Teesta Agro Industries Ltd - Stock Valuation and Financial Performance

BSE: 524204 | NSE: | Fertilizers | Small Cap

Teesta Agro Inds Share Price

105.45 4.00 3.94%
as on 28-Feb'25 16:59

DeciZen - make an informed investing decision on Teesta Agro Inds

M-Cap below 100cr DeciZen not available

Teesta Agro Industries stock performance -

P/E Ratio (SA):
11.23
Market Cap:
59.2 Cr.
52-wk low:
72.2
52-wk high:
160

Is Teesta Agro Industries Ltd an attractive stock to invest in?

1. Is Teesta Agro Industries Ltd a good quality company?

Past 10 year’s financial track record analysis by Moneyworks4me indicates that Teesta Agro Industries Ltd is a below average quality company.

2. Is Teesta Agro Industries Ltd undervalued or overvalued?

The key valuation ratios of Teesta Agro Industries Ltd's currently when compared to its past seem to suggest it is in the Somewhat overvalued zone.

3. Is Teesta Agro Industries Ltd a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of Teesta Agro Industries Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

10 Year X-Ray of Teesta Agro Inds:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Teesta Agro Industries Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good

Value Creation

Value Creation Index Colour Code Guide

Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24TTM
ROCE % 7.6%3.1%1.2%2.2%5%4.2%4.3%10.1%9.5%4.9%-
Value Creation
Index
-0.5-0.8-0.9-0.8-0.6-0.7-0.7-0.3-0.3-0.7-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 74.567.964.885.210391.792.8181286163186
Sales YoY Gr.--8.9%-4.5%31.4%20.7%-10.7%1.1%95.5%57.9%-43%-
Adj EPS 2.41.60.71.95.13.44.212.413.15.59.4
YoY Gr.--33.6%-56.2%171.8%163.7%-32.4%21.2%197.1%5.7%-57.7%-
BVPS (₹) 86.5153.8154.5156.5161.5165169.2181.7192.4198.9203
Adj Net
Profit
1.40.90.41.12.91.92.377.43.15
Cash Flow from Ops. -6.8-0.71.8-0.6-10.715.119.8-17.84.25.5-
Debt/CF from Ops. -1.8-10.83-2.7-0.70.10.4-0.56.12.4-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales 9.1%9.7%20.7%-43%
Adj EPS 9.5%1.7%9.9%-57.7%
BVPS9.7%4.3%5.5%3.4%
Share Price 22% 40.4% 76.1% 11%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24TTM
Return on
Equity %
2.91.40.51.33.22.12.57.17.12.94.7
Op. Profit
Mgn %
2.81.82.83.95.35.466.64.74.45.7
Net Profit
Mgn %
1.81.30.61.32.82.12.53.82.61.92.8
Debt to
Equity
0.30.10.100.100.10.10.20.10
Working Cap
Days
281320346275262330290147127241212
Cash Conv.
Cycle
-111151168110413568475389115

Recent Performance Summary

Sales growth is growing at healthy rate in last 3 years 20.72%

Sales growth is good in last 4 quarters at 16.98%

Return on Equity has declined versus last 3 years average to 4.70%

Net Profit has been subdued in last 3 years 9.93%

Latest Financials - Teesta Agro Industries Ltd.

Standalone Consolidated
TTM EPS (₹) 9.4 -
TTM Sales (₹ Cr.) 186 -
BVPS (₹.) 203 -
Reserves (₹ Cr.) 108 -
P/BV 0.52 -
PE 11.23 -
From the Market
52 Week Low / High (₹) 72.24 / 159.98
All Time Low / High (₹) 0.65 / 159.98
Market Cap (₹ Cr.) 59.2
Equity (₹ Cr.) 5.6
Face Value (₹) 10
Industry PE 14.6

Quarterly Results

 Mar'24 YoY Gr. Rt. %Jun'24 YoY Gr. Rt. %Sep'24 YoY Gr. Rt. %Dec'24 YoY Gr. Rt. %
Sales (₹ Cr.) 38 2030.1 -1.253.3 14.364.9 34.8
Adj EPS (₹) 3.9 -240.9 8.81.3 62.83.4 268.1
Op. Profit Mgn % 11.23 -249 bps5.38 111 bps2.76 -9 bps4.87 165 bps
Net Profit Mgn % 5.56 -354 bps1.63 15 bps1.33 39 bps2.90 184 bps

