Harshil Agrotech Ltd - Stock Valuation and Financial Performance

BSE: 505336 | NSE: | Engineering - Industrial Equipments | Small Cap

Harshil Agrotech Share Price

5.06 -0.10 -1.94%
as on 03-Apr'25 16:59

DeciZen - make an informed investing decision on Harshil Agrotech

Overall Rating
Login to view analysis. M-Cap below 500cr. High Risk from low Liquidity Bole Toh

1. Quality


Login to view analysis.

2. Valuation


Login to view analysis.

3. Price Trend


Login to view analysis.

Harshil Agrotech stock performance -

P/E Ratio (SA):
32.05
Market Cap:
359.9 Cr.
52-wk low:
0.7
52-wk high:
11.8

Is Harshil Agrotech Ltd an attractive stock to invest in?


Login to view analysis.

10 Year X-Ray of Harshil Agrotech: Login to view analysis.

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Harshil Agrotech Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good

Value Creation

Value Creation Index Colour Code Guide

Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24TTM
ROCE % -15.5%-14.6%1.4%-12.1%-12.3%-18.7%88%-33.6%85.7%16.5%-
Value Creation
Index
NANA-0.9NANANA5.3NA5.10.2-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 000.600.3000.23.812.964
Sales YoY Gr.-NANA-100%NA-87.9%-100%NA2,300%236.7%-
Adj EPS -0.2-0.30.1-0.3-0.3-0.4-0.5-0.20.60.10.2
YoY Gr.-NANA-400%NANANANANA-89.8%-
BVPS (₹) -0.5-0.8-0.7-1-1.3-1.60.2-00.60.91.6
Adj Net
Profit
-0.2-0.30.1-0.3-0.2-0.4-0.4-0.20.50.811
Cash Flow from Ops. -0.3-0.2-0.30.20-0.3-0.8-0.40-7.7-
Debt/CF from Ops. -10.2-14-11.717.4-591.5-13.1-0.1-1.114.5-0.1-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales NA108.3%NA236.7%
Adj EPS NANANA-89.8%
BVPSNANA65.1%60.7%
Share Price 67% 151.8% 230.6% 612.7%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24TTM
Return on
Equity %
108.262.6-14.636.326.328.875.5-118.9157.713.312.7
Op. Profit
Mgn %
0028.10-69.9-986.80-100.716.97.717.9
Net Profit
Mgn %
0013.70-73.5-912.80-130.214.26.217.7
Debt to
Equity
-10.2-5.7-6.7-4.4-3.4-2.70.26.40.70.1-
Working Cap
Days
0030802981,69602,938255338190
Cash Conv.
Cycle
001960-127101339-47119

Recent Performance Summary

Login to view analysis.
Login to view analysis.

Latest Financials - Harshil Agrotech Ltd.

Standalone Consolidated
TTM EPS (₹) 0.2 -
TTM Sales (₹ Cr.) 64.5 -
BVPS (₹.) 1.6 -
Reserves (₹ Cr.) 45 -
P/BV 3.10 -
PE 32.05 -
From the Market
52 Week Low / High (₹) 0.71 / 11.79
All Time Low / High (₹) 0.00 / 11.79
Market Cap (₹ Cr.) 360
Equity (₹ Cr.) 71.1
Face Value (₹) 1
Industry PE 52.4

Quarterly Results

 Mar'24 YoY Gr. Rt. %Jun'24 YoY Gr. Rt. %Sep'24 YoY Gr. Rt. %Dec'24 YoY Gr. Rt. %
Operating Income-0.1 -333.30.3 416.70.2 -10.50.4 -4.6
Adj EPS (₹)-0.56 N/A0.62 N/A0.21 N/A0.46 39.4
Net Profit Mgn %388.89 46966 bps82.67 17707 bps46.32 7534 bps55.00 1661 bps

Management X-Ray of Harshil Agrotech:

Shareholding Pattern

JavaScript chart by amCharts 3.21.5
JavaScript chart by amCharts 3.21.5Promoters:0%Institutions:0%Non-Institutions:100%

Promoter's Holding & Share Pledging

JavaScript chart by amCharts 3.21.5Sep22Dec22Mar23Jun23Sep23Dec23Mar24Jun24Sep24Dec240%20%40%60%80%
Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Valuation of Harshil Agrotech

MRP
spaceLock icon
MOS
spaceLock icon%
DP
spaceLock icon
Base EPS
spaceLock icon
DPS
spaceLock icon
MRP: ₹ 0
DP: ₹0
Base EPS ₹:
DPS ₹:
MOS (%):
Expected EPS Growth Rate:
0%
Base 0%
50%
Expected Rate of Return:
0%
Base 0%
50%
Future PE:
0
Base 0
200
YTD 1Y 3Y 5Y 10Y Max
YTD 1Y 3Y 5Y 10Y Max
YTD 1Y 3Y 5Y 10Y Max
YTD 1Y 3Y 5Y 10Y Max

Event Update

Login/Register to view analysis.

Analyst's Notes

No data found!

