya Birla Money 155.5 -3.2 (-2%) Small Cap 390 13.1 13.6 12.1 3.8
Alacrity Securities 83.4 -1.7 (-2%) Small Cap 341 2.5 3.4 34.7 5.1
Shows rows:

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Income17.129.1726.7740.282.282.094.852.623.415.51
Interest Income15.839.1623.8540.152.281.900.922.433.394.72
Other Income 1.280.012.930.14-0.010.193.930.190.010.79
Expenditure 17.2310.3026.6939.868.121.984.531.5515.714.31
Interest Expense 0.0300000000.010.35
Operating Expenses 17.189.4226.6839.357.850.910.891.5213.072.87
Provisions 0.030.880.010.500.271.073.640.032.631.09
Exceptional Items 0000000000
Profit Before Tax -0.11-1.130.080.43-5.850.110.321.08-12.311.20
Taxes 000.020.0800-0.020-0.090.08
Profit After Tax -0.11-1.130.060.35-5.850.110.341.08-12.221.12
Adjusted EPS (₹)0.0-0.10.00.0-0.30.00.00.1-0.30.0
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24

Equity and Liabilities

Equity Capital20.1218.9919.0419.3313.8113.6513.9715.0460.85253.43
Share Capital 21.2521.2521.2521.2521.2521.2521.2521.2542.6056.53
Reserves -1.13-2.26-2.21-1.92-7.44-7.60-7.28-6.2118.25196.89
Minority Interest0000000000
Long Term Borrowings00002.171.87-0.02-0.02-0.02-0.03
Current Liabilities 3.960.022.523.982.582.500.220.287.013.44
Trade Payables3.960.022.513.832.372.080.1900.130.09
Short term borrowings000000000.790
Other Liabilities-3.96-0.02-2.51-3.83-2.37-2.08-0.1913.652.4972.84
Total Liabilities 24.0819.0121.5623.3118.5618.0314.1628.9571.25329.78

Assets

Non Current Asset 000.200.400.830.894.274.214.89193.53
Loan Asset 0000000000
Other Non Current Asset 000.200.400.830.894.274.214.89193.53
Current Asset 24.0819.0121.3622.9117.7417.149.8924.7466.35136.24
Current Investment0000000000
Other Current Asset24.0819.0121.3622.9117.7417.149.8924.7466.35136.24
Total Assets 24.0819.0121.5623.3118.5618.0314.1628.9571.25329.78

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Cash Flow From Operating Activity -18.71-1.51-5.10-1.47-2.84-0.053.83-13.67-42.53-72.06
Cash Flow From Investing Activity 0.3803.50-0.21-0.34-0.11-3.81-0.01-0.210
Cash Flow From Financing Activity 18.300.991.681.433.210013.6542.8672.15
Net Cash Flow -0.03-0.520.08-0.260.02-0.170.03-0.030.120.09
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24

Operational & Financial Ratios

EPS (₹)0000000000
DPS (₹)0000000000
BVPS (₹)9111111114

Performance Ratios

ROA (%)-0.5-5.20.31.6-27.90.62.15.0-24.40.6
ROE (%)-0.6-5.80.31.8-35.30.82.47.4-32.20.7
ROCE (%)-0.4-5.80.42.2-33.10.72.25.1-26.20.8

Valuation Parameters

Price/Book(x)51.924.72.13.37.73.84.313.08.00.8

Toyam Sports Ltd Stock News

Toyam Sports Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of Toyam Sports on 23-Apr-2025 14:37 is ₹1.41.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 23-Apr-2025 14:37 the market cap of Toyam Sports stood at ₹82.63.
The latest P/E ratio of Toyam Sports as of 23-Apr-2025 14:37 is 0.00.
The latest P/B ratio of Toyam Sports as of 23-Apr-2025 14:37 is 0.26.
The 52-week high of Toyam Sports is ₹4.16 and the 52-week low is ₹1.03.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Toyam Sports is ₹1.00 ( Cr.) .

About Toyam Sports Ltd

Toyam Sports Limited (TSL) was originally incorporated on January 25, 1985 in the name of Chetram Balkrishan Limited with Registrar of Companies, New Delhi under the provisions of the Companies Act, 1956.  The Company has changed its name to M/s Ojas Asset Reconstruction Company Limited vide ROC Certificate dated November 10, 2009. Subsequently, the name of the company has been changed from Ojas Asset Reconstruction Company Limited to Toyam Industries Limited vide fresh ROC Certificate dated December 20, 2016 with the change in main object from securitization and asset reconstruction to general business and trading activities. On November 07, 2022, the name of the company changed to Toyam Sports Limited from Toyam Industries Limited.

It is the only listed company, on Indian bourses, engaged in various sports production, promotion and management.

Over the last few years, while TSL has managed to assume the pole position in promoting a niche sport like Mixed Martial Arts (MMA) in India, it has also managed to make strong inroads in a sport as popular as cricket, domestically and globally. In a bid to strengthen the sports ecosystem and provide quality, and yet affordable, accessories to the athletes, TSL has launched a range of sports accessories under the ‘K1 L’ Brand available on all leading ecom platforms like Amazon, Flip Kart etc.

Run passionately by sports enthusiasts, the ocmpany aims to play a leading role in bringing a paradigm shift in the sports industry in India, while establishing global footprints as well, via organic as well as inorganic opportunities. The company empowers the spirit of sports by creating right platforms for deserving athletes, even from the grassroot levels, by producing, promoting and managing some of the biggest sports’ intellectual properties. Its team, comprising of nimble-footed professionals, proactively scout for opportunities in the world of sports to widen the horizon for Toyam.

Business area of the company

The company is engaged in sports production, promotion and management. On the Mixed Martial Arts (MMA) space, the company successfully conducted the ‘Kumite-1 League’, in the presence of legendary Mike Tyson, and will be soon showcasing the league’s vision through its '1st of its kind' reality TV show, ‘Kumite-1 Warrior Hunt’. TSL has also established its foothold in the Cricket business.

Read More Read Less
You have 0 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2025 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.
×
Please wait your portfolio is updating...