Management X-Ray of Teesta Agro Inds:

Shareholding Pattern

JavaScript chart by amCharts 3.21.5
JavaScript chart by amCharts 3.21.5Promoters:44.29%Institutions:3.75%Non-Institutions:51.96%

Promoter's Holding & Share Pledging

JavaScript chart by amCharts 3.21.5Sep22Dec22Mar23Jun23Sep23Dec23Mar24Jun24Sep24Dec240%10%20%30%40%50%
Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Valuation of Teesta Agro Inds

MRP
spaceLock icon
MOS
spaceLock icon%
DP
spaceLock icon
Base EPS
spaceLock icon
DPS
spaceLock icon
MRP: ₹ 0
DP: ₹0
Base EPS ₹:
DPS ₹:
MOS (%):
Expected EPS Growth Rate:
0%
Base 0%
50%
Expected Rate of Return:
0%
Base 0%
50%
Future PE:
0
Base 0
200
YTD 1Y 3Y 5Y 10Y Max
YTD 1Y 3Y 5Y 10Y Max
YTD 1Y 3Y 5Y 10Y Max
YTD 1Y 3Y 5Y 10Y Max

Event Update

Login/Register to view analysis.

Analyst's Notes

No data found!

Key Ratios of Teesta Agro Inds

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Company Name CMP(₹)
Change ₹(%)
Market Cap
Net Sales (₹ Cr.)
Latest EPS (₹)
Net Profit Margin %
Latest P/E
Latest P/BV
National Fertilizers 78.2 -4.2 (-5.1%) Small Cap 23,560 3.3 0.3 25.1 1.5
Chambal Fert & Chem 533.6 -41.4 (-7.2%) Small Cap 17,966 41 6.9 14 2.7
RCF 117 -5.4 (-4.4%) Small Cap 16,981 4.8 1.3 25.3 1.4
Paradeep Phosphates 86.9 -3.5 (-3.8%) Small Cap 11,575 5.1 1.1 17.8 1.9
GSFC 167.6 -11.4 (-6.3%) Small Cap 8,932 13.5 5.9 13.3 0.5
GNFC 469 -19.9 (-4.1%) Small Cap 7,930 34.2 6.2 14.3 0.9
Nagarjuna Fertilizer 6.3 -0.3 (-3.8%) Small Cap 4,765 37.4 -27 0.2 -0.4
Mangalore Chem &Fert 131.4 -5.6 (-4.1%) Small Cap 3,795 11.2 4.3 12.3 1.6
Madras Fertilizers 71 -4.1 (-5.5%) Small Cap 2,228 12.7 1.8 5.9 -16.3
SPIC 75 -3 (-3.9%) Small Cap 1,944 4.4 6.4 17.9 1.5
Shows rows:

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Sales74.4867.8564.8085.16102.7791.7492.76181.31286.35163.18
Operating Expenses 72.4366.6163.0181.8497.3086.8087.19169.36273.04156.01
Manufacturing Costs6.675.927.439.0811.2811.1210.3515.9818.9914.25
Material Costs58.9053.2545.4557.2669.4358.6761.11135.52230.06117.15
Employee Cost 4.944.825.747.237.348.057.597.328.539.68
Other Costs 1.922.624.398.279.258.968.1410.5415.4614.93
Operating Profit 2.051.241.793.325.474.945.5711.9513.317.17
Operating Profit Margin (%) 2.8%1.8%2.8%3.9%5.3%5.4%6.0%6.6%4.6%4.4%
Other Income 1.442.051.370.911.121.020.600.640.281.55
Interest 0.650.970.580.701.221.190.921.011.281.19
Depreciation 1.220.932.032.221.921.981.981.922.082.46
Exceptional Items 1.9300-0.03-0.0200000
Profit Before Tax 3.551.390.551.283.432.793.279.6610.235.07
Tax 0.830.480.150.220.590.860.932.712.881.46
Profit After Tax 2.720.910.401.062.841.932.346.957.353.61
PAT Margin (%) 3.7%1.3%0.6%1.2%2.8%2.1%2.5%3.8%2.6%2.2%
Adjusted EPS (₹)4.91.60.71.95.13.54.212.513.26.5
Dividend Payout Ratio (%)0%0%0%0%0%0%0%20%19%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24