Key Ratios of Harshil Agrotech

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Company Name CMP(₹)
Change ₹(%)
Market Cap
Net Sales (₹ Cr.)
Latest EPS (₹)
Net Profit Margin %
Latest P/E
Latest P/BV
Kirloskar Oil Eng 752.9 23.7 (3.3%) Small Cap 4,851 29.5 7.4 25.5 3.8
GMM Pfaudler 1,033.5 -17 (-1.6%) Small Cap 3,446 25.6 5 40.4 4.3
Praj Industries 524.4 -2.7 (-0.5%) Small Cap 3,391 14.7 7.8 35.6 7.2
Skipper 448.4 4.5 (1%) Small Cap 3,282 11.1 2.1 40.4 5.1
Shriram Pistons 1,909.1 -3 (-0.2%) Small Cap 2,954 108.9 14.8 17.6 3.7
Kirloskar Brothers 1,728.2 25.2 (1.5%) Small Cap 2,720 36.7 9 47.1 8.8
Elecon Engg. 454.6 3.3 (0.7%) Small Cap 1,600 13.4 18.5 33.9 6.6
Triveni Turbine 535.6 -6.1 (-1.1%) Small Cap 1,379 10.7 14.9 50.2 17
Salasar Techno Engg. 9.5 0.1 (1.2%) Small Cap 1,208 0.3 4.4 33.6 2.3
Jyoti CNC Automation 1,088.6 0.5 (0%) Small Cap 1,190 11.2 11.7 94.3 12.3
Shows rows:

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Sales00100000413
Operating Expenses 00001010312
Manufacturing Costs0000000000
Material Costs00000000311
Employee Cost 0000000000
Other Costs 0000000000
Operating Profit 000000-1011
Operating Profit Margin (%) --28.0%--69.9%-986.0%--100.0%16.9%7.7%
Other Income 0000002000
Interest 0000000000
Depreciation 0000000000
Exceptional Items 0000000000
Profit Before Tax 0000001011
Tax 0000000000
Profit After Tax 0000001011
PAT Margin (%) --13.7%--73.5%-912.0%--130.0%14.1%6.2%
Adjusted EPS (₹)-0.2-0.30.1-0.3-0.3-0.40.9-0.20.60.1
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24

Equity and Liabilities

Shareholders Fund 0-1-1-1-1-100111
Share Capital 11111111111
Reserves -1-1-1-2-2-2-1-101
Minority Interest0000000000
Debt3344340001
Long Term Debt0000000001
Short Term Debt3344340000
Trade Payables00000000310
Others Liabilities 1111111100
Total Liabilities 44443311423

Fixed Assets

Gross Block4444440000
Accumulated Depreciation1111120000
Net Fixed Assets4433330000
CWIP 0000000000
Investments 0000000003
Inventories0000000000
Trade Receivables0010000048
Cash Equivalents 0000000000
Others Assets00000011012
Total Assets 44443311423

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Cash Flow From Operating Activity 000000-100-8
PBT 0000001011
Adjustment 000000-2000
Changes in Working Capital 0-0-1000-0-0-1-9
Tax Paid 0000000000
Cash Flow From Investing Activity 000000500-2
Capex 0000000000
Net Investments 000000000-3
Others 0000005000
Cash Flow From Financing Activity 000000-40010
Net Proceeds from Shares 00000000010
Net Proceeds from Borrowing 0000000000
Interest Paid 0000000000
Dividend Paid 0000000000
Others 000000-4000
Net Cash Flow 0000000000
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Ratios
ROE (%)N/AN/AN/AN/AN/AN/AN/AN/A222.1713.56
ROCE (%)N/AN/AN/AN/AN/AN/AN/AN/A85.7216.45
Asset Turnover Ratio000.1500.10.0100.121.410.97
PAT to CFO Conversion(x)N/AN/AN/AN/AN/AN/A-1N/A0-8
Working Capital Days
Receivable Days00414002810383192164
Inventory Days0000000000
Payable Days0017102465010255187216

Harshil Agrotech Ltd Stock News

Harshil Agrotech Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of Harshil Agrotech on 03-Apr-2025 16:59 is ₹5.06.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 03-Apr-2025 16:59 the market cap of Harshil Agrotech stood at ₹359.9.
The latest P/E ratio of Harshil Agrotech as of 03-Apr-2025 16:59 is 32.05.
The latest P/B ratio of Harshil Agrotech as of 03-Apr-2025 16:59 is 3.10.
The 52-week high of Harshil Agrotech is ₹11.79 and the 52-week low is ₹0.71.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Harshil Agrotech is ₹64.47 ( Cr.) .

About Harshil Agrotech Ltd

Mirch Technologies (India) Limited is a Public incorporated on November 18, 1972. The registered office of the company is located at  Aurus Chambers, S.S.Amrutwar Marg Worli, Mumbai.

Business area of the company

The company is into the activities of industrial design and fabrication. The Company has been covering various industries like fertilizers, chemicals, petrochemicals, power plant, fibers, cements, steel plants, pharmaceuticals, dyes and intermediates, paper and pulp and other allied processing industries since its inception.

Read More Read Less
To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2025 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.
Please wait your portfolio is updating...