Harshil Agrotech Ltd - Stock Valuation and Financial Performance

BSE: 505336 | NSE: | Engineering - Industrial Equipments | Small Cap

Harshil Agrotech Share Price

12.37 -0.25 -1.98%
as on 21-Nov'24 16:59

DeciZen - make an informed investing decision on Harshil Agrotech

Overall Rating
Bole Toh

1. Quality

2. Valuation

Overvalued

3. Price Trend

Harshil Agrotech stock performance -

mw4me loader
P/E Ratio (SA):
107.71
Market Cap:
641.1 Cr.
52-wk low:
0.3
52-wk high:
13.7

Is Harshil Agrotech Ltd an attractive stock to invest in?

1. Is Harshil Agrotech Ltd a good quality company?

Past 10 year’s financial track record analysis by Moneyworks4me indicates that Harshil Agrotech Ltd is a below average quality company.

2. Is Harshil Agrotech Ltd undervalued or overvalued?

The key valuation ratios of Harshil Agrotech Ltd's currently when compared to its past seem to suggest it is in the Overvalued zone.

3. Is Harshil Agrotech Ltd a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of Harshil Agrotech Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

10 Year X-Ray of Harshil Agrotech:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Harshil Agrotech Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good

Value Creation

Value Creation Index Colour Code Guide

Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24TTM
ROCE % -15.5%-14.6%1.4%-12.1%-12.3%-18.7%88%-33.6%85.7%16.5%-
Value Creation
Index
NANA-0.9NANANA5.3NA5.10.2-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 000.600.3000.23.812.942
Sales YoY Gr.-NANA-100%NA-87.9%-100%NA2,300%236.7%-
Adj EPS -0.2-0.40.1-0.3-0.3-0.4-0.5-0.30.70.10.1
YoY Gr.-NANA-381.8%NANANANANA-89.7%-
BVPS (₹) -0.5-0.9-0.8-1.1-1.5-1.90.2-00.71.11.2
Adj Net
Profit
-0.2-0.30.1-0.3-0.2-0.4-0.4-0.20.50.86
Cash Flow from Ops. -0.3-0.2-0.30.20-0.3-0.8-0.40-7.7-
Debt/CF from Ops. -10.2-14-11.717.4-591.5-13.1-0.1-1.114.5-0.1-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales NA108.3%NA236.7%
Adj EPS NANANA-89.7%
BVPSNANA63.6%61.5%
Share Price 82.6% 190.3% 368.9% 4317.9%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24TTM
Return on
Equity %
108.262.6-14.636.326.328.875.5-118.9157.713.310.7
Op. Profit
Mgn %
0028.10-69.9-986.80-100.716.97.715.3
Net Profit
Mgn %
0013.70-73.5-912.80-130.214.26.214.6
Debt to
Equity
-10.2-5.7-6.7-4.4-3.4-2.70.26.40.70.10
Working Cap
Days
0030802981,69602,938255338190
Cash Conv.
Cycle
001960-127101339-47119

Recent Performance Summary

Sales growth is good in last 4 quarters at 333.99%

Return on Equity has declined versus last 3 years average to 10.70%

Sales growth has been subdued in last 3 years 0.00%

Net Profit has been subdued in last 3 years 0.00%

Latest Financials - Harshil Agrotech Ltd.

Standalone Consolidated
TTM EPS (₹) 0.1 -
TTM Sales (₹ Cr.) 41.9 -
BVPS (₹.) 1.2 -
Reserves (₹ Cr.) 10 -
P/BV 10.49 -
PE 107.71 -
From the Market
52 Week Low / High (₹) 0.29 / 13.66
All Time Low / High (₹) 0.00 / 13.66
Market Cap (₹ Cr.) 641
Equity (₹ Cr.) 50.8
Face Value (₹) 1
Industry PE 57.5

Management X-Ray of Harshil Agrotech:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of Harshil Agrotech

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Sales00100000413
Operating Expenses 00001010312
Manufacturing Costs0000000000
Material Costs00000000311
Employee Cost 0000000000
Other Costs 0000000000
Operating Profit 000000-1011
Operating Profit Margin (%) --28.0%--69.9%-986.0%--100.0%16.9%7.7%
Other Income 0000002000
Interest 0000000000
Depreciation 0000000000
Exceptional Items 0000000000
Profit Before Tax 0000001011
Tax 0000000000
Profit After Tax 0000001011
PAT Margin (%) --13.7%--73.5%-912.0%--130.0%14.1%6.2%
Adjusted EPS (₹)-0.2-0.40.1-0.3-0.3-0.41.1-0.30.70.1
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24

Equity and Liabilities

Shareholders Fund 0-1-1-1-1-100111
Share Capital 11111111111
Reserves -1-1-1-2-2-2-1-101
Minority Interest0000000000
Debt3344340001
Long Term Debt0000000001
Short Term Debt3344340000
Trade Payables00000000310
Others Liabilities 1111111100
Total Liabilities 44443311423

Fixed Assets

Gross Block4444440000
Accumulated Depreciation1111120000
Net Fixed Assets4433330000
CWIP 0000000000
Investments 0000000003
Inventories0000000000
Trade Receivables0010000048
Cash Equivalents 0000000000
Others Assets00000011012
Total Assets 44443311423

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Cash Flow From Operating Activity 000000-100-8
PBT 0000001011
Adjustment 000000-2000
Changes in Working Capital 0-0-1000-0-0-1-9
Tax Paid 0000000000
Cash Flow From Investing Activity 000000500-2
Capex 0000000000
Net Investments 000000000-3
Others 0000005000
Cash Flow From Financing Activity 000000-40010
Net Proceeds from Shares 00000000010
Net Proceeds from Borrowing 0000000000
Interest Paid 0000000000
Dividend Paid 0000000000
Others 000000-4000
Net Cash Flow 0000000000
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Ratios
ROE (%)N/AN/AN/AN/AN/AN/AN/AN/A222.1713.56
ROCE (%)N/AN/AN/AN/AN/AN/AN/AN/A85.7216.45
Asset Turnover Ratio000.1500.10.0100.121.410.97
PAT to CFO Conversion(x)N/AN/AN/AN/AN/AN/A-1N/A0-8
Working Capital Days
Receivable Days00414002810383192164
Inventory Days0000000000
Payable Days0017102465010255187216

Harshil Agrotech Ltd Stock News

Harshil Agrotech Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of Harshil Agrotech on 21-Nov-2024 16:59 is ₹12.37.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 21-Nov-2024 16:59 the market cap of Harshil Agrotech stood at ₹641.1.
The latest P/E ratio of Harshil Agrotech as of 21-Nov-2024 16:59 is 107.7.
The latest P/B ratio of Harshil Agrotech as of 21-Nov-2024 16:59 is 10.49.
The 52-week high of Harshil Agrotech is ₹13.66 and the 52-week low is ₹0.29.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Harshil Agrotech is ₹41.90 ( Cr.) .

About Harshil Agrotech Ltd

Mirch Technologies (India) Limited is a Public incorporated on November 18, 1972. The registered office of the company is located at  Aurus Chambers, S.S.Amrutwar Marg Worli, Mumbai.

Business area of the company

The company is into the activities of industrial design and fabrication. The Company has been covering various industries like fertilizers, chemicals, petrochemicals, power plant, fibers, cements, steel plants, pharmaceuticals, dyes and intermediates, paper and pulp and other allied processing industries since its inception.

Read More Read Less
You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.