Equity and Liabilities

Shareholders Fund 48.2085.6886.0887.1489.9891.9294.26101.21107.16110.78
Share Capital 5.575.575.575.575.575.575.575.575.575.57
Reserves 42.6380.1180.5181.5784.4186.3588.6995.64101.59105.21
Minority Interest0000000000
Debt11.997.695.401.467.191.877.288.7725.3311.87
Long Term Debt0.020.030.3301.790.870.041.675.374.31
Short Term Debt11.977.665.071.465.4017.247.1019.967.56
Trade Payables57.6728.1328.8930.6229.3946.2436.2429.8152.8741.62
Others Liabilities 7.272.062.242.673.233.555.688.6711.5110.15
Total Liabilities 125.13123.56122.61121.89129.79143.58143.46148.46196.87174.42

Fixed Assets

Gross Block56.5575.5875.9977.2077.3880.3181.0582.9998.80103.88
Accumulated Depreciation23.9324.8926.8028.8430.7332.6234.6036.5338.6041.06
Net Fixed Assets32.6250.6949.1948.3646.6547.6946.4546.4660.2062.82
CWIP 25.040.120.270.070.210.180.060.260.630.28
Investments 0.580.580.580.580.581.607.588.588.580.58
Inventories20.6525.1524.7120.7141.1950.2429.2052.8368.3660.28
Trade Receivables24.3022.7423.1831.8827.1922.2822.5014.6328.3123.57
Cash Equivalents 9.1610.8810.936.021.858.5027.609.1412.4510
Others Assets12.7813.4013.7514.2712.1213.0910.0716.5618.3416.89
Total Assets 125.13123.56122.61121.89129.79143.58143.46148.46196.87174.42

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Cash Flow From Operating Activity -6.75-0.711.82-0.55-10.6515.0719.83-17.824.225.53
PBT 3.551.390.551.283.432.793.279.6610.235.07
Adjustment -1.80-0.560.921.440.841.812.071.791.931.14
Changes in Working Capital -7.36-0.640.47-3.2-14.4211.6615.87-26.27-5.310.17
Tax Paid -0.87-0.490-0.07-0.50-1.19-1.38-2.54-2.63-0.85
Cash Flow From Investing Activity 3.706.730.52-0.420.74-2.10-0.15-1.55-16.04-3.41
Capex 2.344.83-0.70-1.23-0.36-3-0.62-2.13-16.19-4
Net Investments 0000000000
Others 1.361.901.220.811.100.900.470.580.150.59
Cash Flow From Financing Activity 6.69-4.30-2.29-3.945.74-6.33-0.570.9015.13-4.57
Net Proceeds from Shares 0000000000
Net Proceeds from Borrowing 0000000000
Interest Paid 0000000000
Dividend Paid 00000000-1.390
Others 6.69-4.30-2.29-3.945.74-6.33-0.570.9016.52-4.57
Net Cash Flow 3.641.720.05-4.91-4.176.6419.11-18.473.31-2.45
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Ratios
ROE (%)5.811.360.471.223.212.122.517.117.053.31
ROCE (%)7.573.071.222.25.014.174.2910.079.464.88
Asset Turnover Ratio0.60.550.530.70.820.670.651.241.660.88
PAT to CFO Conversion(x)-2.48-0.784.55-0.52-3.757.818.47-2.560.571.53
Working Capital Days
Receivable Days1211271291181059888372758
Inventory Days98123140971101821568377144
Payable Days3932942291901582352468966147

Teesta Agro Industries Ltd Stock News

Teesta Agro Industries Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of Teesta Agro Inds on 28-Feb-2025 16:59 is ₹105.5.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 28-Feb-2025 16:59 the market cap of Teesta Agro Inds stood at ₹59.16.
The latest P/E ratio of Teesta Agro Inds as of 28-Feb-2025 16:59 is 11.23.
The latest P/B ratio of Teesta Agro Inds as of 28-Feb-2025 16:59 is 0.52.
The 52-week high of Teesta Agro Inds is ₹160.0 and the 52-week low is ₹72.24.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Teesta Agro Inds is ₹186.2 ( Cr.) .

About Teesta Agro Industries Ltd

No data to display
You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2025 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.
Please wait your portfolio is updating...